	Exhibit 99.1
World Omni Automobile Lease Securitization Trust 2013-A	PAGE 1
MONTHLY SERVICER CERTIFICATE
For the collection period ended 12/31/2015

DATES

Begin

End

# days

Payment Date

1/15/2016

Collection Period

12/1/2015

12/31/2015

Monthly Interest Period-Actual

12/15/2015

1/14/2016

Monthly Interest - Scheduled

12/15/2015

1/14/2016

B.	*SUMMARY*

						Principal Payment
		Initial Balance		Beginning Balance		1st Priority		2nd Priority		Regular		Ending Balance		Note Factor
5	Class A-1 Notes		110,000,000.00		-		-		-		-		-		-
6	Class A-2a Notes		179,000,000.00		-		-		-		-		-		-
7	Class A-2b Notes		164,000,000.00		-		-		-		-		-		-
8	Class A-3 Notes		215,000,000.00		79,861,603.67		-		-		20,733,571.51		59,128,032.16		0.2750141
9	Class A-4 Notes		85,170,000.00		85,170,000.00		-		-		-		85,170,000.00		1.0000000
10	Total Class A Notes		753,170,000.00		165,031,603.67		0.00		0.00		20,733,571.51		144,298,032.16
11	Class B Notes		30,040,000.00		30,040,000.00		-		-		-		30,040,000.00		1.0000000

12	Total Notes	$	783,210,000.00		195,071,603.67	$	0.00	$	0.00	$	20,733,571.51		174,338,032.16

	Overcollateralization
13	Exchange Note		89,663,305.03		32,194,518.03								30,121,160.88
14	Series 2013-A Notes		23,759,745.31		94,679,058.59								96,752,415.74

15	Total Overcollateralization		113,423,050.34		126,873,576.62								126,873,576.62
16	Total Target Overcollateralization	$	126,873,576.62		126,873,576.62								126,873,576.62

				Initial Balance				Beginning Balance					Ending Balance
25		Exchange Note Balance			806,969,745.31				289,750,662.26					271,090,447.90

	Reference Pool Balance Data	Initial			Current
26	Discount Rate		3.50	%		3.50	%
27	Aggregate Securitization Value		896,633,050.34			301,211,608.78
28	Aggregate Base Residual Value (Not Discounted)		613,408,065.00			283,066,977.06

	Turn-in Units	Units		Securitization Value		Percentage
29	Vehicles Scheduled to Return in Current Month		117		352,403.41
30	Turn-in Ratio on Scheduled Terminations						50.43	%

		Units			Securitization Value
31	Securitization Value — Beginning of Period		20,004			321,945,180.29
32	Depreciation/Payments					(4,425,201.59	)
33	Gross Credit Losses		(31	)		(515,551.72	)
34	Early Terminations — Regular		-			-
35	Scheduled Terminations — Returned		(688	)		(9,746,423.37	)
36	Payoff Units & Lease Reversals		(337	)		(6,046,394.83	)
37	Repurchased Leases		-			-

38	Securitization Value - End of Period		18,948			301,211,608.78

World Omni Automobile Lease Securitization Trust 2013-A	PAGE 2
MONTHLY SERVICER CERTIFICATE
For the collection period ended 12/31/2015

C.	SERVICING FEE

39	Servicing Fee Due	268,287.65

40	Unpaid Servicing Fees - Prior Collection Periods	0.00

41	Change in Servicing Fee Due - Current Collection Period vs. Prior Collection Period	(18,558.79	)

D.	RESERVE ACCOUNT

	Reserve Account Balances:
42	Required Reserve Account Balance (.50% of Initial Securitization Value)	4,483,165.25
43	Beginning Reserve Account Balance	4,483,165.25
44	Ending Reserve Account Balance	4,483,165.25

POOL STATISTICS

	Delinquencies Aging Profile — End of Period	Units		Percentage			Securitization Value
45	Total Active Units (Excluding Inventory)		17,502		99.04	%		280,231,342.69
46	31 - 60 Days Delinquent		137		0.78	%		2,159,831.25
47	61 - 90 Days Delinquent		25		0.14	%		419,049.28
47	91 - 120 Days Delinquent		7		0.04	%		120,447.76
48	121+ Days Delinquent		0		0.00	%		0.00

49	Total		17,671		100.00	%		282,930,670.98

50	Prepayment Speed (1 Month)								1.76	%

	Current Period Net Residual Losses on Scheduled and Early Termination Units	Units		Amounts

51	Aggregate Securitization Value for Scheduled and Early Termination Units Terminated During Current Period		688		9,746,423.37
52	Less: Aggregate Sales Proceeds, Recoveries & Expenses for Scheduled and Early Termination Units Received in Current Period				(9,705,629.88	)
53	Less: Excess Wear and Tear Received in Current Period				(19,144.62	)
54	Less: Excess Mileage Received in Current Period				(11,240.97	)

55	Current Period Net Residual Losses/(Gains) - Scheduled and Early Termination Units				10,407.90

56	Beginning Cumulative Net Residual Losses				(67,555.97	)
57	Current Period Net Residual Losses				10,407.90

58	Ending Cumulative Net Residual Losses - Scheduled and Early Termination Units				(57,148.07	)

59	Cumulative Net Residual Losses/(Gains) as a % of Aggregate Initial Securitization Value				-0.01	%

	Credit Losses:	Units		Amounts
60	Aggregate Securitization Value on charged-off units		31		515,551.72
61	Aggregate Liquidation Proceeds, Recoveries & Expenses on charged-off units				(389,101.95	)

62	Current Period Net Credit Losses/(Gains)				126,449.77

63	Beginning Cumulative Net Credit Losses				4,693,049.48
64	Current Period Net Credit Losses				126,449.77

65	Ending Cumulative Net Credit Losses				4,819,499.25

66	Cumulative Net Credit Losses/(Gains) as a % of Aggregate Initial Securitization Value				0.54	%

World Omni Automobile Lease Securitization Trust 2013-A	PAGE 3
MONTHLY SERVICER CERTIFICATE
For the collection period ended 12/31/2015

F.	EXCHANGE NOTE COLLECTION ACCOUNT

	*COLLECTED AMOUNTS*

67	Lease Payments Received	6,414,721.98
68	Sales Proceeds, Recoveries & Expenses - Scheduled Terminations	9,735,793.52
69	Liquidation Proceeds, Recoveries & Expenses	355,189.14
70	Insurance Proceeds	33,912.81
71	Sales Proceeds, Recoveries & Expenses - Early Terminations	221.95
72	Payoff Payments	6,925,399.93
73	All Other Payments Received	-

74	Collected Amounts	23,465,239.33

75	Investment Earnings on Collection Account	3,740.18

76	Total Collected Amounts, prior to Servicer Advances	23,468,979.51

77	Servicer Advance	0.00

78	Total Collected Amounts - Available for Distribution	23,468,979.51

	DISTRIBUTIONS FROM EXCHANGE NOTE COLLECTION ACCOUNT

79	Servicing Fee	268,287.65
80	Interest on the Exchange Note - to the Trust Collection Account	395,992.57
81	Principal on the Exchange Note - to the Trust Collection Account	18,660,214.36
82	Trust Collection Account Shortfall Amount - to the Trust Collection Account	2,508,367.48
83	Remaining Funds Payable to Trust Collection Account	1,636,117.45

84	Total Distributions	23,468,979.51

G.	TRUST COLLECTION ACCOUNT

	AVAILABLE FUNDS

85	Available Funds	23,200,691.86

86	Investment Earnings on Reserve Account	782.60

87	Reserve Account Draw Amount	0.00

88	Total Available Funds - Available for Distribution	23,201,474.46

	DISTRIBUTIONS FROM TRUST COLLECTION ACCOUNT

89	Administration Fee	13,414.38
90	Class A Noteholders' Interest Distributable Amount	172,571.47
91	Noteholders' First Priority Principal Distributable Amount	-
92	Class B Noteholders' Interest Distributable Amount	41,054.67
93	Noteholders' Second Priority Principal Distributable Amount	-
94	Amount to Reinstate Reserve Account to Required Reserve Account Balance	-
95	Noteholders' Regular Principal Distributable Amount	20,733,571.51
96	Remaining Funds Payable to Certificate holder	2,240,862.43

97	Total Distributions	23,201,474.46

World Omni Automobile Lease Securitization Trust 2013-A 10-D