World Omni Auto Receivables Trust 2012-A	Exhibit 99.1
Monthly Servicer Certificate
January 31, 2016

Collateral Pool Balance Data	$ Amount		# of Accounts
Pool Balance at 12/31/15		111,891,724.72		15,144
Yield Supplement Overcollateralization Amount at 12/31/15		456,660.22		0
Receivables Balance at 12/31/15		112,348,384.94		15,144
Principal Payments		7,516,180.59		458
Defaulted Receivables		311,122.95		27
Repurchased Accounts		0.00		0
Yield Supplement Overcollateralization Amount at 01/31/16		394,748.05		0
Pool Balance at 01/31/16		104,126,333.35		14,659

Pool Statistics	$ Amount			# of Accounts
Aggregate Starting Principal Balance		940,449,326.13			47,477

Pool Factor		11.11	%

Prepayment ABS Speed		1.24	%

Overcollateralization Target Amount		9,242,074.34
Actual Overcollateralization		9,242,074.34

Weighted Average APR		4.61	%
Weighted Average APR, Yield Adjusted		5.21	%
Weighted Average Remaining Term		22.72

Delinquent Receivables:
Past Due 31-60 days		3,103,164.13			287
Past Due 61-90 days		689,994.80			72
Past Due 91-120 days		135,279.01			12
Past Due 121+ days		0.00			0
Total		3,928,437.94			371

Total 31+ Delinquent as % Ending Pool Balance		3.77	%

Recoveries		158,238.28

Aggregate Net Losses/(Gains) - January 2016		152,884.67

Ratio of Net Loss to the Receivables Balance as of beginning of Collection Period (Annualized):
Current Net Loss Ratio	1.63	%
Prior Period Net Loss Ratio	1.18	%
Second Prior Period Net Loss Ratio	0.64	%
Third Prior Period Net Loss Ratio	0.17	%
Four Month Average	0.91	%

Cumulative Net Loss as a % of Aggregate Starting Principal Balance	1.27	%

Flow of Funds	$ Amount

Collections		8,131,573.86
Advances		(2,913.06	)
Investment Earnings on Cash Accounts		2,984.65
Servicing Fee		(93,623.65	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00
Available Funds		8,038,021.80

Distributions of Available Funds
(1) Class A Interest		59,294.34
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		23,517.17
(4) Second Priority Principal Distributable Amount		0.00
(5) Required Reserve Account		0.00
(6) Noteholders' Principal Distributable Amount		7,765,391.37
(7) Distribution to Certificateholders		189,818.92
(8) Remaining Amounts		0.00

Total Distributions of Available Funds		8,038,021.80

Servicing Fee		93,623.65
Unpaid Servicing Fee		-
Change in amount of the unpaid servicing fee from the prior period		-

Interest & Principal Payments	$ Amount

Total Interest Paid		82,811.51
Total Principal Paid		7,765,391.37
Total Paid		7,848,202.88

Class A-1
Coupon		0.29529	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-1 Holders		0.00

Class A-2
Coupon		0.52000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-2 Holders		0.00

Class A-3
Coupon		0.64000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-3 Holders		0.00

Class A-4
Coupon		0.85000	%
Interest Paid		59,294.34
Principal Paid		7,765,391.37
Total Paid to A-4 Holders		7,824,685.71

Class B
Coupon		1.49000	%
Interest Paid		23,517.17
Principal Paid		0.00
Total Paid to B Holders		23,517.17

Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.0916655
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		8.5956447
Total Distribution Amount		8.6873102

A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000
Total A-1 Distribution Amount		0.0000000

A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000
Total A-2 Distribution Amount		0.0000000

A-3 Interest Distribution Amount		0.0000000
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		0.0000000
Total A-3 Distribution Amount		0.0000000

A-4 Interest Distribution Amount		0.4644344
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		60.8239318
Total A-4 Distribution Amount		61.2883662

B Interest Distribution Amount		1.2416668
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000
Total B Distribution Amount		1.2416668

Noteholders' First Priority Principal Distributable Amount		0.00
Noteholders' Second Priority Principal Distributable Amount		0.00
Noteholders' Principal Distributable Amount		1,000.00

World Omni Auto Receivables Trust 2012-A 10-D