Exhibit 99.1

Hyundai Auto Receivables Trust 2013-A

Monthly Servicing Report

Collection Period	August 2016
Distribution Date	09/15/16
Transaction Month	44
30/360 Days	30
Actual/360 Days	31

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	December 15, 2012
Closing Date:	January 30, 2013

	Dollars		Units		WAC			WARM
Original Pool Balance:	$	1,555,688,377.99		79,529		3.88	%		58.16
Original Adj. Pool Balance:	$	1,532,687,217.90

		Amount		% of Pool			Note Rate			Final Payment Date
Class A-1 Notes	Fixed	$	345,000,000.00		22.177	%		0.20000	%	February 18, 2014
Class A-2 Notes	Fixed	$	486,000,000.00		31.240	%		0.40000	%	December 15, 2015
Class A-3 Notes	Fixed	$	422,000,000.00		27.126	%		0.56000	%	July 17, 2017
Class A-4 Notes	Fixed	$	163,200,000.00		10.491	%		0.75000	%	September 17, 2018
Class B Notes	Fixed	$	28,350,000.00		1.822	%		1.13000	%	September 17, 2018
Class C Notes	Fixed	$	43,680,000.00		2.808	%		1.35000	%	June 17, 2019
Total Securities		$	1,488,230,000.00		95.664	%

Overcollateralization		$	44,457,217.90		2.858	%
YSOA		$	23,001,160.09		1.479	%
Total Original Pool Balance		$	1,555,688,377.99		100.00	%

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period					Ending of Period					Change
	Balance			Note Factor		Balance			Note Factor
Class A-1 Notes	$	-			-	$	-			-	$	-
Class A-2 Notes	$	-			-	$	-			-	$	-
Class A-3 Notes	$	-			-	$	-			-	$	-
Class A-4 Notes	$	71,221,747.99			0.4364078	$	57,646,634.28			0.3532269	$	13,575,113.70
Class B Notes	$	28,350,000.00			1.0000000	$	28,350,000.00			1.0000000	$	-
Class C Notes	$	43,680,000.00			1.0000000	$	43,680,000.00			1.0000000	$	-
Total Securities	$	143,251,747.99			0.0962565	$	129,676,634.28			0.0871348	$	13,575,113.70

Weighted Avg. Coupon (WAC)		4.20	%				4.21	%
Weighted Avg. Remaining Maturity (WARM)		20.82					20.00
Pool Receivables Balance	$	175,219,285.39				$	161,505,012.94
Remaining Number of Receivables		27,154					25,826

Adjusted Pool Balance	$	173,905,492.34				$	160,330,378.64

III. COLLECTIONS

Principal:
Principal Collections	$	13,390,743.79
Repurchased Contract Proceeds Related to Principal	$	-
Recoveries/Liquidation Proceeds	$	201,745.87
Total Principal Collections	$	13,592,489.66

Interest:
Interest Collections	$	612,906.49
Late Fees & Other Charges	$	43,077.55
Interest on Repurchase Principal	$	-
Total Interest Collections	$	655,984.04

Collection Account Interest	$	3,197.87
Reserve Account Interest	$	931.09
Servicer Advances	$	-

Total Collections	$	14,252,602.66

1 of 3

Hyundai Auto Receivables Trust 2013-A

Monthly Servicing Report

Collection Period	August 2016
Distribution Date	09/15/16
Transaction Month	44
30/360 Days	30
Actual/360 Days	31

IV. DISTRIBUTIONS

Total Collections	$	14,252,602.66
Reserve Account Release	$	-
Reserve Account Draw	$	-
Total Available for Distribution	$	14,252,602.66

		Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1. Servicing Fee @1.00%:
Servicing Fee Due	1.00%	$	146,016.07	$	-	$	146,016.07	$	146,016.07
Collection Account Interest								$	3,197.87
Late Fees & Other Charges								$	43,077.55
Total due to Servicer								$	192,291.49

2. Class A Noteholders Interest:
Class A-1 Notes		$	-			$	-
Class A-2 Notes		$	-			$	-
Class A-3 Notes		$	-			$	-
Class A-4 Notes		$	44,513.59			$	44,513.59

Total Class A interest:		$	44,513.59			$	44,513.59	$	44,513.59

3. First Priority Principal Distribution:		$	-			$	-	$	-

4. Class B Noteholders Interest:		$	26,696.25			$	26,696.25	$	26,696.25

5. Second Priority Principal Distribution:		$	-			$	-	$	-

6. Class C Noteholders Interest:		$	49,140.00			$	49,140.00	$	49,140.00

Available Funds Remaining:								$	13,939,961.33

7. Regular Principal Distribution Amount:								$	13,575,113.70

	Distributable Amount		Paid Amount
Class A-1 Notes			$	-
Class A-2 Notes			$	-
Class A-3 Notes			$	-
Class A-4 Notes			$	13,575,113.70
Class A Notes Total:	$	13,575,113.70	$	13,575,113.70
Class B Notes Total:	$	-	$	-
Class C Notes Total:	$	-	$	-
Total Noteholders Principal	$	13,575,113.70	$	13,575,113.70

8. Required Deposit to Reserve Account					0.00

9. Trustee Expenses					0.00

10. Remaining Available Collections Released to Certificateholder					364,847.63

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	1,313,793.05
Beginning Period Amount	$	1,313,793.05
Current Period Amortization	$	139,158.75
Ending Period Required Amount	$	1,174,634.30
Ending Period Amount	$	1,174,634.30
Next Distribution Date Amount	$	1,045,206.45

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.25	%
Beginning Period Required Amount	$	3,831,718.04
Beginning Period Amount	$	3,831,718.04
Current Period Release to Collection Account	$	-
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.25% of APB of cut-off date)	$	3,831,718.04
Ending Period Amount	$	3,831,718.04

VII. OVERCOLLATERALIZATION

Overcollateralization Target			4.00	%
Overcollateralization Floor			2.00	%

		Beginning			Ending			Target
Overcollateralization Amount	$	30,653,744.36		$	30,653,744.36		$	30,653,744.36
Overcollateralization as a % of Original Adjusted Pool		2.00	%		2.00	%		2.00	%
Overcollateralization as a % of Current Adjusted Pool		17.63	%		19.12	%		19.12	%

2 of 3

Hyundai Auto Receivables Trust 2013-A

Monthly Servicing Report

Collection Period	August 2016
Distribution Date	09/15/16
Transaction Month	44
30/360 Days	30
Actual/360 Days	31

VIII. DELINQUENCY AND NET LOSS ACTIVITY

Delinquent Receivables	Units Percent			Units		Dollars Percent			Amount
Current		97.72	%		25,237		96.86	%	$	156,427,567.63
30 - 60 Days		1.85	%		478		2.52	%	$	4,076,502.95
61 - 90 Days		0.38	%		99		0.55	%	$	893,298.54
91-120 Days		0.05	%		12		0.07	%	$	107,643.82
121 + Days		0.00	%		0		0.00	%	$	-
Total					25,826				$	161,505,012.94

Delinquent Receivables 30+ Days Past Due
Current Period		2.28	%		589		3.14	%	$	5,077,445.31
1st Preceding Collection Period		2.09	%		568		2.94	%	$	5,146,164.09
2nd Preceding Collection Period		2.06	%		579		2.88	%	$	5,466,355.39
3rd Preceding Collection Period		1.95	%		566		2.72	%	$	5,555,169.66
Four-Month Average		2.09	%				2.92	%

Repossession in Current Period					17				$	138,847.34
Repossession Inventory					42				$	59,713.84

Current Charge-Offs
Gross Principal of Charge-Offs									$	323,528.66
Recoveries									$	(201,745.87	)
Net Loss									$	121,782.79

Ratio of Current Net Loss to Beginning Pool Balance (annualized)										0.83	%

Average Pool Balance for Current Period									$	168,362,149.17

Ratio of Current Net Loss to Average Pool Balance (annualized)
Current Period										0.87	%
1st Preceding Collection Period										0.75	%
2nd Preceding Collection Period										-0.49	%
3rd Preceding Collection Period										-0.01	%
Four-Month Average										0.28	%

Cumulative Charge-Offs	Change in units from prior period	Cumulative Units		Cumulative Amount
Gross Principal of Charge-Offs	35	2,446	$	35,086,849.77
Recoveries	31	2,250	$	(22,596,205.70	)
Net Loss			$	12,490,644.07
Cumulative Net Loss as a % of Initial Pool Balance				0.80	%

Net Loss for Receivables that have experienced a Net Loss *	32	2,012	$	12,641,526.13
Average Net Loss for Receivables that have experienced a Net Loss			$	6,283.06

Principal Balance of Extensions			$	870,177.36
Number of Extensions				94

* Excludes receivables with recovered amounts equal to or in excess of principal charge-offs due to the recovery of assessments, such as interest and fees.

3 of 3

Hyundai Auto Receivables Trust 2013-A 10-D