Exhibit 99.1

World Omni Auto Receivables Trust 2012-B

Monthly Servicer Certificate

August 31, 2016

Collateral Pool Balance Data	$ Amount		# of Accounts
Pool Balance at 07/31/16		72,441,001.67		10,060
Yield Supplement Overcollateralization Amount 07/31/16		353,364.74		0
Receivables Balance 07/31/16		72,794,366.41		10,060
Principal Payments		5,655,782.66		640
Defaulted Receivables		193,169.58		17
Repurchased Accounts		0.00		0
Yield Supplement Overcollateralization Amount at 08/31/16		298,619.33		0
Pool Balance at 08/31/16		66,646,794.84		9,403

Pool Statistics	$ Amount			# of Accounts
Aggregate Starting Principal Balance		714,416,707.35			38,507

Pool Factor		9.37	%

Prepayment ABS Speed		1.28	%

Overcollateralization Target Amount		6,995,981.45
Actual Overcollateralization		66,646,794.84

Weighted Average APR		4.03	%
Weighted Average APR, Yield Adjusted		4.77	%
Weighted Average Remaining Term		21.32

Delinquent Receivables:
Past Due 31-60 days		1,793,151.01			163
Past Due 61-90 days		329,410.48			36
Past Due 91-120 days		67,325.57			10
Past Due 121+ days		0.00			0
Total		2,189,887.06			209

Total 31+ Delinquent as % Ending Pool Balance		3.29	%

Recoveries		133,543.72

Aggregate Net Losses/(Gains) - August 2016		59,625.86

Ratio of Net Loss to the Receivables Balance as of beginning of Collection Period (Annualized):
Current Net Losses Ratio		0.98	%
Prior Net Losses Ratio		0.83	%
Second Prior Net Losses Ratio		0.45	%
Third Prior Net Losses Ratio		-0.35	%
Four Month Average		0.48	%

Cumulative Net Loss as a % of Aggregate Starting Principal Balance		1.34	%

Flow of Funds	$ Amount

Collections		8,395,538.85
Advances		(1,475.59	)
Investment Earnings on Cash Accounts		1,903.17
Reserve Fund Balance		1,748,995.36
Servicing Fee		(60,661.97	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00
Capital Contribution		55,407,883.71
Available Funds		65,492,183.53

Distributions of Available Funds
(1) Class A Interest		34,494.54
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		12,668.77
(4) Second Priority Principal Distributable Amount		0.00
(5) Required Reserve Account		0.00
(6) Noteholders' Principal Distributable Amount		65,445,020.22
(7) Distribution to Certificateholders		0.00
(8) Remaining Amounts		0.00

Total Distributions of Available Funds		65,492,183.53

Servicing Fee		60,661.97
Unpaid Servicing Fee		-
Change in amount of the unpaid servicing fee from the prior period		-

Interest & Principal Payments	$ Amount

Total Interest Paid		47,163.31
Total Principal Paid		65,445,020.22
Total Paid		65,492,183.53

Class A-1
Coupon		0.24000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-1 Holders		0.00

Class A-2
Coupon		0.43000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-2 Holders		0.00

Class A-3
Coupon		0.61000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-3 Holders		0.00

Class A-4
Coupon		0.81000	%
Interest Paid		34,494.54
Principal Paid		51,103,020.22
Total Paid to A-4 Holders		51,137,514.76

Class B
Coupon		1.06000	%
Interest Paid		12,668.77
Principal Paid		14,342,000.00
Total Paid to B Holders		14,354,668.77

Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.0689666
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		95.6998616
Total Distribution Amount		95.7688282

A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000
Total A-1 Distribution Amount		0.0000000

A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000
Total A-2 Distribution Amount		0.0000000

A-3 Interest Distribution Amount		0.0000000
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		0.0000000
Total A-3 Distribution Amount		0.0000000

A-4 Interest Distribution Amount		0.3208347
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		475.3106099
Total A-4 Distribution Amount		475.6314446

B Interest Distribution Amount		0.8833336
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		1,000.0000000
Total B Distribution Amount		1,000.8833336

Noteholders' First Priority Principal Distributable Amount		0.00
Noteholders' Second Priority Principal Distributable Amount		0.00
Noteholders' Principal Distributable Amount		1,000.00

World Omni Auto Receivables Trust 2012-B 10-D