Exhibit 99.1

Hyundai Auto Receivables Trust 2013-A

Monthly Servicing Report

Collection Period	January 2017
Distribution Date	02/15/17
Transaction Month	49
30/360 Days	30
Actual/360 Days	29

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	December 15, 2012
Closing Date:	January 30, 2013

		Dollars		Units			WAC			WARM
Original Pool Balance:		$	1,555,688,377.99		79,529			3.88	%		58.16
Original Adj. Pool Balance:		$	1,532,687,217.90

		Amount		% of Pool			Note Rate					Final Payment Date
Class A-1 Notes	Fixed	$	345,000,000.00		22.177	%		0.20000	%				February 18, 2014
Class A-2 Notes	Fixed	$	486,000,000.00		31.240	%		0.40000	%				December 15, 2015
Class A-3 Notes	Fixed	$	422,000,000.00		27.126	%		0.56000	%				July 17, 2017
Class A-4 Notes	Fixed	$	163,200,000.00		10.491	%		0.75000	%				September 17, 2018
Class B Notes	Fixed	$	28,350,000.00		1.822	%		1.13000	%				September 17, 2018
Class C Notes	Fixed	$	43,680,000.00		2.808	%		1.35000	%				June 17, 2019
Total Securities		$	1,488,230,000.00		95.664	%

Overcollateralization		$	44,457,217.90		2.858	%
YSOA		$	23,001,160.09		1.479	%
Total Original Pool Balance		$	1,555,688,377.99		100.00	%

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period					Ending of Period					Change
	Balance			Note Factor		Balance			Note Factor
Class A-1 Notes	$	-			-	$	-			-	$	-
Class A-2 Notes	$	-			-	$	-			-	$	-
Class A-3 Notes	$	-			-	$	-			-	$	-
Class A-4 Notes	$	12,152,705.35			0.0744651	$	1,636,235.67			0.0100260	$	10,516,469.68
Class B Notes	$	28,350,000.00			1.0000000	$	28,350,000.00			1.0000000	$	-
Class C Notes	$	43,680,000.00			1.0000000	$	43,680,000.00			1.0000000	$	-
Total Securities	$	84,182,705.35			0.0565657	$	73,666,235.67			0.0494992	$	10,516,469.68

Weighted Avg. Coupon (WAC)		4.28	%				4.30	%
Weighted Avg. Remaining Maturity (WARM)		16.68					15.87
Pool Receivables Balance	$	115,545,371.59				$	104,933,125.40
Remaining Number of Receivables		22,618					21,968

Adjusted Pool Balance	$	114,836,449.71				$	104,319,980.03

III. COLLECTIONS

Principal:
Principal Collections	$	10,394,631.07
Repurchased Contract Proceeds Related to Principal	$	-
Recoveries/Liquidation Proceeds	$	155,556.93
Total Principal Collections	$	10,550,188.00

Interest:
Interest Collections	$	425,418.20
Late Fees & Other Charges	$	45,833.44
Interest on Repurchase Principal	$	-
Total Interest Collections	$	471,251.64

Collection Account Interest	$	2,394.31
Reserve Account Interest	$	973.36
Servicer Advances	$	-

Total Collections	$	11,024,807.31

1 of 3

Hyundai Auto Receivables Trust 2013-A

Monthly Servicing Report

Collection Period	January 2017
Distribution Date	02/15/17
Transaction Month	49
30/360 Days	30
Actual/360 Days	29

IV. DISTRIBUTIONS

Total Collections	$	11,024,807.31
Reserve Account Release	$	-
Reserve Account Draw	$	-
Total Available for Distribution	$	11,024,807.31

		Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1. Servicing Fee @1.00%:
Servicing Fee Due	1.00%	$	96,287.81	$	-	$	96,287.81	$	96,287.81
Collection Account Interest								$	2,394.31
Late Fees & Other Charges								$	45,833.44
Total due to Servicer								$	144,515.56

2. Class A Noteholders Interest:
Class A-1 Notes		$	-			$	-
Class A-2 Notes		$	-			$	-
Class A-3 Notes		$	-			$	-
Class A-4 Notes		$	7,595.44			$	7,595.44

Total Class A interest:		$	7,595.44			$	7,595.44	$	7,595.44

3. First Priority Principal Distribution:		$	-			$	-	$	-

4. Class B Noteholders Interest:		$	26,696.25			$	26,696.25	$	26,696.25

5. Second Priority Principal Distribution:		$	-			$	-	$	-

6. Class C Noteholders Interest:		$	49,140.00			$	49,140.00	$	49,140.00

Available Funds Remaining:								$	10,796,860.06

7. Regular Principal Distribution Amount:								$	10,516,469.68

		Distributable Amount					Paid Amount
Class A-1 Notes						$	-
Class A-2 Notes						$	-
Class A-3 Notes						$	-
Class A-4 Notes						$	10,516,469.68
Class A Notes Total:		$	10,516,469.68			$	10,516,469.68
Class B Notes Total:		$	-			$	-
Class C Notes Total:		$	-			$	-
Total Noteholders Principal		$	10,516,469.68			$	10,516,469.68

8. Required Deposit to Reserve Account			0.00

9. Trustee Expenses			0.00

10. Remaining Available Collections Released to Certificateholder			280,390.38

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	708,921.88
Beginning Period Amount	$	708,921.88
Current Period Amortization	$	95,776.51
Ending Period Required Amount	$	613,145.37
Ending Period Amount	$	613,145.37
Next Distribution Date Amount	$	525,521.26

2 of 3

Hyundai Auto Receivables Trust 2013-A

Monthly Servicing Report

Collection Period	January 2017
Distribution Date	02/15/17
Transaction Month	49
30/360 Days	30
Actual/360 Days	29

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.25	%
Beginning Period Required Amount	$	3,831,718.04
Beginning Period Amount	$	3,831,718.04
Current Period Release to Collection Account	$	-
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.25% of APB of cut-off date)	$	3,831,718.04
Ending Period Amount	$	3,831,718.04

VII. OVERCOLLATERALIZATION

Overcollateralization Target			4.00	%
Overcollateralization Floor			2.00	%

		Beginning			Ending			Target
Overcollateralization Amount	$	30,653,744.36		$	30,653,744.36		$	30,653,744.36
Overcollateralization as a % of Original Adjusted Pool		2.00	%		2.00	%		2.00	%
Overcollateralization as a % of Current Adjusted Pool		26.69	%		29.38	%		29.38	%

VIII. DELINQUENCY AND NET LOSS ACTIVITY

Delinquent Receivables	Units Percent			Units		Dollars Percent			Amount
Current		97.49	%		21,417		96.28	%	$	101,028,150.08
30 - 60 Days		2.03	%		445		3.01	%	$	3,156,383.25
61 - 90 Days		0.39	%		85		0.58	%	$	612,780.34
91-120 Days		0.10	%		21		0.13	%	$	135,811.73
121 + Days		0.00	%		0		0.00	%	$	-
Total					21,968				$	104,933,125.40

Delinquent Receivables 30+ Days Past Due
Current Period		2.51	%		551		3.72	%	$	3,904,975.32
1st Preceding Collection Period		2.64	%		598		3.91	%	$	4,512,243.34
2nd Preceding Collection Period		2.45	%		568		3.49	%	$	4,414,381.70
3rd Preceding Collection Period		2.46	%		587		3.43	%	$	4,713,376.67
Four-Month Average		2.51	%				3.64	%

Repossession in Current Period					19				$	138,272.06
Repossession Inventory					43				$	69,381.28

Current Charge-Offs
Gross Principal of Charge-Offs									$	217,615.12
Recoveries									$	(155,556.93	)
Net Loss									$	62,058.19

Ratio of Current Net Loss to Beginning Pool Balance (annualized)										0.64	%

Average Pool Balance for Current Period									$	110,239,248.49

Ratio of Current Net Loss to Average Pool Balance (annualized)
Current Period										0.68	%
1st Preceding Collection Period										0.19	%
2nd Preceding Collection Period										0.26	%
3rd Preceding Collection Period										0.09	%
Four-Month Average										0.30	%

Cumulative Charge-Offs	Change in units from prior period		Cumulative Units		Cumulative Amount
Gross Principal of Charge-Offs		26		2,564	$	36,038,513.04
Recoveries		24		2,361	$	(23,532,841.64	)
Net Loss					$	12,505,671.40
Cumulative Net Loss as a % of Initial Pool Balance						0.80	%

Net Loss for Receivables that have experienced a Net Loss *		21		2,090	$	12,682,230.55
Average Net Loss for Receivables that have experienced a Net Loss					$	6,068.05

Principal Balance of Extensions					$	509,122.62
Number of Extensions						66

* Excludes receivables with recovered amounts equal to or in excess of principal charge-offs due to the recovery of assessments, such as interest and fees.

3 of 3

Hyundai Auto Receivables Trust 2013-A 10-D