Exhibit 99.1

Hyundai Auto Receivables Trust 2013-B

Monthly Servicing Report

Collection Period	January 2017
Distribution Date	02/15/17
Transaction Month	43
30/360 Days	30
Actual/360 Days	29

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	June 1, 2013
Closing Date:	June 27, 2013

		Dollars		Units			WAC			WARM
Original Pool Balance:		$	1,547,772,942.62		80,923			3.53	%		56.05
Original Adj. Pool Balance:		$	1,514,531,732.70

		Amount		% of Pool			Note Rate					Final Payment Date
Class A-1 Notes	Fixed	$	348,000,000.00		22.484	%		0.25000	%			July 15, 2014
Class A-2 Notes	Fixed	$	455,000,000.00		29.397	%		0.53000	%			March 15, 2016
Class A-3 Notes	Fixed	$	431,000,000.00		27.846	%		0.71000	%			September 15, 2017
Class A-4 Notes	Fixed	$	167,690,000.00		10.834	%		1.01000	%			February 15, 2019
Class B Notes	Fixed	$	27,270,000.00		1.762	%		1.45000	%			February 15, 2019
Class C Notes	Fixed	$	40,890,000.00		2.642	%		1.71000	%			February 15, 2019
Class D Notes	Fixed	$	33,310,000.00		2.152	%		2.48000	%			September 16, 2019
Total Securities		$	1,503,160,000.00		97.118	%

Overcollateralization		$	11,371,732.70		0.735	%
YSOA		$	33,241,209.92		2.148	%
Total Original Pool Balance		$	1,547,772,942.62		100.00	%

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period					Ending of Period					Change
	Balance			Note Factor		Balance			Note Factor
Class A-1 Notes	$	-			-	$	-			-	$	-
Class A-2 Notes	$	-			-	$	-			-	$	-
Class A-3 Notes	$	-			-	$	-			-	$	-
Class A-4 Notes	$	40,262,159.03			0.2400987	$	26,964,034.86			0.1607969	$	13,298,124.17
Class B Notes	$	27,270,000.00			1.0000000	$	27,270,000.00			1.0000000	$	-
Class C Notes	$	40,890,000.00			1.0000000	$	40,890,000.00			1.0000000	$	-
Class D Notes	$	33,310,000.00			1.0000000	$	33,310,000.00			1.0000000	$	-
Total Securities	$	141,732,159.03			0.0942895	$	128,434,034.86			0.0854427	$	13,298,124.17

Weighted Avg. Coupon (WAC)		3.66	%				3.69	%
Weighted Avg. Remaining Maturity (WARM)		18.66					17.81
Pool Receivables Balance	$	166,539,799.97				$	153,005,669.80
Remaining Number of Receivables		27,786					26,623

Adjusted Pool Balance	$	164,450,135.02				$	151,152,010.85

III. COLLECTIONS

Principal:
Principal Collections	$	13,311,547.47
Repurchased Contract Proceeds Related to Principal	$	-
Recoveries/Liquidation Proceeds	$	179,030.26
Total Principal Collections	$	13,490,577.73

Interest:
Interest Collections	$	518,023.09
Late Fees & Other Charges	$	55,725.06
Interest on Repurchase Principal	$	-
Total Interest Collections	$	573,748.15

Collection Account Interest	$	3,336.07
Reserve Account Interest	$	992.04
Servicer Advances	$	-

Total Collections	$	14,068,653.99

1 of 3

Hyundai Auto Receivables Trust 2013-B

Monthly Servicing Report

Collection Period	January 2017
Distribution Date	02/15/17
Transaction Month	43
30/360 Days	30
Actual/360 Days	29

IV. DISTRIBUTIONS

Total Collections	$	14,068,653.99
Reserve Account Release	$	-
Reserve Account Draw	$	-
Total Available for Distribution	$	14,068,653.99

		Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1. Servicing Fee @1.00%:
Servicing Fee Due	1.00%	$	138,783.17	$	-	$	138,783.17	$	138,783.17
Collection Account Interest								$	3,336.07
Late Fees & Other Charges								$	55,725.06
Total due to Servicer								$	197,844.30

2. Class A Noteholders Interest:
Class A-1 Notes		$	-			$	-
Class A-2 Notes		$	-			$	-
Class A-3 Notes		$	-			$	-
Class A-4 Notes		$	33,887.32			$	33,887.32

Total Class A interest:		$	33,887.32			$	33,887.32	$	33,887.32

3. First Priority Principal Distribution:		$	-			$	-	$	-

4. Class B Noteholders Interest:		$	32,951.25			$	32,951.25	$	32,951.25

5. Second Priority Principal Distribution:		$	-			$	-	$	-

6. Class C Noteholders Interest:		$	58,268.25			$	58,268.25	$	58,268.25

7. Third Priority Principal Distribution:		$	-			$	-	$	-

8. Class D Noteholders Interest:		$	68,840.67			$	68,840.67	$	68,840.67

Available Funds Remaining:								$	13,676,862.20

9. Regular Principal Distribution Amount:								$	13,298,124.17

		Distributable Amount				Paid Amount
Class A-1 Notes						$	-
Class A-2 Notes						$	-
Class A-3 Notes						$	-
Class A-4 Notes						$	13,298,124.17
Class A Notes Total:		$	13,298,124.17			$	13,298,124.17
Class B Notes Total:		$	-			$	-
Class C Notes Total:		$	-			$	-
Class D Notes Total:		$	-			$	-
Total Noteholders Principal		$	13,298,124.17			$	13,298,124.17

10. Required Deposit to Reserve Account									0.00

11. Trustee Expenses									0.00

12. Remaining Available Collections Released to Certificateholder									378,738.03

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	2,089,664.95
Beginning Period Amount	$	2,089,664.95
Current Period Amortization	$	236,006.00
Ending Period Required Amount	$	1,853,658.95
Ending Period Amount	$	1,853,658.95
Next Distribution Date Required Amount	$	1,633,656.85

2 of 3

Hyundai Auto Receivables Trust 2013-B

Monthly Servicing Report

Collection Period	January 2017
Distribution Date	02/15/17
Transaction Month	43
30/360 Days	30
Actual/360 Days	29

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.25	%
Beginning Period Required Amount	$	3,786,329.33
Beginning Period Amount	$	3,786,329.33
Current Period Release to Collection Account	$	-
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.25% of APB of cut-off date)	$	3,786,329.33
Ending Period Amount	$	3,786,329.33

VII. OVERCOLLATERALIZATION

Overcollateralization Target			1.50	%
Overcollateralization Floor			1.50	%

	Beginning			Ending			Target
Overcollateralization Amount	$	22,717,975.99		$	22,717,975.99		$	22,717,975.99
Overcollateralization as a % of Original Adjusted Pool		1.50	%		1.50	%		1.50	%
Overcollateralization as a % of Current Adjusted Pool		13.81	%		15.03	%		15.03	%

VIII. DELINQUENCY AND NET LOSS ACTIVITY

Delinquent Receivables	Units Percent			Units		Dollars Percent			Amount
Current		97.58	%		25,978		96.51	%	$	147,658,535.36
30 - 60 Days		1.93	%		513		2.76	%	$	4,217,496.66
61 - 90 Days		0.39	%		104		0.57	%	$	873,691.48
91-120 Days		0.10	%		27		0.16	%	$	248,095.97
121 + Days		0.00	%		1		0.01	%	$	7,850.33
Total					26,623				$	153,005,669.80

Delinquent Receivables 30+ Days Past Due
Current Period		2.42	%		645		3.49	%	$	5,347,134.44
1st Preceding Collection Period		2.39	%		665		3.48	%	$	5,800,517.99
2nd Preceding Collection Period		2.34	%		680		3.37	%	$	6,093,899.17
3rd Preceding Collection Period		2.18	%		661		3.21	%	$	6,282,674.65
Four-Month Average		2.33	%				3.39	%

Repossession in Current Period					35				$	272,767.07
Repossession Inventory					60				$	154,291.83

Current Charge-Offs
Gross Principal of Charge-Offs									$	222,582.70
Recoveries									$	(179,030.26	)
Net Loss									$	43,552.44

Ratio of Current Net Loss to Beginning Pool Balance (annualized)										0.31	%

Average Pool Balance for Current Period									$	159,772,734.89

Ratio of Current Net Loss to Average Pool Balance (annualized)
Current Period										0.33	%
1st Preceding Collection Period										0.16	%
2nd Preceding Collection Period										0.64	%
3rd Preceding Collection Period										0.36	%
Four-Month Average										0.37	%

Cumulative Charge-Offs	Change in units from prior period		Cumulative Units		Cumulative Amount
Gross Principal of Charge-Offs		26		2,480	$	36,958,123.85
Recoveries		21		2,287	$	(22,664,444.37	)
Net Loss					$	14,293,679.48
Cumulative Net Loss as a % of Initial Pool Balance						0.92	%

Net Loss for Receivables that have experienced a Net Loss *		21		2,092	$	14,414,877.28
Average Net Loss for Receivables that have experienced a Net Loss					$	6,890.48

Principal Balance of Extensions					$	670,823.73
Number of Extensions						78

* Excludes receivables with recovered amounts equal to or in excess of principal charge-offs due to the recovery of assessments, such as interest and fees.

3 of 3

Hyundai Auto Receivables Trust 2013-B 10-D