Exhibit 99.1

Hyundai Auto Receivables Trust 2013-A

Monthly Servicing Report

Collection Period	April 2017
Distribution Date	05/15/17
Transaction Month	52
30/360 Days	30
Actual/360 Days	28

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	December 15, 2012
Closing Date:	January 30, 2013

		Dollars		Units			WAC			WARM
Original Pool Balance:		$	1,555,688,377.99		79,529			3.88	%		58.16
Original Adj. Pool Balance:		$	1,532,687,217.90

		Amount		% of Pool			Note Rate					Final Payment Date
Class A-1 Notes	Fixed	$	345,000,000.00		22.177	%		0.20000	%				February 18, 2014
Class A-2 Notes	Fixed	$	486,000,000.00		31.240	%		0.40000	%				December 15, 2015
Class A-3 Notes	Fixed	$	422,000,000.00		27.126	%		0.56000	%				July 17, 2017
Class A-4 Notes	Fixed	$	163,200,000.00		10.491	%		0.75000	%				September 17, 2018
Class B Notes	Fixed	$	28,350,000.00		1.822	%		1.13000	%				September 17, 2018
Class C Notes	Fixed	$	43,680,000.00		2.808	%		1.35000	%				June 17, 2019
Total Securities		$	1,488,230,000.00		95.664	%

Overcollateralization		$	44,457,217.90		2.858	%
YSOA		$	23,001,160.09		1.479	%
Total Original Pool Balance		$	1,555,688,377.99		100.00	%

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period					Ending of Period					Change
	Balance			Note Factor		Balance			Note Factor
Class A-1 Notes	$	-			-	$	-			-	$	-
Class A-2 Notes	$	-			-	$	-			-	$	-
Class A-3 Notes	$	-			-	$	-			-	$	-
Class A-4 Notes	$	-			-	$	-			-	$	-
Class B Notes	$	9,339,013.10			0.3294185	$	-			-	$	9,339,013.10
Class C Notes	$	43,680,000.00			1.0000000	$	-			-	$	43,680,000.00
Total Securities	$	53,019,013.10			0.0356256	$	-			-	$	53,019,013.10

Weighted Avg. Coupon (WAC)		4.35	%				4.39	%
Weighted Avg. Remaining Maturity (WARM)		14.33					13.65
Pool Receivables Balance	$	84,118,836.30				$	75,153,176.06
Remaining Number of Receivables		20,332					19,497

Adjusted Pool Balance	$	83,672,757.46				$	74,778,335.28

III. COLLECTIONS

Principal:
Principal Collections	$	8,897,569.51
Repurchased Contract Proceeds Related to Principal	$	39,991,778.11
Recoveries/Liquidation Proceeds	$	125,811.24
Total Principal Collections	$	49,015,158.86

Interest:
Interest Collections	$	298,539.94
Late Fees & Other Charges	$	35,806.98
Interest on Repurchase Principal	$	-
Total Interest Collections	$	334,346.92

Collection Account Interest	$	3,904.36
Reserve Account Interest	$	1,629.53
Servicer Advances	$	-

Total Collections	$	49,355,039.67

1 of 3

Hyundai Auto Receivables Trust 2013-A

Monthly Servicing Report

Collection Period	April 2017
Distribution Date	05/15/17
Transaction Month	52
30/360 Days	30
Actual/360 Days	28

IV. DISTRIBUTIONS

Total Collections	$	49,355,039.67
Reserve Account Release	$	3,831,718.04
Reserve Account Draw	$	-
Total Available for Distribution	$	53,186,757.71

				Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1.	Servicing Fee @1.00%:
	Servicing Fee Due	1.00	%	$	70,099.03	$	-	$	70,099.03	$	70,099.03
	Collection Account Interest									$	3,904.36
	Late Fees & Other Charges									$	35,806.98
Total due to Servicer										$	109,810.37

2.	Class A Noteholders Interest:
	Class A-1 Notes			$	-			$	-
	Class A-2 Notes			$	-			$	-
	Class A-3 Notes			$	-			$	-
	Class A-4 Notes			$	-			$	-

	Total Class A interest:			$	-			$	-	$	-

3.	First Priority Principal Distribution:			$	-			$	-	$	-

4.	Class B Noteholders Interest:			$	8,794.24			$	8,794.24	$	8,794.24

5.	Second Priority Principal Distribution:			$	-			$	-	$	-

6.	Class C Noteholders Interest:			$	49,140.00			$	49,140.00	$	49,140.00

	Available Funds Remaining:									$	53,019,013.10

7.	Regular Principal Distribution Amount:									$	53,019,013.10

				Distributable Amount				Paid Amount
	Class A-1 Notes							$	-
	Class A-2 Notes							$	-
	Class A-3 Notes							$	-
	Class A-4 Notes							$	-
	Class A Notes Total:			$	-			$	-
	Class B Notes Total:			$	8,894,422.17			$	9,339,013.10
	Class C Notes Total:			$	-			$	43,680,000.00
	Total Noteholders Principal			$	8,894,422.17			$	53,019,013.10

8.	Required Deposit to Reserve Account										0.00

9.	Trustee Expenses										0.00

10.	Remaining Available Collections Released to Certificateholder										0.00

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	446,078.84
Beginning Period Amount	$	446,078.84
Current Period Amortization	$	71,238.07
Ending Period Required Amount	$	374,840.78
Ending Period Amount	$	374,840.78
Next Distribution Date Amount	$	311,817.81

2 of 3

Hyundai Auto Receivables Trust 2013-A

Monthly Servicing Report

Collection Period	April 2017
Distribution Date	05/15/17
Transaction Month	52
30/360 Days	30
Actual/360 Days	28

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.25	%
Beginning Period Required Amount	$	3,831,718.04
Beginning Period Amount	$	3,831,718.04
Current Period Release to Collection Account	$	3,831,718.04
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.25% of APB of cut-off date)	$	-
Ending Period Amount	$	-

VII. OVERCOLLATERALIZATION

Overcollateralization Target	4.00%
Overcollateralization Floor	2.00%

	Beginning			Ending			Target
Overcollateralization Amount	$	30,653,744.36		$	74,778,335.28		$	30,653,744.36
Overcollateralization as a % of Original Adjusted Pool		2.00	%		4.88	%		2.00	%
Overcollateralization as a % of Current Adjusted Pool		36.64	%		100.00	%		40.99	%

VIII. DELINQUENCY AND NET LOSS ACTIVITY

Delinquent Receivables	Units Percent			Units		Dollars Percent			Amount
Current		97.75	%		19,059		96.59	%	$	72,594,199.15
30 - 60 Days		1.78	%		347		2.70	%	$	2,031,865.45
61 - 90 Days		0.41	%		80		0.63	%	$	470,588.12
91-120 Days		0.06	%		11		0.08	%	$	56,523.34
121 + Days		0.00	%		0		0.00	%	$	-
Total					19,497				$	75,153,176.06

Delinquent Receivables 30+ Days Past Due
Current Period		2.25	%		438		3.41	%	$	2,558,976.91
1st Preceding Collection Period		2.15	%		437		3.25	%	$	2,732,794.75
2nd Preceding Collection Period		2.23	%		474		3.21	%	$	3,042,446.03
3rd Preceding Collection Period		2.51	%		551		3.72	%	$	3,904,975.32
Four-Month Average		2.28	%				3.40	%

Repossession in Current Period					11				$	57,013.48
Repossession Inventory					37				$	42,412.95

Current Charge-Offs
Gross Principal of Charge-Offs									$	68,090.73
Recoveries									$	(125,811.24	)
Net Loss									$	(57,720.51	)

Ratio of Current Net Loss to Beginning Pool Balance (annualized)										-0.82	%

Average Pool Balance for Current Period									$	79,636,006.18

Ratio of Current Net Loss to Average Pool Balance (annualized)
Current Period										-0.87	%
1st Preceding Collection Period										-1.00	%
2nd Preceding Collection Period										-0.20	%
3rd Preceding Collection Period										0.68	%
Four-Month Average										-0.35	%

Cumulative Charge-Offs				Change in units from prior period		Cumulative Units			Cumulative Amount
Gross Principal of Charge-Offs					13		2,621		$	36,428,586.10
Recoveries					20		2,435		$	(24,071,636.24	)
Net Loss									$	12,356,949.86
Cumulative Net Loss as a % of Initial Pool Balance										0.79	%

Net Loss for Receivables that have experienced a Net Loss *					3		2,119		$	12,551,003.65
Average Net Loss for Receivables that have experienced a Net Loss									$	5,923.08

Principal Balance of Extensions									$	255,119.99
Number of Extensions										36

* Excludes receivables with recovered amounts equal to or in excess of principal charge-offs due to the recovery of assessments, such as interest and fees.

3 of 3

Hyundai Auto Receivables Trust 2013-A 10-D