Exhibit 99.1

Hyundai Auto Receivables Trust 2014-A

Monthly Servicing Report

Collection Period	October 2017
Distribution Date	11/15/17
Transaction Month	45
30/360 Days	30
Actual/360 Days	30

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	January 4, 2014
Closing Date:	February 5, 2014

		Dollars		Units			WAC			WARM
Original Pool Balance:		$	1,194,774,929.46		62,651			3.36	%		60.38
Original Adj. Pool Balance:		$	1,148,453,622.72

			Amount		% of Pool			Note Rate				Final Payment Date
Class A-1 Notes	Fixed	$	234,000,000.00		19.585	%		0.20000	%			February 17, 2015
Class A-2 Notes	Fixed	$	365,000,000.00		30.550	%		0.46000	%			January 16, 2017
Class A-3 Notes	Fixed	$	348,000,000.00		29.127	%		0.79000	%			July 16, 2018
Class A-4 Notes	Fixed	$	115,890,000.00		9.700	%		1.32000	%			August 15, 2019
Class B Notes	Fixed	$	20,670,000.00		1.730	%		1.73000	%			August 15, 2019
Class C Notes	Fixed	$	31,010,000.00		2.595	%		2.02000	%			August 15, 2019
Class D Notes	Fixed	$	25,270,000.00		2.115	%		2.53000	%			July 15, 2020
Total Securities		$	1,139,840,000.00		95.402	%

Overcollateralization		$	8,613,622.72		0.721	%
YSOA		$	46,321,306.74		3.877	%
Total Original Pool Balance		$	1,194,774,929.46		100.00	%

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period					Ending of Period					Change
	Balance			Note Factor		Balance			Note Factor
Class A-1 Notes	$	-			-	$	-			-	$	-
Class A-2 Notes	$	-			-	$	-			-	$	-
Class A-3 Notes	$	-			-	$	-			-	$	-
Class A-4 Notes	$	38,362,729.96			0.3310271	$	27,477,133.33			0.2370967	$	10,885,596.63
Class B Notes	$	20,670,000.00			1.0000000	$	20,670,000.00			1.0000000	$	-
Class C Notes	$	31,010,000.00			1.0000000	$	31,010,000.00			1.0000000	$	-
Class D Notes	$	25,270,000.00			1.0000000	$	25,270,000.00			1.0000000	$	-
Total Securities	$	115,312,729.96			0.1011657	$	104,427,133.33			0.0916156	$	10,885,596.63

Weighted Avg. Coupon (WAC)		3.43	%				3.46	%
Weighted Avg. Remaining Maturity (WARM)		18.94					18.12
Pool Receivables Balance	$	135,587,267.74				$	124,344,138.97
Remaining Number of Receivables		24,534					23,798

Adjusted Pool Balance	$	132,539,534.30				$	121,653,937.67

III. COLLECTIONS

Principal:
Principal Collections	$	11,048,258.46
Repurchased Contract Proceeds Related to Principal	$	-
Recoveries/Liquidation Proceeds	$	177,417.69
Total Principal Collections	$	11,225,676.15

Interest:
Interest Collections	$	382,927.17
Late Fees & Other Charges	$	35,899.11
Interest on Repurchase Principal	$	-
Total Interest Collections	$	418,826.28

Collection Account Interest	$	8,361.25
Reserve Account Interest	$	2,275.62
Servicer Advances	$	-

Total Collections	$	11,655,139.30

1 of 3

Hyundai Auto Receivables Trust 2014-A

Monthly Servicing Report

Collection Period	October 2017
Distribution Date	11/15/17
Transaction Month	45
30/360 Days	30
Actual/360 Days	30

IV. DISTRIBUTIONS

Total Collections	$	11,655,139.30
Reserve Account Release	$	-
Reserve Account Draw	$	-
Total Available for Distribution	$	11,655,139.30

				Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1.	Servicing Fee @1.00%:
	Servicing Fee Due	1.00	%	$	112,989.39	$	-	$	112,989.39	$	112,989.39
	Collection Account Interest									$	8,361.25
	Late Fees & Other Charges									$	35,899.11
Total due to Servicer										$	157,249.75

2.	Class A Noteholders Interest:
	Class A-1 Notes			$	-			$	-
	Class A-2 Notes			$	-			$	-
	Class A-3 Notes			$	-			$	-
	Class A-4 Notes			$	42,199.00			$	42,199.00

	Total Class A interest:			$	42,199.00			$	42,199.00	$	42,199.00

3.	First Priority Principal Distribution:			$	-			$	-	$	-

4.	Class B Noteholders Interest:			$	29,799.25			$	29,799.25	$	29,799.25

5.	Second Priority Principal Distribution:			$	-			$	-	$	-

6.	Class C Noteholders Interest:			$	52,200.17			$	52,200.17	$	52,200.17

7.	Third Priority Principal Distribution:			$	-			$	-	$	-

8.	Class D Noteholders Interest:			$	53,277.58			$	53,277.58	$	53,277.58

	Available Funds Remaining:									$	11,320,413.55

9.	Regular Principal Distribution Amount:									$	10,885,596.63

					Distributable Amount				Paid Amount
	Class A-1 Notes							$	-
	Class A-2 Notes							$	-
	Class A-3 Notes							$	-
	Class A-4 Notes							$	10,885,596.63
	Class A Notes Total:			$	10,885,596.63			$	10,885,596.63
	Class B Notes Total:			$	-			$	-
	Class C Notes Total:			$	-			$	-
	Class D Notes Total:			$	-			$	-
	Total Noteholders Principal			$	10,885,596.63			$	10,885,596.63

10.	Required Deposit to Reserve Account										0.00

11.	Trustee Expenses										0.00

12.	Remaining Available Collections Released to Certificateholder										434,816.92

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	3,047,733.44
Beginning Period Amount	$	3,047,733.44
Current Period Amortization	$	357,532.14
Ending Period Required Amount	$	2,690,201.30
Ending Period Amount	$	2,690,201.30
Next Distribution Date Required Amount	$	2,358,176.95

2 of 3

Hyundai Auto Receivables Trust 2014-A

Monthly Servicing Report

Collection Period	October 2017
Distribution Date	11/15/17
Transaction Month	45
30/360 Days	30
Actual/360 Days	30

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.25	%
Beginning Period Required Amount	$	2,871,134.06
Beginning Period Amount	$	2,871,134.06
Current Period Release to Collection Account	$	-
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.25% of APB of cut-off date)	$	2,871,134.06
Ending Period Amount	$	2,871,134.06

VII. OVERCOLLATERALIZATION

Overcollateralization Target	1.50%
Overcollateralization Floor	1.50%

	Beginning			Ending			Target
Overcollateralization Amount	$	17,226,804.34		$	17,226,804.34		$	17,226,804.34
Overcollateralization as a % of Original Adjusted Pool		1.50	%		1.50	%		1.50	%
Overcollateralization as a % of Current Adjusted Pool		13.00	%		14.16	%		14.16	%

VIII. DELINQUENCY AND NET LOSS ACTIVITY

Delinquent Receivables	Units Percent			Units		Dollars Percent			Amount
Current		98.20	%		23,370		96.81	%	$	120,378,015.83
30 - 60 Days		1.41	%		335		2.43	%	$	3,025,264.67
61 - 90 Days		0.33	%		78		0.63	%	$	783,000.43
91-120 Days		0.06	%		15		0.13	%	$	157,858.04
121 + Days		0.00	%		0		0.00	%	$	-
Total					23,798				$	124,344,138.97

Delinquent Receivables 30+ Days Past Due
Current Period		1.80	%		428		3.19	%	$	3,966,123.14
1st Preceding Collection Period		1.84	%		451		3.18	%	$	4,309,431.77
2nd Preceding Collection Period		1.67	%		421		2.86	%	$	4,200,582.78
3rd Preceding Collection Period		1.73	%		451		2.95	%	$	4,709,864.35
Four-Month Average		1.76	%				3.05	%

Repossession in Current Period					20				$	143,297.77
Repossession Inventory					55				$	113,760.22

Current Charge-Offs
Gross Principal of Charge-Offs									$	194,870.31
Recoveries									$	(177,417.69	)
Net Loss									$	17,452.62

Ratio of Current Net Loss to Beginning Pool Balance (annualized)										0.15	%

Average Pool Balance for Current Period									$	129,965,703.36

Ratio of Current Net Loss to Average Pool Balance (annualized)
Current Period										0.16	%
1st Preceding Collection Period										-0.04	%
2nd Preceding Collection Period										0.52	%
3rd Preceding Collection Period										-0.12	%
Four-Month Average										0.13	%

Cumulative Charge-Offs					Change in units from prior period		Cumulative Units			Cumulative Amount
Gross Principal of Charge-Offs					24		2,177		$	31,829,735.58
Recoveries					16		1,969		$	(18,575,637.50	)
Net Loss									$	13,254,098.08
Cumulative Net Loss as a % of Initial Pool Balance										1.11	%

Net Loss for Receivables that have experienced a Net Loss *					14		1,775		$	13,338,851.46
Average Net Loss for Receivables that have experienced a Net Loss									$	7,514.85

Principal Balance of Extensions									$	1,079,383.09
Number of Extensions										118

* Excludes receivables with recovered amounts equal to or in excess of principal charge-offs due to the recovery of assessments, such as interest and fees.

3 of 3

Hyundai Auto Receivables Trust 2014-A 10-D