Exhibit 99.1

Hyundai Auto Receivables Trust 2014-A

Monthly Servicing Report

Collection Period	November 2017
Distribution Date	12/15/17
Transaction Month	46
30/360 Days	30
Actual/360 Days	30

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	January 4, 2014
Closing Date:	February 5, 2014

		Dollars		Units			WAC			WARM
Original Pool Balance:		$	1,194,774,929.46		62,651			3.36	%		60.38
Original Adj. Pool Balance:		$	1,148,453,622.72

			Amount		% of Pool			Note Rate				Final Payment Date
Class A-1 Notes	Fixed	$	234,000,000.00		19.585	%		0.20000	%			February 17, 2015
Class A-2 Notes	Fixed	$	365,000,000.00		30.550	%		0.46000	%			January 16, 2017
Class A-3 Notes	Fixed	$	348,000,000.00		29.127	%		0.79000	%			July 16, 2018
Class A-4 Notes	Fixed	$	115,890,000.00		9.700	%		1.32000	%			August 15, 2019
Class B Notes	Fixed	$	20,670,000.00		1.730	%		1.73000	%			August 15, 2019
Class C Notes	Fixed	$	31,010,000.00		2.595	%		2.02000	%			August 15, 2019
Class D Notes	Fixed	$	25,270,000.00		2.115	%		2.53000	%			July 15, 2020
Total Securities		$	1,139,840,000.00		95.402	%

Overcollateralization		$	8,613,622.72		0.721	%
YSOA		$	46,321,306.74		3.877	%
Total Original Pool Balance		$	1,194,774,929.46		100.00	%

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period					Ending of Period					Change
	Balance			Note Factor		Balance			Note Factor
Class A-1 Notes	$	-			-	$	-			-	$	-
Class A-2 Notes	$	-			-	$	-			-	$	-
Class A-3 Notes	$	-			-	$	-			-	$	-
Class A-4 Notes	$	27,477,133.33			0.2370967	$	17,521,955.86			0.1511947	$	9,955,177.48
Class B Notes	$	20,670,000.00			1.0000000	$	20,670,000.00			1.0000000	$	-
Class C Notes	$	31,010,000.00			1.0000000	$	31,010,000.00			1.0000000	$	-
Class D Notes	$	25,270,000.00			1.0000000	$	25,270,000.00			1.0000000	$	-
Total Securities	$	104,427,133.33			0.0916156	$	94,471,955.86			0.0828818	$	9,955,177.48

Weighted Avg. Coupon (WAC)		3.46	%				3.50	%
Weighted Avg. Remaining Maturity (WARM)		18.12					17.33
Pool Receivables Balance	$	124,344,138.97				$	114,056,937.15
Remaining Number of Receivables		23,798					23,160

Adjusted Pool Balance	$	121,653,937.67				$	111,698,760.20

III. COLLECTIONS

Principal:
Principal Collections	$	10,015,876.42
Repurchased Contract Proceeds Related to Principal	$	-
Recoveries/Liquidation Proceeds	$	166,746.92
Total Principal Collections	$	10,182,623.34

Interest:
Interest Collections	$	355,818.96
Late Fees & Other Charges	$	31,141.41
Interest on Repurchase Principal	$	-
Total Interest Collections	$	386,960.37

Collection Account Interest	$	7,911.09
Reserve Account Interest	$	2,351.54
Servicer Advances	$	-

Total Collections	$	10,579,846.34

1 of 3

Hyundai Auto Receivables Trust 2014-A

Monthly Servicing Report

Collection Period	November 2017
Distribution Date	12/15/17
Transaction Month	46
30/360 Days	30
Actual/360 Days	30

IV. DISTRIBUTIONS

Total Collections	$	10,579,846.34
Reserve Account Release	$	-
Reserve Account Draw	$	-
Total Available for Distribution	$	10,579,846.34

				Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1.	Servicing Fee @1.00%:
	Servicing Fee Due	1.00	%	$	103,620.12	$	-	$	103,620.12	$	103,620.12
	Collection Account Interest									$	7,911.09
	Late Fees & Other Charges									$	31,141.41
Total due to Servicer										$	142,672.62

2.	Class A Noteholders Interest:
	Class A-1 Notes			$	-			$	-
	Class A-2 Notes			$	-			$	-
	Class A-3 Notes			$	-			$	-
	Class A-4 Notes			$	30,224.85			$	30,224.85

	Total Class A interest:			$	30,224.85			$	30,224.85	$	30,224.85

3.	First Priority Principal Distribution:			$	-			$	-	$	-

4.	Class B Noteholders Interest:			$	29,799.25			$	29,799.25	$	29,799.25

5.	Second Priority Principal Distribution:			$	-			$	-	$	-

6.	Class C Noteholders Interest:			$	52,200.17			$	52,200.17	$	52,200.17

7.	Third Priority Principal Distribution:			$	-			$	-	$	-

8.	Class D Noteholders Interest:			$	53,277.58			$	53,277.58	$	53,277.58

	Available Funds Remaining:									$	10,271,671.87

9.	Regular Principal Distribution Amount:									$	9,955,177.48

					Distributable Amount				Paid Amount
	Class A-1 Notes							$	-
	Class A-2 Notes							$	-
	Class A-3 Notes							$	-
	Class A-4 Notes							$	9,955,177.48
	Class A Notes Total:			$	9,955,177.48			$	9,955,177.48
	Class B Notes Total:			$	-			$	-
	Class C Notes Total:			$	-			$	-
	Class D Notes Total:			$	-			$	-
	Total Noteholders Principal			$	9,955,177.48			$	9,955,177.48

10.	Required Deposit to Reserve Account										0.00

11.	Trustee Expenses										0.00

12.	Remaining Available Collections Released to Certificateholder										316,494.39

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	2,690,201.30
Beginning Period Amount	$	2,690,201.30
Current Period Amortization	$	332,024.34
Ending Period Required Amount	$	2,358,176.95
Ending Period Amount	$	2,358,176.95
Next Distribution Date Required Amount	$	2,051,616.10

2 of 3

Hyundai Auto Receivables Trust 2014-A

Monthly Servicing Report

Collection Period	November 2017
Distribution Date	12/15/17
Transaction Month	46
30/360 Days	30
Actual/360 Days	30

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.25	%
Beginning Period Required Amount	$	2,871,134.06
Beginning Period Amount	$	2,871,134.06
Current Period Release to Collection Account	$	-
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.25% of APB of cut-off date)	$	2,871,134.06
Ending Period Amount	$	2,871,134.06

VII. OVERCOLLATERALIZATION

Overcollateralization Target	1.50%
Overcollateralization Floor	1.50%

	Beginning			Ending			Target
Overcollateralization Amount	$	17,226,804.34		$	17,226,804.34		$	17,226,804.34
Overcollateralization as a % of Original Adjusted Pool		1.50	%		1.50	%		1.50	%
Overcollateralization as a % of Current Adjusted Pool		14.16	%		15.42	%		15.42	%

VIII. DELINQUENCY AND NET LOSS ACTIVITY

Delinquent Receivables	Units Percent			Units		Dollars Percent			Amount
Current		98.14	%		22,730		96.58	%	$	110,157,316.98
30 - 60 Days		1.42	%		329		2.53	%	$	2,885,291.43
61 - 90 Days		0.38	%		88		0.77	%	$	875,265.62
91-120 Days		0.06	%		13		0.12	%	$	139,063.12
121 + Days		0.00	%		0		0.00	%	$	-
Total					23,160				$	114,056,937.15

Delinquent Receivables 30+ Days Past Due
Current Period		1.86	%		430		3.42	%	$	3,899,620.17
1st Preceding Collection Period		1.80	%		428		3.19	%	$	3,966,123.14
2nd Preceding Collection Period		1.84	%		451		3.18	%	$	4,309,431.77
3rd Preceding Collection Period		1.67	%		421		2.86	%	$	4,200,582.78
Four-Month Average		1.79	%				3.16	%

Repossession in Current Period					19				$	137,384.75
Repossession Inventory					55				$	85,614.48

Current Charge-Offs
Gross Principal of Charge-Offs									$	271,325.40
Recoveries									$	(166,746.92	)
Net Loss									$	104,578.48

Ratio of Current Net Loss to Beginning Pool Balance (annualized)										1.01	%

Average Pool Balance for Current Period									$	119,200,538.06

Ratio of Current Net Loss to Average Pool Balance (annualized)
Current Period										1.05	%
1st Preceding Collection Period										0.16	%
2nd Preceding Collection Period										-0.04	%
3rd Preceding Collection Period										0.52	%
Four-Month Average										0.42	%

Cumulative Charge-Offs					Change in units from prior period		Cumulative Units			Cumulative Amount
Gross Principal of Charge-Offs					33		2,210		$	32,101,060.98
Recoveries					15		1,984		$	(18,742,384.42	)
Net Loss									$	13,358,676.56
Cumulative Net Loss as a % of Initial Pool Balance										1.12	%

Net Loss for Receivables that have experienced a Net Loss *					27		1,802		$	13,451,485.02
Average Net Loss for Receivables that have experienced a Net Loss									$	7,464.75

Principal Balance of Extensions									$	681,788.70
Number of Extensions										77

* Excludes receivables with recovered amounts equal to or in excess of principal charge-offs due to the recovery of assessments, such as interest and fees.

3 of 3

Hyundai Auto Receivables Trust 2014-A 10-D