Exhibit 99.1

Hyundai Auto Receivables Trust 2014-A

Monthly Servicing Report

Collection Period		February 2018
Distribution Date		03/15/18
Transaction Month		49
30/360 Days		30
Actual/360 Days		28

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	January 4, 2014
Closing Date:	February 5, 2014

		Dollars		Units			WAC			WARM
Original Pool Balance:		$	1,194,774,929.46		62,651			3.36	%		60.38
Original Adj. Pool Balance:		$	1,148,453,622.72

			Amount		% of Pool			Note Rate				Final Payment Date
Class A-1 Notes	Fixed	$	234,000,000.00		19.585	%		0.20000	%			February 17, 2015
Class A-2 Notes	Fixed	$	365,000,000.00		30.550	%		0.46000	%			January 16, 2017
Class A-3 Notes	Fixed	$	348,000,000.00		29.127	%		0.79000	%			July 16, 2018
Class A-4 Notes	Fixed	$	115,890,000.00		9.700	%		1.32000	%			August 15, 2019
Class B Notes	Fixed	$	20,670,000.00		1.730	%		1.73000	%			August 15, 2019
Class C Notes	Fixed	$	31,010,000.00		2.595	%		2.02000	%			August 15, 2019
Class D Notes	Fixed	$	25,270,000.00		2.115	%		2.53000	%			July 15, 2020
Total Securities		$	1,139,840,000.00		95.402	%

Overcollateralization		$	8,613,622.72		0.721	%
YSOA		$	46,321,306.74		3.877	%
Total Original Pool Balance		$	1,194,774,929.46		100.00	%

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period					Ending of Period					Change
	Balance			Note Factor		Balance			Note Factor
Class A-1 Notes	$	-			-	$	-			-	$	-
Class A-2 Notes	$	-			-	$	-			-	$	-
Class A-3 Notes	$	-			-	$	-			-	$	-
Class A-4 Notes	$	-			-	$	-			-	$	-
Class B Notes	$	18,766,557.87			0.9079128	$	9,412,669.63			0.4553783	$	9,353,888.24
Class C Notes	$	31,010,000.00			1.0000000	$	31,010,000.00			1.0000000	$	-
Class D Notes	$	25,270,000.00			1.0000000	$	25,270,000.00			1.0000000	$	-
Total Securities	$	75,046,557.87			0.0658396	$	65,692,669.63			0.0576332	$	9,353,888.24

Weighted Avg. Coupon (WAC)		3.59	%				3.64	%
Weighted Avg. Remaining Maturity (WARM)		15.83					15.12
Pool Receivables Balance	$	94,043,931.66				$	84,434,581.43
Remaining Number of Receivables		21,867					21,129

Adjusted Pool Balance	$	92,273,362.22				$	82,919,473.97

III. COLLECTIONS

Principal:
Principal Collections	$	9,460,347.66
Repurchased Contract Proceeds Related to Principal
Recoveries/Liquidation Proceeds	$	192,371.99
Total Principal Collections	$	9,652,719.65

Interest:
Interest Collections	$	277,542.22
Late Fees & Other Charges	$	29,885.58
Interest on Repurchase Principal
Total Interest Collections	$	307,427.80

Collection Account Interest	$	7,841.30
Reserve Account Interest	$	2,746.98
Servicer Advances	$	-

Total Collections	$	9,970,735.73

1 of 3

Hyundai Auto Receivables Trust 2014-A

Monthly Servicing Report

Collection Period		February 2018
Distribution Date		03/15/18
Transaction Month		49
30/360 Days		30
Actual/360 Days		28

IV. DISTRIBUTIONS

Total Collections	$	9,970,735.73
Reserve Account Release	$	-
Reserve Account Draw	$	-
Total Available for Distribution	$	9,970,735.73

				Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1.	Servicing Fee @1.00%:
	Servicing Fee Due	1.00	%	$	78,369.94	$	-	$	78,369.94	$	78,369.94
	Collection Account Interest									$	7,841.30
	Late Fees & Other Charges									$	29,885.58
Total due to Servicer										$	116,096.82

2.	Class A Noteholders Interest:
	Class A-1 Notes			$	-			$	-
	Class A-2 Notes			$	-			$	-
	Class A-3 Notes			$	-			$	-
	Class A-4 Notes			$	-			$	-

	Total Class A interest:			$	-			$	-	$	-

3.	First Priority Principal Distribution:			$	-			$	-	$	-

4.	Class B Noteholders Interest:			$	27,055.12			$	27,055.12	$	27,055.12

5.	Second Priority Principal Distribution:			$	-			$	-	$	-

6.	Class C Noteholders Interest:			$	52,200.17			$	52,200.17	$	52,200.17

7.	Third Priority Principal Distribution:			$	-			$	-	$	-

8.	Class D Noteholders Interest:			$	53,277.58			$	53,277.58	$	53,277.58

	Available Funds Remaining:									$	9,722,106.04

9.	Regular Principal Distribution Amount:									$	9,353,888.24

					Distributable Amount				Paid Amount
	Class A-1 Notes							$	-
	Class A-2 Notes							$	-
	Class A-3 Notes							$	-
	Class A-4 Notes							$	-
	Class A Notes Total:			$	-			$	-
	Class B Notes Total:			$	9,353,888.24			$	9,353,888.24
	Class C Notes Total:			$	-			$	-
	Class D Notes Total:			$	-			$	-
	Total Noteholders Principal			$	9,353,888.24			$	9,353,888.24

10.	Required Deposit to Reserve Account										0.00

11.	Trustee Expenses										0.00

12.	Remaining Available Collections Released to Certificateholder										368,217.80

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	1,770,569.44
Beginning Period Amount	$	1,770,569.44
Current Period Amortization	$	255,461.99
Ending Period Required Amount	$	1,515,107.46
Ending Period Amount	$	1,515,107.46
Next Distribution Date Required Amount	$	1,285,305.87

2 of 3

Hyundai Auto Receivables Trust 2014-A

Monthly Servicing Report

Collection Period		February 2018
Distribution Date		03/15/18
Transaction Month		49
30/360 Days		30
Actual/360 Days		28

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.25	%
Beginning Period Required Amount	$	2,871,134.06
Beginning Period Amount	$	2,871,134.06
Current Period Release to Collection Account	$	-
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.25% of APB of cut-off date)	$	2,871,134.06
Ending Period Amount	$	2,871,134.06

VII. OVERCOLLATERALIZATION

Overcollateralization Target	1.50%
Overcollateralization Floor	1.50%

		Beginning			Ending			Target
Overcollateralization Amount	$	17,226,804.34		$	17,226,804.34		$	17,226,804.34
Overcollateralization as a % of Original Adjusted Pool		1.50	%		1.50	%		1.50	%
Overcollateralization as a % of Current Adjusted Pool		18.67	%		20.78	%		20.78	%

VIII. DELINQUENCY AND NET LOSS ACTIVITY

Delinquent Receivables	Units Percent		Units	Dollars Percent			Amount
Current	98.40	%	20,790	96.78	%	$	81,719,090.69
30 - 60 Days	1.27	%	269	2.58	%	$	2,176,119.21
61 - 90 Days	0.29	%	61	0.55	%	$	468,192.54
91-120 Days	0.04	%	9	0.08	%	$	71,178.99
121 + Days	0.00	%	0	0.00	%	$	-
Total			21,129			$	84,434,581.43

Delinquent Receivables 30+ Days Past Due
Current Period	1.60	%	339	3.22	%	$	2,715,490.74
1st Preceding Collection Period	2.05	%	449	3.91	%	$	3,680,590.39
2nd Preceding Collection Period	2.05	%	463	3.81	%	$	3,961,381.96
3rd Preceding Collection Period	1.86	%	430	3.42	%	$	3,899,620.17
Four-Month Average	1.89	%		3.59	%

Repossession in Current Period			8			$	52,833.24
Repossession Inventory			53			$	44,921.21

Current Charge-Offs
Gross Principal of Charge-Offs						$	149,002.57
Recoveries						$	(192,371.99	)
Net Loss						$	(43,369.42	)

Ratio of Current Net Loss to Beginning Pool Balance (annualized)							-0.55	%

Average Pool Balance for Current Period						$	89,239,256.55

Ratio of Current Net Loss to Average Pool Balance (annualized)
Current Period							-0.58	%
1st Preceding Collection Period							1.02	%
2nd Preceding Collection Period							-0.26	%
3rd Preceding Collection Period							1.05	%
Four-Month Average							0.31	%

Cumulative Charge-Offs			Change in units from prior period	Cumulative Units			Cumulative Amount
Gross Principal of Charge-Offs			19	2,276		$	32,690,461.34
Recoveries			38	2,074		$	(19,314,472.55	)
Net Loss						$	13,375,988.79
Cumulative Net Loss as a % of Initial Pool Balance							1.12	%

Net Loss for Receivables that have experienced a Net Loss *			12	1,841		$	13,480,210.95
Average Net Loss for Receivables that have experienced a Net Loss						$	7,322.22

Principal Balance of Extensions						$	311,475.84
Number of Extensions							36

* Excludes receivables with recovered amounts equal to or in excess of principal charge-offs due to the recovery of assessments, such as interest and fees.

3 of 3

Hyundai Auto Receivables Trust 2014-A 10-D