Exhibit 99.1

Hyundai Auto Receivables Trust 2015-A

Monthly Servicing Report

Collection Period	July 2018
Distribution Date	08/15/18
Transaction Month	43
30/360 Days	30
Actual/360 Days	30

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	December 26, 2014
Closing Date:	January 21, 2015

		Dollars		Units			WAC			WARM
Original Pool Balance:		$	1,300,588,453.92		71,733			3.22	%		56.95
Original Adj. Pool Balance:		$	1,260,113,012.83

			Amount		% of Pool			Note Rate				Final Payment Date
Class A-1 Notes	Fixed	$	238,000,000.00		18.299	%		0.24000	%			January 15, 2016
Class A-2 Notes	Fixed	$	400,000,000.00		30.755	%		0.68000	%			October 16, 2017
Class A-3 Notes	Fixed	$	400,000,000.00		30.755	%		1.05000	%			April 15, 2019
Class A-4 Notes	Fixed	$	128,230,000.00		9.859	%		1.37000	%			July 15, 2020
Class B Notes	Fixed	$	22,680,000.00		1.744	%		1.78000	%			July 15, 2020
Class C Notes	Fixed	$	34,020,000.00		2.616	%		1.98000	%			July 15, 2020
Class D Notes	Fixed	$	27,720,000.00		2.131	%		2.73000	%			June 15, 2021
Total Securities		$	1,250,650,000.00		96.160	%

Overcollateralization		$	9,463,012.83		0.728	%
YSOA		$	40,475,441.09		3.112	%
Total Original Pool Balance		$	1,300,588,453.92		100.00	%

II. POOL BALANCE AND PORTFOLIO INFORMATION

		Beginning of Period				Ending of Period				Change
		Balance		Note Factor		Balance		Note Factor
Class A-1 Notes	$	-		-	$	-		-	$	-
Class A-2 Notes	$	-		-	$	-		-	$	-
Class A-3 Notes	$	-		-	$	-		-	$	-
Class A-4 Notes	$	47,972,355.17		0.3741118	$	35,215,379.88		0.2746267	$	12,756,975.28
Class B Notes	$	22,680,000.00		1.0000000	$	22,680,000.00		1.0000000	$	-
Class C Notes	$	34,020,000.00		1.0000000	$	34,020,000.00		1.0000000	$	-
Class D Notes	$	27,720,000.00		1.0000000	$	27,720,000.00		1.0000000	$	-
Total Securities	$	132,392,355.17		0.1058588	$	119,635,379.88		0.0956586	$	12,756,975.28

Weighted Avg. Coupon (WAC)		3.22	%			3.23	%
Weighted Avg. Remaining Maturity (WARM)		18.80				18.05
Pool Receivables Balance	$	154,354,615.73			$	141,257,009.98
Remaining Number of Receivables		29,343				28,070

Adjusted Pool Balance	$	151,294,050.36			$	138,537,075.08

III. COLLECTIONS

Principal:
Principal Collections	$	12,869,824.54
Repurchased Contract Proceeds Related to Principal
Recoveries/Liquidation Proceeds	$	181,730.35
Total Principal Collections	$	13,051,554.89

Interest:
Interest Collections	$	404,308.17
Late Fees & Other Charges	$	38,702.89
Interest on Repurchase Principal	$	-
Total Interest Collections	$	443,011.06

Collection Account Interest	$	17,717.77
Reserve Account Interest	$	4,798.83
Servicer Advances	$	-

Total Collections	$	13,517,082.55

1 of 3

Hyundai Auto Receivables Trust 2015-A

Monthly Servicing Report

Collection Period	July 2018
Distribution Date	08/15/18
Transaction Month	43
30/360 Days	30
Actual/360 Days	30

IV. DISTRIBUTIONS

Total Collections	$	13,517,082.55
Reserve Account Release	$	-
Reserve Account Draw	$	-
Total Available for Distribution	$	13,517,082.55

				Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1.	Servicing Fee @1.00%:
	Servicing Fee Due	1.00	%	$	128,628.85	$	-	$	128,628.85	$	128,628.85
	Collection Account Interest									$	17,717.77
	Late Fees & Other Charges									$	38,702.89
Total due to Servicer										$	185,049.51

2.	Class A Noteholders Interest:
	Class A-1 Notes			$	-			$	-
	Class A-2 Notes			$	-			$	-
	Class A-3 Notes			$	-			$	-
	Class A-4 Notes			$	54,768.44			$	54,768.44

	Total Class A interest:			$	54,768.44			$	54,768.44	$	54,768.44

3.	First Priority Principal Distribution:			$	-			$	-	$	-

4.	Class B Noteholders Interest:			$	33,642.00			$	33,642.00	$	33,642.00

5.	Second Priority Principal Distribution:			$	-			$	-	$	-

6.	Class C Noteholders Interest:			$	56,133.00			$	56,133.00	$	56,133.00

7.	Third Priority Principal Distribution:			$	-			$	-	$	-

8.	Class D Noteholders Interest:			$	63,063.00			$	63,063.00	$	63,063.00

	Available Funds Remaining:									$	13,124,426.60

9.	Regular Principal Distribution Amount:									$	12,756,975.28

					Distributable Amount				Paid Amount
	Class A-1 Notes							$	-
	Class A-2 Notes							$	-
	Class A-3 Notes							$	-
	Class A-4 Notes							$	12,756,975.28
	Class A Notes Total:			$	12,756,975.28			$	12,756,975.28
	Class B Notes Total:			$	-			$	-
	Class C Notes Total:			$	-			$	-
	Class D Notes Total:			$	-			$	-
	Total Noteholders Principal			$	12,756,975.28			$	12,756,975.28

10.	Required Deposit to Reserve Account										0.00

11.	Trustee Expenses										0.00

12.	Remaining Available Collections Released to Certificateholder										367,451.32

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	3,060,565.37
Beginning Period Amount	$	3,060,565.37
Current Period Amortization	$	340,630.47
Ending Period Required Amount	$	2,719,934.90
Ending Period Amount	$	2,719,934.90
Next Distribution Date Required Amount	$	2,403,712.88

2 of 3

Hyundai Auto Receivables Trust 2015-A

Monthly Servicing Report

Collection Period	July 2018
Distribution Date	08/15/18
Transaction Month	43
30/360 Days	30
Actual/360 Days	30

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.25	%
Beginning Period Required Amount	$	3,150,282.53
Beginning Period Amount	$	3,150,282.53
Current Period Release to Collection Account	$	-
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.25% of APB of cut-off date)	$	3,150,282.53
Ending Period Amount	$	3,150,282.53

VII. OVERCOLLATERALIZATION

Overcollateralization Target	1.50%
Overcollateralization Floor	1.50%

		Beginning			Ending			Target
Overcollateralization Amount	$	18,901,695.19		$	18,901,695.19		$	18,901,695.19
Overcollateralization as a % of Original Adjusted Pool		1.50	%		1.50	%		1.50	%
Overcollateralization as a % of Current Adjusted Pool		12.49	%		13.64	%		13.64	%

VIII. DELINQUENCY AND NET LOSS ACTIVITY

Delinquent Receivables	Units Percent		Units	Dollars Percent			Amount
Current	98.39	%	27,618	97.27	%	$	137,403,470.52
30 - 60 Days	1.27	%	356	2.10	%	$	2,963,263.93
61 - 90 Days	0.29	%	81	0.54	%	$	761,210.86
91-120 Days	0.05	%	15	0.09	%	$	129,064.67
121 + Days	0.00	%	0	0.00	%	$	-
Total			28,070			$	141,257,009.98

Delinquent Receivables 30+ Days Past Due
Current Period	1.61	%	452	2.73	%	$	3,853,539.46
1st Preceding Collection Period	1.41	%	413	2.32	%	$	3,576,199.88
2nd Preceding Collection Period	1.44	%	442	2.38	%	$	4,015,836.09
3rd Preceding Collection Period	1.18	%	376	1.97	%	$	3,606,488.80
Four-Month Average	1.41	%		2.35	%

Repossession in Current Period			14			$	108,760.69
Repossession Inventory			58			$	89,599.40

Current Charge-Offs
Gross Principal of Charge-Offs						$	227,781.21
Recoveries						$	(181,730.35	)
Net Loss						$	46,050.86

Ratio of Current Net Loss to Beginning Pool Balance (annualized)							0.36	%

Average Pool Balance for Current Period						$	147,805,812.86

Ratio of Current Net Loss to Average Pool Balance (annualized)
Current Period							0.37	%
1st Preceding Collection Period							-0.03	%
2nd Preceding Collection Period							-0.71	%
3rd Preceding Collection Period							0.41	%
Four-Month Average							0.01	%

Cumulative Charge-Offs			Change in units from prior period	Cumulative Units			Cumulative Amount
Gross Principal of Charge-Offs			27	2,566		$	35,004,368.45
Recoveries			24	2,358		$	(20,063,353.02	)
Net Loss						$	14,941,015.43
Cumulative Net Loss as a % of Initial Pool Balance							1.15	%

Net Loss for Receivables that have experienced a Net Loss *			17	1,938		$	15,041,587.52
Average Net Loss for Receivables that have experienced a Net Loss						$	7,761.40

Principal Balance of Extensions						$	781,968.48
Number of Extensions							82

* Excludes receivables with recovered amounts equal to or in excess of principal charge-offs due to the recovery of assessments, such as interest and fees.

3 of 3

Hyundai Auto Receivables Trust 2015-A 10-D