Exhibit 99.1

Hyundai Auto Receivables Trust 2015-A

Monthly Servicing Report

Collection Period	December 2018
Distribution Date	01/15/19
Transaction Month	48
30/360 Days	30
Actual/360 Days	29

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	December 26, 2014
Closing Date:	January 21, 2015

		Dollars		Units			WAC			WARM
Original Pool Balance:		$	1,300,588,453.92		71,733			3.22	%		56.95
Original Adj. Pool Balance:		$	1,260,113,012.83

		Amount		% of Pool			Note Rate					Final Payment Date
Class A-1 Notes	Fixed	$	238,000,000.00		18.299	%		0.24000	%			January 15, 2016
Class A-2 Notes	Fixed	$	400,000,000.00		30.755	%		0.68000	%			October 16, 2017
Class A-3 Notes	Fixed	$	400,000,000.00		30.755	%		1.05000	%			April 15, 2019
Class A-4 Notes	Fixed	$	128,230,000.00		9.859	%		1.37000	%			July 15, 2020
Class B Notes	Fixed	$	22,680,000.00		1.744	%		1.78000	%			July 15, 2020
Class C Notes	Fixed	$	34,020,000.00		2.616	%		1.98000	%			July 15, 2020
Class D Notes	Fixed	$	27,720,000.00		2.131	%		2.73000	%			June 15, 2021
Total Securities		$	1,250,650,000.00		96.160	%

Overcollateralization		$	9,463,012.83		0.728	%
YSOA		$	40,475,441.09		3.112	%
Total Original Pool Balance		$	1,300,588,453.92		100.00	%

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period					Ending of Period					Change
	Balance			Note Factor		Balance			Note Factor
Class A-1 Notes	$	-			-	$	-			-	$	-
Class A-2 Notes	$	-			-	$	-			-	$	-
Class A-3 Notes	$	-			-	$	-			-	$	-
Class A-4 Notes	$	-			-	$	-			-	$	-
Class B Notes	$	12,953,733.50			0.5711523	$	3,449,654.09			0.1521012	$	9,504,079.41
Class C Notes	$	34,020,000.00			1.0000000	$	34,020,000.00			1.0000000	$	-
Class D Notes	$	27,720,000.00			1.0000000	$	27,720,000.00			1.0000000	$	-
Total Securities	$	74,693,733.50			0.0597239	$	65,189,654.09			0.0521246	$	9,504,079.41

Weighted Avg. Coupon (WAC)		3.33	%				3.37	%
Weighted Avg. Remaining Maturity (WARM)		15.14					14.48
Pool Receivables Balance	$	95,190,216.83				$	85,461,503.91
Remaining Number of Receivables		23,664					22,776

Adjusted Pool Balance	$	93,595,428.70				$	84,091,349.28

III. COLLECTIONS

Principal:
Principal Collections	$	9,634,981.77
Repurchased Contract Proceeds Related to Principal
Recoveries/Liquidation Proceeds	$	138,172.56
Total Principal Collections	$	9,773,154.33

Interest:
Interest Collections	$	260,932.50
Late Fees & Other Charges	$	37,858.33
Interest on Repurchase Principal	$	-
Total Interest Collections	$	298,790.83

Collection Account Interest	$	17,073.31
Reserve Account Interest	$	5,894.50
Servicer Advances	$	-

Total Collections	$	10,094,912.97

1 of 3

Hyundai Auto Receivables Trust 2015-A

Monthly Servicing Report

Collection Period	December 2018
Distribution Date	01/15/19
Transaction Month	48
30/360 Days	30
Actual/360 Days	29

IV. DISTRIBUTIONS

Total Collections	$	10,094,912.97
Reserve Account Release	$	-
Reserve Account Draw	$	-
Total Available for Distribution	$	10,094,912.97

			Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1. Servicing Fee @1.00%:
Servicing Fee Due	1.00	%	$	79,325.18	$	-	$	79,325.18	$	79,325.18
Collection Account Interest									$	17,073.31
Late Fees & Other Charges									$	37,858.33
Total due to Servicer									$	134,256.82

2. Class A Noteholders Interest:
Class A-1 Notes			$	-			$	-
Class A-2 Notes			$	-			$	-
Class A-3 Notes			$	-			$	-
Class A-4 Notes			$	-			$	-

Total Class A interest:			$	-			$	-	$	-

3. First Priority Principal Distribution:			$	-			$	-	$	-

4. Class B Noteholders Interest:			$	19,214.70			$	19,214.70	$	19,214.70

5. Second Priority Principal Distribution:			$	-			$	-	$	-

6. Class C Noteholders Interest:			$	56,133.00			$	56,133.00	$	56,133.00

7. Third Priority Principal Distribution:			$	-			$	-	$	-

8. Class D Noteholders Interest:			$	63,063.00			$	63,063.00	$	63,063.00

Available Funds Remaining:									$	9,822,245.45

9. Regular Principal Distribution Amount:									$	9,504,079.41

	Distributable Amount		Paid Amount
Class A-1 Notes			$	-
Class A-2 Notes			$	-
Class A-3 Notes			$	-
Class A-4 Notes			$	-
Class A Notes Total:	$	-	$	-
Class B Notes Total:	$	9,504,079.41	$	9,504,079.41
Class C Notes Total:	$	-	$	-
Class D Notes Total:	$	-	$	-
Total Noteholders Principal	$	9,504,079.41	$	9,504,079.41

10. Required Deposit to Reserve Account					0.00

11. Trustee Expenses					0.00

12. Remaining Available Collections Released to Certificateholder					318,166.04

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	1,594,788.13
Beginning Period Amount	$	1,594,788.13
Current Period Amortization	$	224,633.51
Ending Period Required Amount	$	1,370,154.63
Ending Period Amount	$	1,370,154.63
Next Distribution Date Required Amount	$	1,167,399.78

2 of 3

Hyundai Auto Receivables Trust 2015-A

Monthly Servicing Report

Collection Period	December 2018
Distribution Date	01/15/19
Transaction Month	48
30/360 Days	30
Actual/360 Days	29

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.25	%
Beginning Period Required Amount	$	3,150,282.53
Beginning Period Amount	$	3,150,282.53
Current Period Release to Collection Account	$	-
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.25% of APB of cut-off date)	$	3,150,282.53
Ending Period Amount	$	3,150,282.53

VII. OVERCOLLATERALIZATION

Overcollateralization Target	1.50%
Overcollateralization Floor	1.50%

	Beginning			Ending			Target
Overcollateralization Amount	$	18,901,695.19		$	18,901,695.19		$	18,901,695.19
Overcollateralization as a % of Original Adjusted Pool		1.50	%		1.50	%		1.50	%
Overcollateralization as a % of Current Adjusted Pool		20.20	%		22.48	%		22.48	%

VIII. DELINQUENCY AND NET LOSS ACTIVITY

Delinquent Receivables	Units Percent			Units		Dollars Percent			Amount
Current		97.93	%		22,305		96.34	%	$	82,334,752.45
30 - 60 Days		1.59	%		362		2.80	%	$	2,395,280.10
61 - 90 Days		0.40	%		92		0.73	%	$	624,251.10
91-120 Days		0.07	%		17		0.13	%	$	107,220.26
121 + Days		0.00	%		0		0.00	%	$	-
Total					22,776				$	85,461,503.91

Delinquent Receivables 30+ Days Past Due
Current Period		2.07	%		471		3.66	%	$	3,126,751.46
1st Preceding Collection Period		1.81	%		429		3.20	%	$	3,045,617.91
2nd Preceding Collection Period		1.86	%		461		3.27	%	$	3,461,980.41
3rd Preceding Collection Period		1.73	%		446		3.05	%	$	3,575,707.41
Four-Month Average		1.87	%				3.29	%

Repossession in Current Period					12				$	65,784.51
Repossession Inventory					51				$	26,490.26

Current Charge-Offs
Gross Principal of Charge-Offs									$	93,731.15
Recoveries									$	(138,172.56	)
Net Loss									$	(44,441.41	)

Ratio of Current Net Loss to Beginning Pool Balance (annualized)										-0.56	%

Average Pool Balance for Current Period									$	90,325,860.37

Ratio of Current Net Loss to Average Pool Balance (annualized)
Current Period										-0.59	%
1st Preceding Collection Period										-0.47	%
2nd Preceding Collection Period										-0.13	%
3rd Preceding Collection Period										0.60	%
Four-Month Average										-0.15	%

Cumulative Charge-Offs	Change in units from prior period		Cumulative Units		Cumulative Amount
Gross Principal of Charge-Offs		16		2,681	$	35,926,930.17
Recoveries		22		2,488	$	(21,089,669.77	)
Net Loss					$	14,837,260.40
Cumulative Net Loss as a % of Initial Pool Balance						1.14	%

Net Loss for Receivables that have experienced a Net Loss *		1		1,984	$	14,973,188.76
Average Net Loss for Receivables that have experienced a Net Loss					$	7,546.97

Principal Balance of Extensions					$	618,610.31
Number of Extensions						82

* Excludes receivables with recovered amounts equal to or in excess of principal charge-offs due to the recovery of assessments, such as interest and fees.

3 of 3

Hyundai Auto Receivables Trust 2015-A 10-D