Exhibit 99.1

JINXUAN COKING COAL LTD.

INTERIM CONDENSED CONSOLIDATED BALANCE SHEET

(Amounts in US$, except shares)

	As of June 30, 2019 (Unaudited)
ASSETS
Current assets
Cash and cash equivalents	$	217,270
Accounts receivable		420,711
Other receivables		2,609,192
Prepayments and other current assets		23,411
Total Current Assets		3,270,584
Non-current assets
Property and equipment, net		346,536
Right-of-Use asset		240,496
Total Assets	$	3,857,616

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Advance from customer	$	688
Other payables and accrued expenses		2,528,404
Income taxes payable		43,753
Amount due to related parties		407,024
Lease liability - current		91,399
Total Current Liabilities		3,071,268
Non-Current liabilities
Lease liability - noncurrent		95,836
Total Liabilities		3,167,104

Shareholders’ equity
Ordinary shares (0.001 par value, 100,000,000 shares authorized, 14,333,334 shares issued and outstanding as of June 30, 2019)		14,333
Additional paid-in capital		861,301
Statutory reserve		74,956
Accumulated deficit		(182,600	)
Accumulated other comprehensive loss		(77,478	)
Total Shareholders’ Equity		690,512
Total Liabilities and Shareholders’ Equity	$	3,857,616

JINXUAN COKING COAL LTD.

INTERIM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS

(Amounts in US$, except shares)

	Six Months Ended June 30, 2019 (Unaudited)
Revenue
- Agent fee from third parties	$	357,242
Total revenue		357,242

Cost of revenue
- Product sales to third parties
Total cost of revenue		-
Gross profit		357,242

Operating expenses
Selling and marketing expenses		18,939
General and administrative expenses		349,617
Total operating expenses		368,556
Loss from operations		(11,314	)

Other expense
Interest income on bank deposit		246
Interest expense		(25,455	)
Other expenses, net		(105	)
Total other expenses, net		(25,314	)

Loss before income tax		(36,628	)
Income tax expenses		-
Net loss	$	(36,628	)
Other comprehensive loss
Foreign currency translation loss		(581	)
Comprehensive loss	$	(37,209	)

Weighted average number of shares, basic and diluted		14,333,334
Basic and diluted loss per share	$	(0.003	)

Jinxuan Coking Coal Ltd 6-K