	STATEMENT TO NOTEHOLDERS

	Household Home Equity Loan Trust 2002-2

	Distribution Number	35
	Beginning Date of Collection Period	01-Apr-05
	End Date of Collection Period	30-Apr-05
	Payment Date	20-May-05
	Previous Payment Date	20-Apr-05



	Funds Disbursement
	Available Funds for Payment including Skip-A-Pay and excluding Premium Amount
	Available Payment Amount	13,235,373.46
	Principal Collections	10,882,350.81
	Interest Collections (net of servicing fee)	2,353,022.65
	Collections of Interest (net of servicing fee and principal recoveries)
	Servicing fee	124,651.78
	Principal recoveries	220.42
	Skip-A-Pay Advances	0.00
	Skip-A-Pay Reimbursement Amount	0.00
	Insured Payments, if any	0.00

	Payments	13,323,306.24
	Interest Paid to Notes	604,035.02
	Principal Paid to Notes	-
	Servicing Fee	124,651.78
	Ownership Interest	12,594,619.44

	Pool Balance
	Beginning Pool Balance	299,164,269.78
	Principal Collections (including repurchases)	10,882,350.81
	Charge off amount	(467,510.01)
	Ending Pool Balance	287,814,408.96

	Collateral Performance
	Cash Yield (% of beginning balance)	9.94%
	Charge off Rate (net of principal recoveries; % of beginning balance)
	Net Yield	8.06%
	Cumulative Realized Losses	15,534,373.89
	Cumulative Loss Percentage	1.19%

	Delinquent Home Equity Loans
	30-59 days principal balance of Home Equity Loans	12,395,244.09
	30-59 days number of Home Equity Loans	142
	60-89 days principal balance of Home Equity Loans	1,767,524.20
	60-89 days number of Home Equity Loans	19
	90+ days principal balance of Home Equity Loans	15,205,417.59
	90+ days number of Home Equity Loans	182
	Ninety Day-Plus Delinquency Percentage	5.28%
	Ninety Day-Plus Rolling Average for such Payment Date	5.55%

	Loan Detail
	Number of loans purchased or substituted pursuant to 2.02 during the period
	Principal balance of loans purchased or substituted pursuant to 2.02 during the period
	Number of loans purchased or substituted pursuant to 2.04 during the period
	Principal balance of loans purchased or substituted pursuant to 2.04 during the period
	Number of loans purchased or substituted pursuant to 3.01 during the period
	Principal balance of loans purchased or substituted pursuant to 3.01 during the period
	Substitution Adjustment Amounts	-
	Number of Home Equity Loans outstanding (Beginning of Collection Period)
	Number of Home Equity Loans outstanding (Ending of Collection Period)
	Principal balance of REO as of the end of the collection period	4,257,607.72
	Number of loans that went into REO during the collection period	9
	Principal balance of loans that went into REO during the collection period
	Sum of the principal balances of the three largest HEL's as of the end of the collection period

	Overcollateralization
	Begin Overcollateralization Amount	78,847,546.28
	Overcollateralization Release Amount	10,882,350.81
	Distributable Excess Cashflow	-
	Charge offs	(467,510.01)
	End Overcollateralization Amount	67,497,685.46

	Target Overcollateralization Amount	57,562,881.79
	Interim Overcollateralization Amount	78,380,036.27
	Interim Overcollateralization Deficiency	-

	Excess Cashflow	12,594,619.44

	Other
	Stepdown	Yes
	Trigger Event	No
	Event of Default	No
	Master Servicer Termination Event	No
	Total Note Principal Amount as Percent of Total Original Note Principal Amount

	Note Principal Amount Statement
	A. Information on Distributions
	1. Total Distribution per $1,000	0.468063
	2. Principal Distribution per $1,000	0.000000
	3. Interest Distribution per $1,000	0.468063

	B. Calculation of Interest Due & Paid
	1. 1 month LIBOR	2.99000%
	2. Formula Rate (1-mo. Libor plus 30bps)	3.29000%
	3. Available Funds Cap	9.37780%
	4. Note Rate	3.29000%
	5. Days in Accrual Period	30

	6. Current Interest, Interest Carry Forward Amount, and Supplemental Interest Amount Due
	7. Current Interest and Interest Carry forward Amount paid	604,035.02
	8. Supplemental Interest Amount paid	0.00

	9. Unpaid Interest Carry Forward Amount	0.00
	10. Unpaid Supplemental Interest Amount	0.00

	C. Calculation of Note Principal Amount
	1. Note Principal Amount, prior to payments	220,316,723.50
	2. Principal Payment Amount paid	-
	3. Distributable Excess Cashflow paid	-
	4. Note Principal Amount, after payments	220,316,723.50

	5. Note Principal Amount as a % of the Original Note Principal Amount, after payments
	6. Note Principal Amount as a % of the Pool Balance, after payments




	HSBC FINANCE CORPORATION, successor by merger to Household
	Finance Corporation ("HSBC Finance")
	HOUSEHOLD HOME EQUITY LOAN TRUST 2002-2

The undersigned, a duly authorized representative of HSBC Finance Corporation, successor by merger to Household Finance Corporation ("HSBC Finance"),
as Master Servicer ( the "Master Servicer" ), pursuant to a Sale and Servicing Agreement dated as of June 20, 2002 (the "Sale and Servicing Agreement"),
by and among HFC Revolving Corporation, as Depositor, Household Home Equity Loan
Trust 2002-2, as Trust, HSBC Finance Corporation, the Master Servicer, and JPMorgan Chase Bank (as successor to Bank One, National Association), as Indenture Trustee,
does hereby certify information set forth below as follows:

1	Capitalized terms used in this Servicing Certificate shall have the respective
	Meanings set forth in the Sale and Servicing Agreement.

2	HSBC Finance is, as of the date hereof, the
	Master Servicer under the Sale and Servicing Agreement.

3	The undersigned is a Servicing Officer.

4	This Servicing Certificate relates to the Distribution Date occurring on May 20, 2005

5	As of the date hereof, to the best knowledge of the undersigned, the
	Master Servicer has performed in all material respects all its obligations
	under the Sale and Servicing Agreement through the Collection Period
	preceding such Payment Date and that, except as may be noted on the
	Servicing Certificate related to a Trigger Event, no Master Servicer Termination has
	has occurred since the prior Determination Date

6	As of the date hereof, to the best knowledge of the undersigned, no
	Event of Default has been deemed to have occurred on or prior to
	such Payment Date.


IN WITNESS WHEREOF, the undersigned has duly executed and delivered this
Certificate the 17th day of May, 2005.

HSBC FINANCE CORPORATION
as Servicer


By: /s/ Joyce Bevacqua
Title: Servicing Officer

HFC REVOLVING CORP HOUSEHOLD HOME EQUITY LOAN TRUST 2002-2 8-K