~~Table~~UNITED ofSTATES SECURITIES ~~Contents~~AND EXCHANGE COMMISSION Washington, D.C. 20549

~~FORM 8-K~~ ____________________

~~CURRENT~~FORM ~~REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT OF 1934~~ 8-K

~~Date~~CURRENT ~~of Report: August 19, 2002~~ REPORT

Pursuant to Section 13 or 15(~~Date~~d) of ~~earliest~~the Securities ~~event~~Exchange ~~reported)~~Act of 1934

~~Nissan~~Date ~~Auto~~of ~~Receivables~~Report ~~Corporation~~(date ~~II on behalf~~ of ~~Nissan~~earliest ~~Auto~~event ~~Receivables 2002-C Owner Trust~~ reported):

~~(Exact~~September ~~name~~16, ~~of registrant as specified in its charter)~~2002

DELAWARE 333-87970 95-4831541
(State or Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
Nissan Auto Receivables Corporation II
on behalf of Nissan Auto Receivables 2002-C Owner Trust

~~990~~(Exact ~~WEST~~name ~~190TH~~of ~~STREET TORRANCE,~~registrant ~~CALIFORNIA~~as ~~90502~~ specified in its charter)

(Address of principal executive offices)

Delaware	333-87970	95-4831541
(State or other Jurisdiction of incorporation)	(Commission Registration Number)	(I.R.S. Employer Identification Number)

~~Registrant’s~~990 ~~telephone~~WEST ~~number~~190TH STREET TORRANCE, ~~including~~CALIFORNIA ~~area code: (310) 719-8583~~ 90502

~~TABLE OF CONTENTS~~___________________________________

	ITEM 5. OTHER EVENTS
	ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS
EXHIBIT INDEX
EXHIBIT 4.1
EXHIBIT 4.2
EXHIBIT 4.3
EXHIBIT 4.4
EXHIBIT 4.5
EXHIBIT 4.6

(Address of principal executive office)
Registrant's telephone number, including area code: (310) 719-8583

~~Table~~Exhibit ofIndex ~~Contents~~is on Page 4

~~ITEM~~Item 5. ~~OTHER~~Other ~~EVENTS~~ Events.

On ~~August 19~~September 16, 2002, ~~Nissan Auto Receivables Corporation II (“NARC II”) and Nissan Motor Acceptance Corporation (“NMAC”) entered into that certain Purchase Agreement, dated as of August 19, 2002 (~~the ~~“Purchase~~principal ~~Agreement”), pursuant to which NMAC transferred to NARC II certain retail installment sales contracts relating to certain new, near-new~~ and ~~used~~interest ~~automobiles~~collected ~~and~~during ~~light-duty trucks (~~the ~~“Receivables”)~~preceding ~~and~~calendar ~~related property. On August 19~~month, ~~2002,~~net ~~Nissan~~of ~~Auto Receivables 2002-C Owner Trust (the “Trust”), a Delaware business trust created pursuant to that~~ certain ~~Trust~~adjustments ~~Agreement, dated~~ as ofprovided ~~April 26,~~for ~~2002,~~in ~~as amended by~~ the ~~Amended~~Sale and ~~Restated~~Servicing ~~Trust~~ Agreement, dated as of August 19, 2002 (the ~~“Amended and Restated Trust~~ "Agreement”"), byamong ~~and~~Nissan ~~between~~Auto ~~NARC~~Receivables ~~II,~~2002-C ~~as depositor,~~Owner ~~and Wilmington~~ Trust ~~Company~~, as ~~owner trustee (the “Owner Trustee”)~~Issuer, ~~entered~~Nissan ~~into~~Auto ~~that~~Receivables ~~certain~~Corporation ~~Sale and Servicing Agreement~~II, ~~dated~~ as ~~of August 19~~Seller, ~~2002 (the “Sale~~ and ~~Servicing~~Nissan ~~Agreement”),~~Motor ~~with~~Acceptance ~~NARC II~~Corporation, as ~~seller~~Servicer, ~~and~~ ~~NMAC, as servicer, pursuant to which the Receivables and related property~~ were ~~transferred~~distributed to the ~~Trust.~~holders ~~Also on August 19, 2002, the Trust caused the issuance, pursuant to an Indenture, dated as~~ of ~~August 19,~~notes ~~2002~~ (~~the “Indenture”~~"Noteholders"), issued by ~~and~~Nissan ~~between~~Auto ~~the~~Receivables ~~Trust,~~2002-C asOwner ~~issuer,~~Trust. ~~and~~In ~~Wells~~accordance ~~Fargo~~with ~~Bank Minnesota, National Association, as indenture trustee (~~the ~~“Indenture Trustee”)~~Agreement, ~~of certain notes in~~ the ~~following~~Servicer's ~~classes: Class A-1~~Certificate, ~~Class A-2, Class A-3~~as ~~and~~defined ~~Class A-4~~in ~~(collectively,~~ the ~~“Notes”). Also on August 19~~Agreement, ~~2002, the~~was ~~Trust,~~furnished ~~NARC~~to ~~II, as seller, NMAC, as servicer, and~~ the Indenture Trustee ~~entered~~ ~~into that certain Yield Supplement Agreement, dated~~ (as ofdefined ~~August 19, 2002~~in (the ~~“Yield Supplement~~ Agreement”), ~~relating to the yield supplement account to be maintained~~ for the benefit of the ~~holders of the Notes~~Noteholders. ~~Also~~A ~~on August 19,~~copy ~~2002,~~of the ~~Trust,~~Servicer's asCertificate ~~issuer,~~is ~~NMAC,~~being asfiled ~~administrator, the Indenture Trustee and the Owner Trustee entered into that certain Administration Agreement, dated~~ as ofExhibit ~~August 19, 2002, relating to the provision by NMAC of certain services relating to the Notes~~99. ~~The Notes, with an aggregate principal balance of $~~1~~,104,266,000.00,~~ ~~were sold~~ to ~~Morgan~~this ~~Stanley~~Current &Report Co. Incorporated, ABN AMRO Incorporated, J.P. Morgan Securities Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Salomon Smith Barney Inc., SG Cowen Securities Corporation, and The Williams Capital Group, L.P., as underwriters (the “Underwriters”), pursuant to an Underwriting Agreement, dated as of August 8, 2002, by and among NARC II, NMAC and Morgan Stanley & Co. Incorporated, on ~~behalf~~ ~~of itself and as the representative of the Underwriters. The Notes have been registered pursuant to the Securities Act of 1933, as amended, under a Registration Statement on~~ Form ~~S-3~~ ~~(Commission File No. 333~~8-~~87970)~~K.

Attached as Exhibit 4.1 is the Sale and Servicing Agreement, as Exhibit 4.2 is the Indenture, as Exhibit 4.3 is the Purchase Agreement, as Exhibit 4.4 is the Amended and Restated Trust Agreement, as Exhibit 4.5 is the Administration Agreement and as Exhibit 4.6 is the Yield Supplement Agreement.

Item 7(c).	Exhibits .
	The exhibit number corresponds with Item 601(a) of Regulation S-K.

	Exhibit No .	Description
	99.1	Servicer's Certificate for the month of August 2002

~~ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS~~ SIGNATURES

~~(a) Not~~Pursuant ~~applicable~~to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.

(b) Not applicable.

	NISSAN AUTO RECEIVABLES 2002-C OWNER TRUST
	By: Nissan Auto Receivables Corporation II
	By:	/s/
	Name: Title:	Joji Tagawa Treasurer

~~(c) Exhibits The~~September ~~exhibit~~27, ~~number corresponds with Item 601(a) of Regulation S-K.~~ 2002

Exhibit No.	Description	Sequentially Numbered Page
99.1	Servicer's Certificate for the month of August 2002	5

Exhibit No.		Description
Exhibit 4.4		Amended and Restated Trust Agreement, dated as of August 19, 2002, by and between NARC II, as depositor, and Wilmington Trust Company, as Owner Trustee.
Exhibit 4.5		Administration Agreement, dated as of August 19, 2002, by and among the Trust, as issuer, NMAC, as administrator, the Indenture Trustee and the Owner Trustee.
Exhibit 4.6		Yield Supplement Agreement, dated as of August 19, 2002, by and among the Trust, NARC II, as seller, NMAC, as servicer, and the Indenture Trustee.

Nissan Auto Receivables 2002-C
Servicer's Certificate for the
month of August 2002

Exhibit 99.1

Collection Period

Aug-02

30/360 Days

Distribution Date

16-Sep-02

Actual/360 Days

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the Registrant by the undersigned thereunto duly authorized.

	Coupon Rate	Initial Balance	Beginning Balance	Ending Balance	Pool Factor
Total Portfolio		1,168,535,556.31	1,168,535,556.31	1,137,576,683.61	0.973506
Total Securities		1,168,535,556.31	1,168,535,556.31	1,137,576,683.61	0.973506
Class A-1 Notes	1.70400%	316,000,000.00	316,000,000.00	285,041,127.30	0.902029
Class A-2 Notes	1.94000%	170,000,000.00	170,000,000.00	170,000,000.00	1.000000
Class A-3 Notes	2.60000%	435,000,000.00	435,000,000.00	435,000,000.00	1.000000
Class A-4 Notes	3.33000%	183,266,000.00	183,266,000.00	183,266,000.00	1.000000
Certificates	0.00000%	64,269,556.31	64,269,556.31	64,269,556.31	1.000000

NISSAN AUTO RECEIVABLES CORPORATION II

	Principal Payment	Interest Payment	Principal per $1000 Face Amount	Interest per $1000 Face Amount
Class A-1 Notes	30,958,872.70	418,805.33	97.9711161	1.3253333
Class A-2 Notes	0.00	247,350.00	-	1.4550000
Class A-3 Notes	0.00	848,250.00	-	1.9500000
Class A-4 Notes	0.00	457,706.84	-	2.4975000
Certificates	0.00	0.00	-	-
Total Securities	30,958,872.70	1,972,112.17

~~By:~~I. ~~/s/ Joji Tagawa Name: Joji Tagawa Title: Treasurer~~COLLECTIONS

~~Date~~Interest: ~~August 23, 2002~~

Interest Collections		5,058,052.28
Repurchased Loan Proceeds Related to Interest		1,749.50
Total Interest Collections		5,059,801.78

Principal:
Principal Collections		30,712,946.17
Repurchased Loan Proceeds Related to Principal		245,926.53
Total Principal Collections		30,958,872.70

Recoveries of Defaulted Receivables	0.00
Investment Earnings on Yield Supplement Account	4,100.63
Release from the Yield Supplement Account	554,969.35
Servicer Advances	0.00

Total Collections	36,577,744.46

~~EXHIBIT~~II. ~~INDEX~~ COLLATERAL POOL BALANCE DATA

Item 601(a) of Regulation S-K

	Number	Amount
Pool Balance - Beginning of Period	63,788	1,168,535,556.31
Total Principal Collections		30,958,872.70
Principal Amount of Gross Losses		0.00
Pool Balance - End of Period	63,296	1,137,576,683.61

Exhibit No. Description
Exhibit 4.1 Sale and Servicing Agreement, dated as of August 19, 2002, by and among the Trust, as issuer, NARC II, as seller, and NMAC, as servicer.
Exhibit 4.2 Indenture, dated as of August 19, 2002, by and between the Trust, as issuer, and the Indenture Trustee.
Exhibit 4.3 Purchase Agreement, dated as of August 19, 2002, by and between NARC II, as purchaser, and NMAC, as seller.
Exhibit 4.4 Amended and Restated Trust Agreement, dated as of August 19, 2002, by and between NARC II, as depositor, and Wilmington Trust Company, as Owner Trustee.
Exhibit 4.5 Administration Agreement, dated as of August 19, 2002, by and among the Trust, as issuer, NMAC, as administrator, the Indenture Trustee and the Owner Trustee.
Exhibit 4.6 Yield Supplement Agreement, dated as of August 19, 2002, by and among the Trust, NARC II, as seller, NMAC, as servicer, and the Indenture Trustee.
III. DISTRIBUTIONS

Total Collections																			36,577,744.46
Reserve Account Draw																			0.00
Total Available for Distribution																			36,577,744.46

1. Reimbursement of Advance																			0.00

2. Servicing Fee:
Servicing Fee Due																			973,779.63
Servicing Fee Paid																			973,779.63
Servicing Fee Shortfall																			0.00

3. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall																			0.00
Class A-1 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-1 Notes Monthly Interest Distributable Amount																			418,805.33

Class A-1 Notes Monthly Interest Paid																			418,805.33
Change in Class A-1 Notes Interest Carryover Shortfall																			0.00

Class A-2 Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall																			0.00
Class A-2 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-2 Notes Monthly Interest Distributable Amount																			247,350.00

Class A-2 Notes Monthly Interest Paid																			247,350.00
Change in Class A-2 Notes Interest Carryover Shortfall																			0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall																			0.00
Class A-3 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-3 Notes Monthly Interest Distributable Amount																			848,250.00

Class A-3 Notes Monthly Interest Paid																			848,250.00
Change in Class A-3 Notes Interest Carryover Shortfall																			0.00

Class A-4 Notes Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Interest Distributable Amount																			457,706.84

Class A-4 Notes Monthly Interest Paid																			457,706.84
Change in Class A-4 Notes Interest Carryover Shortfall																			0.00

Total Note Monthly Interest
Total Note Monthly Interest Due																			1,972,112.17
Total Note Monthly Interest Paid																			1,972,112.17
Total Note Interest Carryover Shortfall																			0.00
Change in Total Note Interest Carryover Shortfall																			0.00

Total Available for Principal Distribution																			33,631,852.66

4. Total Monthly Principal Paid on the Notes																			30,958,872.70

Total Noteholders' Principal Carryover Shortfall																			0.00
Total Noteholders' Principal Distributable Amount																			30,958,872.70
Change in Total Noteholders' Principal Carryover Shortfall																			0.00

5. Total Monthly Principal Paid on the Certificates																			0.00

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Change in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			2,672,979.96
Deposit from Remaining Available Collections to fund Reserve Account																			2,672,979.96
Remaining Available Collections Released to Seller																			0.00

IV. YIELD SUPPLEMENT ACCOUNT

Beginning Yield Supplement Account Balance

9,716,309.70

Release to Collection Account

554,969.35

Ending Yield Supplement Account Balance

9,161,340.35

V. RESERVE ACCOUNT

Initial Reserve Account Amount									5,842,677.78
Required Reserve Account Amount									8,764,016.67
Beginning Reserve Account Balance									5,842,677.78
Ending Reserve Account Balance									8,515,657.74


Reserve Account Triggers	Test Ratio	Actual Ratio	Result
Average Three Period Delinquency Percentage	2.00%	0.00%	Pass
Average Three Period Charge Off Rate	2.75%	0.00%	Pass

Required Reserve Account Amount for Next Period

8,764,016.67

VI. POOL STATISTICS

Weighted Average Coupon									5.17%
Weighted Average Remaining Maturity									49.97

Principal Recoveries of Defaulted Receivables									0.00
Principal on Defaulted Receivables									0.00
Pool Balance at Beginning of Collection Period									1,168,535,556.31
Net Loss Ratio									0.00%

Net Loss Ratio for Second Preceding Collection Period									0.00%
Net Loss Ratio for Preceding Collection Period									0.00%
Net Loss Ratio for Current Collection Period									0.00%
Average Net Loss Ratio									0.00%

Cumulative Net Losses for all Periods									0.00

Delinquent Receivables:	Amount	Number
31-60 Days Delinquent	4,932,912.23	274
61-90 Days Delinquent	-	-
91-120 Days Delinquent	-	-
Total Delinquent Receivables:	4,932,912.23	274
60+ Days Delinquencies as Percentage of Receivables	0.00%	0.00%

Delinquency Ratio for Second Preceding Collection Period		0.00%
Delinquency Ratio for Preceding Collection Period		0.00%
Delinquency Ratio for Current Collection Period		0.00%
Average Delinquency Ratio		0.00%

Table of Contents

Table of Contents

Table of Contents

Filing Compare · NISSAN AUTO RECEIVABLES 2002 C OWNER TRUST