Exhibit 99.1

IN THE UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF NEBRASKA

In re:

PROFESSIONAL VETERINARY

PRODUCTS, LTD, A NEBRASKA

CORPORATION,

Debtor,

)

Case No. 10-82436

CHAPTER 11

In re:

EXACT LOGISTICS, LLC,

Debtor,

)

Case No. 10-82438

CHAPTER 11

In re:

PROCONN, LLC,

Debtor,

)

Case No. 10-82437

CHAPTER 11

MONTHLY OPERATING REPORT FOR THE PERIOD

09/01/2011 THROUGH 09/30/2011

I CERTIFY UNDER PENALTY OF PERJURY THAT THE FOLLOWING CONSOLIDATED OPERATING REPORT, CONSISTING OF ONE (1) PAGE IS TRUE AND CORRECT.


Date Submitted 10/07/11		/s/ Vicky Winkler
		Vicky Winkler, President/CEO

IN THE UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF NEBRASKA

CASE NAME: Summary Report for Professional Veterinary Products, LTD; Exact Logistics, LLC; ProConn, LLC

CASE NO.: 10-82436; 10-82438; 10-82437

Summary of Cash Receipts and Disbursements For The Above Noted Entities

For Period September 1-30, 2011


	Wells Fargo		FNBO			JP Morgan		Fulton Bank		Total
BEGINNING BALANCE (08/31/11)	$	0.00	$	8,924,191.42		$	0.00	$	0.00	$	8,924,191.42


RECEIPTS:
1. Receipts from A/R Collections		0.00		42,980.27			0.00		0.00		42,980.27
2. Receipts from Bulk Sale of Inventory		0.00		0.00			0.00		0.00		0.00
3. Receipts from Sale of Intangible Assets		0.00		0.00			0.00		0.00		0.00
4. Receipts from Sale of De Minimis Assets (1)		0.00		0.00			0.00		0.00		0.00
5. Receipts from Sale of Fixed Assets (1)		0.00		0.00			0.00		0.00		0.00
6. Other Receipts		0.00		1,041.73			0.00		0.00		1,041.73

TOTAL RECEIPTS		0.00		44,022.00			0.00		0.00		44,022.00


TRANSFERS:		0.00		0.00			0.00		0.00		0.00


DISBURSEMENTS:
3. Line of credit Wells Fargo		0.00		0.00			0.00		0.00		0.00

4. Payments to Officers and Directors:
a. Officers		0.00		6,283.83			0.00		0.00		6,283.83
b. Directors		0.00		0.00			0.00		0.00		0.00

Subtotal - payments to Officers and Directors		0.00		6,283.83			0.00		0.00		6,283.83

5. Taxes - personnel
a. Federal Income Tax		0.00		5,181.16			0.00		0.00		5,181.16
b. FICA withholdings		0.00		1,445.08			0.00		0.00		1,445.08
c. Medicare		0.00		763.45			0.00		0.00		763.45
d. Federal Unemployment		0.00		2.37			0.00		0.00		2.37
e. State Income Tax		0.00		1,465.33			0.00		0.00		1,465.33
f. State Unemployment		0.00		23.66			0.00		0.00		23.66
g. State Unemployment/Disability		0.00		0.00			0.00		0.00		0.00
h. Local Income Tax		0.00		0.00			0.00		0.00		0.00

Subtotal - taxes		0.00		8,881.05			0.00		0.00		8,881.05

6. Necessary expenses:
Inventory purchases		0.00		0.00			0.00		0.00		0.00
Freight and supplies		0.00		0.00			0.00		0.00		0.00
Wages, ETO, Commissions, Incentives, Fees (Net of income taxes withheld and reported above)		0.00		4,574.95			0.00		0.00		4,574.95
Benefits		0.00		0.00			0.00		0.00		0.00
Professional and Trustee Fees		0.00		65,793.48			0.00		0.00		65,793.48
Credit card fees		0.00		0.00			0.00		0.00		0.00
Bayer escrow		0.00		0.00			0.00		0.00		0.00
Payment of Sales Taxes		0.00		0.00			0.00		0.00		0.00
Building Expenses		0.00		7,378.71			0.00		0.00		7,378.71
Building Lease		0.00		0.00			0.00		0.00		0.00
Equipment Leases and Expenses		0.00		0.00			0.00		0.00		0.00
Utilities Expense		0.00		4,296.97			0.00		0.00		4,296.97
Utilities Deposit		0.00		0.00			0.00		0.00		0.00
Insurance		0.00		0.00			0.00		0.00		0.00
Real Estate & Personal Property Taxes		0.00		0.00			0.00		0.00		0.00
Accounting and Tax Fees		0.00		0.00			0.00		0.00		0.00
Wells Fargo Escrow		0.00		0.00			0.00		0.00		0.00
Bank Fees/Interest		0.00		0.00			0.00		0.00		0.00
DVM Settlement		0.00		0.00			0.00		0.00		0.00
Misc. G&A and Other fees		0.00		8,161.41			0.00		0.00		8,161.41

Subtotal - necessary expenses		0.00		90,205.52			0.00		0.00		90,205.52


TOTAL DISBURSEMENTS		0.00		105,370.40			0.00		0.00		105,370.40


NET CASH FLOW		0.00		(61,348.40	)		0.00		0.00		(61,348.40	)


ENDING BANK BALANCE (9/30/11)	$	0.00	$	8,862,843.02		$	0.00	$	0.00	$	8,862,843.02


BANK BALANCES Per Bank Statement	$	0.00	$	8,862,843.02		$	0.00	$	0.00	$	8,862,843.02

PROFESSIONAL VETERINARY PRODUCTS LTD /NE/ 8-K