Exhibit 99.1

World Omni Auto Receivables Trust 2010-A

Monthly Servicer Certificate

August 31, 2013


Dates Covered
Collections Period		08/01/13 - 08/31/13
Interest Accrual Period		08/15/13 - 09/15/13
30/360 Days		30
Actual/360 Days		32
Distribution Date		09/16/13

Collateral Pool Balance Data	$ Amount			# of Accounts
Pool Balance at 07/31/13		118,918,015.37			19,924
Yield Supplement Overcollateralization Amount at 07/31/13		2,352,171.61			0

Receivables Balance at 07/31/13		121,270,186.98			19,924
Principal Payments		9,271,729.86			629
Defaulted Receivables		142,504.88			13
Repurchased Accounts		0.00			0
Yield Supplement Overcollateralization Amount at 08/31/13		2,039,942.12			0

Pool Balance at 08/31/13		109,816,010.12			19,282


Pool Statistics	$ Amount			# of Accounts
Initial Receivables Balance		994,736,679.50			64,112
Delinquent Receivables:
Past Due 31-60 days		1,431,868.00			160
Past Due 61-90 days		401,597.81			50
Past Due 91 + days		37,403.16			9

Total		1,870,868.97			219


Total 31+ Delinquent as % Ending Pool Balance		1.70	%

Recoveries		97,880.92

Aggregate Net Losses/(Gains) - August 2013		44,623.96

Overcollateralization Target Amount		9,381,087.72
Actual Overcollateralization		9,381,087.72

Weighted Average APR		4.71	%
Weighted Average APR, Yield Adjusted		7.55	%
Weighted Average Remaining Term		19.25

Flow of Funds	$ Amount

Collections		9,864,348.85
Advances		(1,015.95	)
Investment Earnings on Cash Accounts		610.88
Servicing Fee		(101,058.49	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00

Available Funds		9,762,885.29


Distributions of Available Funds
(1) Class A Interest		142,988.71
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		81,334.80
(4) Second Priority Principal Distributable Amount		0.00
(5) Required Reserve Account		0.00
(6) Noteholders’ Principal Distributable Amount		9,102,005.25
(7) Distribution to Certificateholders		436,556.53
(8) Remaining Amounts		0.00
Total Distributions of Available Funds		9,762,885.29

Servicing Fee		101,058.49
Unpaid Servicing Fee		—
Change in amount of the unpaid servicing fee from the prior period		—


Note Balances & Note Factors	$ Amount

Original Class A		885,106,000.00
Original Class B		31,896,000.00

Total Class A & B
Note Balance @ 08/15/13		109,536,927.65
Principal Paid		9,102,005.25
Note Balance @ 09/16/13		100,434,922.40

Class A-1
Note Balance @ 08/15/13		0.00
Principal Paid		0.00
Note Balance @ 09/16/13		0.00
Note Factor @ 09/16/13		0.0000000	%

Class A-2
Note Balance @ 08/15/13		0.00
Principal Paid		0.00
Note Balance @ 09/16/13		0.00
Note Factor @ 09/16/13		0.0000000	%

Class A-3
Note Balance @ 08/15/13		0.00
Principal Paid		0.00
Note Balance @ 09/16/13		0.00
Note Factor @ 09/16/13		0.0000000	%

Class A-4
Note Balance @ 08/15/13		77,640,927.65
Principal Paid		9,102,005.25
Note Balance @ 09/16/13		68,538,922.40
Note Factor @ 09/16/13		34.5970957	%

Class B
Note Balance @ 08/15/13		31,896,000.00
Principal Paid		0.00
Note Balance @ 09/16/13		31,896,000.00
Note Factor @ 09/16/13		100.0000000	%

Interest & Principal Payments	$ Amount

Total Interest Paid		224,323.51
Total Principal Paid		9,102,005.25

Total Paid		9,326,328.76


Class A-1
Coupon		0.23262	%
Interest Paid		0.00
Principal Paid		0.00

Total Paid to A-1 Holders		0.00


Class A-2
Coupon		0.70000	%
Interest Paid		0.00
Principal Paid		0.00

Total Paid to A-2 Holders		0.00



Class A-3
Coupon		1.34000	%
Interest Paid		0.00
Principal Paid		0.00

Total Paid to A-3 Holders		0.00


Class A-4
Coupon		2.21000	%
Interest Paid		142,988.71
Principal Paid		9,102,005.25

Total Paid to A-4 Holders		9,244,993.96


Class B
Coupon		3.06000	%
Interest Paid		81,334.80
Principal Paid		0.00

Total Paid to B Holders		81,334.80


Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.2446271
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		9.9258292

Total Distribution Amount		10.1704563


A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000

Total A-1 Distribution Amount		0.0000000


A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000

Total A-2 Distribution Amount		0.0000000


A-3 Interest Distribution Amount		0.0000000
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		0.0000000

Total A-3 Distribution Amount		0.0000000


A-4 Interest Distribution Amount		0.7217788
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		45.9451266

Total A-4 Distribution Amount		46.6669054


B Interest Distribution Amount		2.5500000
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000

Total B Distribution Amount		2.5500000



Noteholders’ First Priority Principal Distributable Amount		0.00
Noteholders’ Second Priority Principal Distributable Amount		0.00
Noteholders’ Principal Distributable Amount		1,000.00

Account Balances	$ Amount

Advances
Balance as of 07/31/13		15,383.99
Balance as of 08/31/13		14,368.04
Change		(1,015.95	)

Reserve Account
Balance as of 08/15/13		2,345,271.93
Investment Earnings		120.11
Investment Earnings Paid		(120.11	)
Deposit/(Withdrawal)		—
Balance as of 09/16/13		2,345,271.93
Change		—

Required Reserve Amount		2,345,271.93

World Omni Auto Receivables Trust 2010-A 10-D