Exhibit 99.1

UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

In re Seal123, Inc. et al

Case No. 15-10081 (CSS)

Reporting Period: 5/1/2015 to 5/31/2015

MONTHLY OPERATING REPORT

File with Court and submit copy to United States Trustee before the end of the following month.

Submit copy of report to any official committee appointed in the case.


REQUIRED DOCUMENTS	Form No.	Document Attached	Explanation Attached	Affidavit/Supplement Attached
Schedule of Cash Receipts and Disbursements	MOR-1	x
Schedule of Bank Accounts with Book Balances	MOR-1a	x
Bank Reconciliation (or copies of debtor’s bank reconciliations)	MOR-1b		x
Schedule of Professional Fees Paid	MOR-1C	x
Copies of bank statements
Cash disbursements journals
Statement of Operations	MOR-2	x
Balance Sheet	MOR-3	x
Status of Postpetition Taxes	MOR-4	x
Copies of IRS Form 6123 or payment receipt
Copies of tax returns filed during reporting period
Summary of Unpaid Postpetition Debts	MOR-4	x
Listing of aged accounts payable	MOR-4	x
Debtor Questionnaire	MOR-5	x

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.


Signature of Debtor				Date

Signature of Joint Debtor				Date

				June 26. 2015
Signature of Authorized Individual*				Date

Bill Langsdorf				Chief Executive Officer
Printed Name of Authorized Individual				Title of Authorized Individual

*	Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.

In re Seal123, Inc. et al

Case No. 15-10081 (CSS)

Reporting Period: 5/1/2015 to 5/31/2015

SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

FOR THE PERIOD MAY 1 to MAY 31, 2015

MOR-1


	Seal123, Inc.			Seal123 Retail		Seal123 Catalog		Seal123 GC		Total Company
Cash Receipts
Cash and checks		—			—		—		—		—
Credit card		—			—		—		—		—
Other		—			—		—		—		—

Total receipts		—			—		—		—		—

Cash Disbursements
Advertising		—			—		—		—		—
Benefits/Medical		—			—		—		—		—
Freight out		—			—		—		—		—
Merchandise		—			—		—		—		—
Other ** See note below		98			—		—		—		98
Payroll		—			—		—		—		—
Rent		—			—		—		—		—
Sales tax		—			—		—		—		—
Temp help		—			—		—		—		—

Total disbursements		98			—		—		—		98

Net Operating Cash Flow		(98	)		—		—		—		(98	)

Non-operating Professional Fees		—			—		—		—		—
Capital Expenditure		—			—		—		—		—
Letter of credit		—			—		—		—		—

Total Non-operating disbursements		—			—		—		—		—

Net Cash Flow		(98	)		—		—		—		(98	)

Disbursements for calculating US Trustee Quarterly Fees:

Total disbursements		98			—		—		—		98

US Trustee Fees*		1			0		0		0		2

*	US Trustee fees reflected in the table above are subject to change as disbursements by debtor reflect only one month of the quarter.

**	Includes costs for stub period D&O insurance, consulting pay for CEO/CRO, quarterly board stipends for two board members and misc other costs.


In re Seal123, Inc. et al		Case No. 15-10081 (CSS)
		Reporting Period: 5/1/2015 to 5/31/2015

Schedule of Bank Accounts with Book Balances


Bank Account	CONSOLIDATED		Seal123, Inc.		Seal123 Retail		Seal123 Catalog		Seal123 GC
Cash - Seal123, Inc.		7,396		7,396		—		—		—
Cash - BofA Inv (Cash collateralized LCs) (Note A)		1,669		1,669		—		—		—

		9,066		9,066		—		—		—

Note A: reflects standby letters of credit of $1.621 million, cash collateralized at 103%


In re Seal123, Inc. et al		Case No. 15-10081 (CSS)
		Reporting Period: 5/1/2015 to 5/31/2015

Declaration Regarding the Status of Bank Reconciliations of the Debtors

In re SeaI123, Inc. et al

I am the Chief Executive Officer for Seal123, Inc. et al, the above-captioned debtors and debtors in possession (collectively, the “Debtors”). I am familiar with the Debtors’ day-to-day operations, business affairs and books and records.

All statements in the Declaration are based on my personal knowledge, my review of the relevant documents, my discussions with former employees of the Debtors, or my opinion based upon my experience and knowledge of the Debtors’ operations and financial condition. If I were called upon to testify, I could and would testify to each of these facts set forth herein based on such personal knowledge, review of documents or opinion. I am authorized to submit this Declaration on behalf of the Debtors.

To the best of my knowledge, all of the Debtors’ bank balances as of May 31, 2015 have been reconciled in an accurate and timely manner.


Dated June 26, 2015				Respectfully submitted,


				Bill Langsdorf
				Title: Chief Executive Officer


In re Seal123, Inc. et al				Case No. 15-10081 (CSS)
				Reporting Period: 5/1/2015 to 5/31/2015

SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID

This schedule is to include all retained professional payments from case inception to current month.


	Period Covered	Amount Approved		Payor	Check			Amount Paid				Year-To-Date
Payee	Period Covered	Amount Approved		Payor	Number		Date	Fees		Expenses		Fees		Expenses
Donlin, Recano & Company, Inc.	1/15/15 - 1/31/15		225	The Wet Seal, Inc.		563729	2/19/2015		176		49		176		49
Klee, Tuchin, Bogdanoff & Stern, LLP	1/15/15 - 1/31/15		234	The Wet Seal, Inc.		15026	3/27/2015		220		14		220		14
Paul Hastings, LLP	1/15/15 - 1/31/15		64	The Wet Seal, Inc.		15027	3/27/2015		64		0		64		0
Young, Conaway, Stargatt & Taylor, LLP	1/15/15 - 1/31/15		60	The Wet Seal, Inc.		15029	3/27/2015		55		5		55		5
Womble, Carlyle, Sandridge & Rice, LLP	1/15/15 - 2/28/15		14	The Wet Seal, Inc.		15085	3/31/2015		14		0		14		0
FreedMaxick	1/28/15 - 2/5/15		39	The Wet Seal, Inc.		14973	3/17/2015		29		10		29		10
Klee, Tuchin, Bogdanoff & Stern, LLP	2/1/15 - 2/28/15		297	The Wet Seal, Inc.		15187	4/10/2015		287		10		507		24
Young, Conaway, Stargatt & Taylor, LLP	2/1/15 - 2/28/15		71	The Wet Seal, Inc.		15186	4/10/2015		64		7		119		12

Note: Reflects payments to professionals through 4/14/2015. As of 4/15/2015, the date of the closing of the asset sale, and through 5/31/2015, all professional fees have been paid by buyer.

In re Seall23, Inc. et al

MOR - 2

Debtor Income Statement-By Entity

For the Month Ended May 31, 2015

Case No. 15-10081 (CSS)

Reporting Period: 5/1/2015 to 5/31/2015


				01			02		03		04
*Unaudited*	*CONSOLIDATED* *Actual*			Seal123, Inc. *Actual*			Seal123 Retail *Actual*		Seal123 Catalog *Actual*		Seal123 GC *Actual*
Sales		—			—			—		—		—

Cost of Sales		—			—			—		—		—
Buying		—			—			—		—		—
Planning/Allocation		—			—			—		—		—
Warehouse		—			—			—		—		—
Occupancy		—			—			—		—		—

Total Cost of Sales		—			—			—		—		—

Gross Profit (Loss)		—			—			—		—		—

Gross Profit (Retail)		—			—			—		—		—

S,G & A
Selling-Store Expense		—			—			—		—		—
Selling-Field Support		—			—			—		—		—
*Gen & Admin Expense See note below**		98			98			—		—		—

Total S,G&A Expenses		98			98			—		—		—

Operating (Loss) Income		(98	)		(98	)		—		—

Interest Exp, Net		—			—			—		—		—

(Loss) Inc Cont Ops Before Tax		(98	)		(98	)		—		—		—

Inc Tax Provision		—			—			—		—		—

(Loss) Inc from Cont Ops		(98	)		(98	)		—		—		—

Net Inc(Loss) Disc Ops		—			—			—		—		—

Net (Loss) Inc		(98	)		(98	)		—		—		—

*	Includes costs for stub period D&O insurance, consulting pay for CEO/CRO, quarterly board stipends for two board members and misc other costs.

In re Seal123, Inc. et al

MOR - 3

Balance Sheet-By Entity-Condensed

May, 2015

Case No. 15-10081 (CSS)

Reporting Period: 5/1/2015 to 5/31/2015


	Consolidated *Actual*		Seal123, Inc. *Actual*		Seal123 Retail *Actual*		Seal123 Catalog *Actual*		Seal123 GC *Actual*
Assets

Current Assets:
Cash And Cash Equivalents		9,066		9,066		—		—		—

Liabilities And Stockholders’ (Deficit) Equity Stand-by letters of credit		1,621		1,621

Total Liabilities		1,621		1,621		—		—		—

Stockholders’ (Deficit) Equity:
Paid-In Capital		7,445		7,445		—		—		—

Total Stockholders’ (Deficit) Equity		7,445		7,445		—		—		—

Total Liabilities And Stockholders’ Equity		9,066		9,066		—		—		—

In re Seal123, Inc. et al

Case No. 15-10081 (CSS)

Reporting Period: 5/1/2015 to 5/31/2015

STATUS OF POSTPETITION TAXES (See * Note below)

(In thousands)


Seal123, Inc. et al

	Beginning Tax Liability		Amount Withheld or Accrued		Amount Paid		Ending Tax Liability
Federal
Withholding		—		—		—		—
FICA-Employee		—		—		—		—
FICA-Employer		—		—		—		—
Total Federal Taxes		—		—		—		—

State and Local
Withholding		—		—		—		—
Sales (See * Note below)		162		—		162		—
Unemployment		—		—		—		—
Income (See * Note below)		31		—		31		—
Personal Property (See * Note below)		104		—		104		—
Total State and Local		297		—		297		—
Total Taxes		297		—		297		—

SUMMARY OF UNPAID POSTPETITION DEBTS (See * Note below)


Seal123, Inc. et al

	Number of Days Past Due
	Current		0-30		31-60		61-90		Over 90		Total
Accounts Payable		—		—		—		—		—		—
Wages Payable		—		—		—		—		—		—
Taxes Payable		—		—		—		—		—		—
Rent/Leases-Building		—		—		—		—		—		—
Professional Fees		—		—		—		—		—		—
Total Postpetition Debts		—		—		—		—		—		—

Note: Summary schedule of post-petition taxes and summary schedule of post-petition debts reflect that buyer assumed operating tax liabilities for activity after the closing of the asset sale on 4/15/2015. Therefore, tax liabilities incurred by buyer post-closing of the asset sale are excluded. No remaining liability shown; taxes paid or to be paid by the buyer.

In re Seal123, Inc. et al

Case No. 15-10081 (CSS)

Reporting Period: 5/1/2015 to 5/31/2015

In re Seal123, Inc. et al

DEBTOR QUESTIONNAIRE


Must be completed each month		Yes	No
1.	Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.		X

2.	Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.		X

3.	Have all postpetition tax returns been timely filed? If no, provide an explanation below.	X

4.	Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.	X

5.	Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.		X

SEAL123 INC 8-K