Exhibit 99.1

FIFTH THIRD AUTO TRUST 2014-2

Statement to Securityholders

Determination Date: August 11, 2017






DATES
Collection Period	38
Collection Period Beginning Date	7/01/2017
Collection Period Ending Date	7/31/2017
Payment Date	8/15/2017
LIBOR Determination Date	7/13/2017
LIBOR Rate	1.226	%

I. DEAL SUMMARY


	Ratio			Beginning Period Balance		Principal Distributable Amount		Ending Period Balance
Class A-1 Notes		0.0	%	$	0.00	$	0.00	$	0.00
Class A-2-A Notes		0.0	%	$	0.00	$	0.00	$	0.00
Class A-2-B Notes		0.0	%	$	0.00	$	0.00	$	0.00
Class A-3 Notes		0.0	%	$	0.00	$	0.00	$	0.00
Class A-4 Notes		81.4	%	$	123,734,818.06	$	15,410,918.82	$	108,323,899.24

Total Securities		7.2	%	$	123,734,818.06	$	15,410,918.82	$	108,323,899.24

Overcollateralization				$	80,317,934.30	$	0.00	$	80,317,934.30
Reserve Account Balance				$	3,937,153.64	$	0.00	$	3,937,153.64

Net Pool Balance		12.0	%	$	204,052,752.36	$	15,410,918.82	$	188,641,833.54


	Coupon Rate			Beginning Period Balance		Interest Distribution Amount
Class A-1 Notes		0.190	%	$	0.00	$	0.00
Class A-2-A Notes		0.450	%	$	0.00	$	0.00
Class A-2-B Notes		1.386	%	$	0.00	$	0.00
Class A-3 Notes		0.890	%	$	0.00	$	0.00
Class A-4 Notes		1.380	%	$	123,734,818.06	$	142,295.04

				$	123,734,818.06	$	142,295.04

II. AVAILABLE FUNDS


Interest Collections	$	636,929.87
Principal Collections (Including Repurchases)	$	15,239,315.25
Liquidation Proceeds	$	157,419.72
Liquidation Expenses*	($	24,124.10	)
Investment Earnings (Collections Act. Remitted to servicer)	$	9,850.25
Investment Earnings (Reserve Act. Remitted to servicer)	$	2,468.33


Total Collections	$	16,021,859.32
Reserve Account Draw Amount	$	0.00

Total Available Funds	$	16,021,859.32

III. DISTRIBUTIONS


	Amount Due		Amount Paid		Shortfall
Servicing Fees	$	182,362.54	$	182,362.54	$	0.00
Class A-1 Notes	$	0.00	$	0.00	$	0.00
Class A-2-A Notes	$	0.00	$	0.00	$	0.00
Class A-2-B Notes	$	0.00	$	0.00	$	0.00
Class A-3 Notes	$	0.00	$	0.00	$	0.00
Class A-4 Notes	$	142,295.04	$	142,295.04	$	0.00
First Allocation of Principal	$	0.00	$	0.00	$	0.00
Reserve Account Deposit	$	0.00	$	0.00	$	0.00
Regular Principal Distribution Amount	$	15,410,918.82	$	15,410,918.82	$	0.00
Accrued and Unpaid Fees to Owner Trustee	$	0.00	$	0.00	$	0.00
Accrued and Unpaid Fees to Indenture Trustee	$	0.00	$	0.00	$	0.00
Remaining Funds to Residual Certificateholder	$	286,282.92	$	286,282.92	$	0.00


	$	16,021,859.32	$	16,021,859.32	$	0.00


Principal Payment:
First Allocation of Principal	$	0.00
Regular Principal Distribution Amount	$	15,410,918.82

Total	$	15,410,918.82

FIFTH THIRD AUTO TRUST 2014-2

Statement to Securityholders

Determination Date: August 11, 2017

IV. POOL INFORMATION


	Beginning of Current Period
Pool Balance	$	188,641,833.54
Number of Receivables Outstanding		30,733
Weighted Average Contract Rate		3.778	%
Weighted Average Remaining Term (mos)		23.07

V. OVERCOLLATERALIZATION INFORMATION


Specified Reserve Account Balance	$	3,937,153.64
Initial Target Credit Enhancement Overcollateralization Amount	$	80,317,934.30
Target Credit Enhancement Overcollateralization Amount	$	80,317,934.30
Beginning Period Overcollateralization Amount	$	80,317,934.30
Ending Period Overcollateralization Amount	$	80,317,934.30


Overcollateralization Shortfall	$	0.00

VI. RESERVE ACCOUNT RECONCILIATION


Specified Reserve Account Balance	$	3,937,153.64
Beginning Reserve Account Balance	$	3,937,153.64
Reserve Account Deposits Made	$	0.00
Reserve Account Earnings	$	0.00
Distribute Earnings Collection	$	0.00
Reserve Account Draws	$	0.00


Ending Reserve Account Balance	$	3,937,153.64

VII. LOSS & DELINQUENCY INFORMATION


Defaulted Receivables	$	52,880.31
Realized Losses for Collection Period	$	77,752.33
CHG Off Recoveries for Collection Period	$	63,568.48


Net Losses for Collection Period	$	14,183.85
Net Losses as % of Ending Pool Balance		0.008	%
Net Loss % for 1 Period Prior		0.058	%
Net Loss % for 2 Periods Prior		0.032	%
Net Loss % for 3 Periods Prior		0.026	%

Four-month Average Net Loss %		0.031	%

Cumulative Losses (net of recoveries) for All Collection Periods	$	4,376,079.11
Cumulative Losses (net of recoveries) as a % of Initial Pool Balance		0.278	%


	# of Receivables		Amount
Receivables 30–59 Days Delinquent		264		1,802,428
As % of Ending Pool Balance				0.955	%
Receivables 60–89 Days Delinquent		76		536,820
As % of Ending Pool Balance				0.285	%
Receivables 90–119 Days Delinquent		38		238,174
As % of Ending Pool Balance				0.126	%
Receivables 120–150 Days Delinquent		11		90,681
As % of Ending Pool Balance				0.048	%
Receivables 150+ Days Delinquent		23		217,958
As % of Ending Pool Balance				0.116	%
Total Repossession		12		101,748
Total Repossessions Life-to-Date		750		9,611,111

Total 30+ Day Delinquencies		412		2,886,061
As % of Ending Pool Balance				1.530	%
Total 30+ Day Delinquency % 1 Period Prior				1.144	%
Total 30+ Day Delinquency % 2 Periods Prior				1.246	%
Total 30+ Day Delinquency % 3 Periods Prior				1.233	%
Four-month Average Total 30+ Day Delinquency %				1.288	%

*	Liquidation Expenses incurred and associated with the liquidation process do not always occur in the same period of the actual collateral liquidation (i.e. servicer repossession costs can be incurred in periods prior to the eventual sale of a repossessed vehicle).

Fifth Third Auto Trust 2014-2 10-D