
Volkswagen Auto Lease Trust 2019-A		Exhibit 99.1
MONTHLY SERVICER CERTIFICATE
For the collection period ended 06-30-21		PAGE 1

DATES

Begin

End

# days

Determination Date

7/16/2021

Payment Date

7/20/2021

Collection Period

6/1/2021

6/30/2021

Monthly Interest Period - Actual

6/21/2021

7/19/2021

Monthly Interest - 30/360

SUMMARY


						*Principal Payment*
		*Initial Balance*			*Beginning Balance*	*1st Priority*		*Regular*		*Ending Balance*		*Note Factor*
6	Class A-1 Notes		235,000,000.00		—		—		—		—		—
7	Class A-2-A Notes		472,000,000.00		—		—		—		—		—
8	Class A-2-B Notes		60,000,000.00		—		—		—		—		—
9	Class A-3 Notes		435,000,000.00		430,119,638.14		—		39,492,468.78		390,627,169.36		0.8979935
10	Class A-4 Notes		98,000,000.00		98,000,000.00		—		—		98,000,000.00		1.0000000

11	Equals: Total Securities	$	1,300,000,000.00		$528,119,638.14	$	—	$	39,492,468.78	$	488,627,169.36

12	Overcollateralization		229,411,767.03		248,529,412.14						233,235,294.47

13	Total Securitization Value	$	1,529,411,767.03		$776,649,050.28					$	721,862,463.83

14	NPV Lease Payments Receivable		697,731,670.63		168,288,394.22						148,404,671.81
15	NPV Base Residual		831,680,096.40		608,360,656.06						573,457,792.02
16	Number of Leases		59,863		38,716						36,314

		*Coupon Rate*			*Libor Rate*	*Interest Pmt Due*		*Per $1000* *Face Amount*		Principal & Interest Payment Due		Per $1000 Face Amount
17	Class A-1 Notes		2.12835	%	N/A		—		—		—		—
18	Class A-2-A Notes		2.00000	%	N/A		—		—		—		—
19	Class A-2-B Notes		0.39338	%	0.09338%		—		—		—		—
20	Class A-3 Notes		1.99000	%	N/A		713,281.73		1.6397281		40,205,750.51		92.4270127
21	Class A-4 Notes		2.02000	%	N/A		164,966.67		1.6833333		164,966.67		1.6833333

	Equals: Total Securities						878,248.40				40,370,717.18


C.	COLLECTIONS AND AVAILABLE FUNDS
22	Lease Payments Received	17,755,775.79
23	Pull Ahead Waived Payments	252,714.94
24	Sales Proceeds - Early Terminations	32,221,935.64
25	Sales Proceeds - Scheduled Terminations	23,863,182.54
26	Security Deposits for Terminated Accounts	12,925.00
27	Excess Wear and Tear Received	67,962.87
28	Excess Mileage Charges Received	112,267.26
29	Proceeds Received on Defaulted Leases and Other Recoveries	312,137.47

30	Subtotal: Total Collections	74,598,901.51

31	Repurchase Payments	—
32	Postmaturity Term Extension	—
33	Investment Earnings on Collection Account	3,187.00

34	Total Available Funds, prior to Servicer Advances	74,602,088.51

35	Servicer Advance	—

36	Total Available Funds	74,602,088.51

37	Reserve Account Draw	—

38	Available for Distribution	74,602,088.51


D.	DISTRIBUTIONS
39	Payment Date Advance Reimbursement (Item 84)		—
40	Servicing Fee (Servicing and Administrative Fees paid pro rata):
41	Servicing Fee Shortfall from Prior Periods		—
42	Servicing Fee Due in Current Period		647,207.54
43	Servicing Fee Shortfall		—
44	Administration Fee (Servicing and Administrative Fees paid pro rata):
45	Administration Fee Shortfall from Prior Periods		—
46	Administration Fee Due in Current Period		2,500.00
47	Administration Fee Shortfall		—
48	Interest Shortfall from Prior Periods
49	Interest Paid to Noteholders		878,248.40
50	First Priority Principal Distribution Amount		—
51	Amount Paid to Reserve Account to Reach Specified Balance		—
52	Subtotal: Remaining Available Funds	73,074,132.56
53	Regular Principal Distribution Amount	39,492,468.78
54	Regular Principal Paid to Noteholders (lesser of Item 52 and Item 53)		39,492,468.78
55	Amounts paid to indenture, owner, and origination trustee and asset representations reviewer		—

56	Remaining Available Funds		33,581,663.79

PAGE 2


E.	CALCULATIONS
57	Calculation of First Priority Principal Distribution Amount:
58	Outstanding Principal Amount of the Notes (Beg. Of Collection Period)			528,119,638.14
59	Less: Aggregate Securitization Value (End of Collection Period)			(721,862,463.83	)

60	First Priority Principal Distribution Amount (not less than zero)			—


61	Calculation of Regular Principal Distribution Amount:
62	Outstanding Principal Amount of the Notes (Beg. Of Collection Period)			528,119,638.14
63	Less: Targeted Note Balance			(488,627,169.36	)
64	Less: First Priority Principal Distribution Amount			—

65	Regular Principal Distribution Amount			39,492,468.78


66	Calculation of Targeted Note Balance:
67	Aggregate Securitization Value (End of Collection Period)			721,862,463.83
68	Less: Targeted Overcollateralization Amount (15.25% of Initial Securitization Value)			(233,235,294.47	)

69	Targeted Note Balance			488,627,169.36


70	Calculation of Servicer Advance:
71	Available Funds, prior to Servicer Advances (Item 34)			74,602,088.51
72	Less: Payment Date Advance Reimbursement (Item 84)			—
73	Less: Servicing Fees Paid (Items 41, 42 and 43)			647,207.54
74	Less: Administration Fees Paid (Items 45, 46 and 47)			2,500.00
75	Less: Interest Paid to Noteholders (Item 49)			878,248.40
76	Less: 1st Priority Principal Distribution (Item 60)			—

77	Equals: Remaining Available Funds before Servicer Advance (If < 0, Available Funds Shortfall)			73,074,132.56
78	Monthly Lease Payments Due on Included Units but not received (N/A if Item 77 > 0)			N/A

79	Servicer Advance (If Item 77 < 0, lesser of Item 78 and absolute value of Item 77, else 0)			—


80	Total Available Funds after Servicer Advance (Item 78 plus Item 79)			73,074,132.56

81	Reserve Account Draw Amount (If Item 80 is < 0, Lesser of the Reserve Account Balance and Item 80)			—


82	Reconciliation of Servicer Advance:
83	Beginning Balance of Servicer Advance			—
84	Payment Date Advance Reimbursement			—
85	Additional Payment Advances for current period			—

86	Ending Balance of Payment Advance			—


F.	RESERVE ACCOUNT
87	Reserve Account Balances:
88	Targeted Reserve Account Balance			3,823,529.42
89	Initial Reserve Account Balance			3,823,529.42
90	Beginning Reserve Account Balance			3,823,529.42
91	Plus: Net Investment Income for the Collection Period			66.30

92	Subtotal: Reserve Fund Available for Distribution			3,823,595.72
93	Plus: Deposit of Excess Available Funds to reach Specified Balance (Item 51)			—
94	Less: Reserve Account Draw Amount (Item 81)			—

95	Subtotal Reserve Account Balance			3,823,595.72
96	Less: Excess Reserve Account Funds to Transferor (If Item 95 > Item 88)			66.30

97	Equals: Ending Reserve Account Balance			3,823,529.42

98	Change in Reserve Account Balance from Immediately Preceding Payment Date			—


		*Units*	*Amounts*
99	Current Period Net Residual Losses:
100	Aggregate Securitization Value for Scheduled Terminated Units	1,007		17,388,805.62
101	Less: Aggregate Sales Proceeds and Other Collections for Current Month Scheduled Terminated Units			(22,049,144.02	)
102	Less: Aggregate Sales Proceeds & Recoveries for Prior Month Scheduled Terminated Units			(2,095,752.69	)
103	Less: Excess Wear and Tear Received			(67,962.87	)
104	Less: Excess Mileage Received			(112,267.26	)

105	Current Period Net Residual Losses/(Gains)	1,007		(6,936,321.22	)

106	Cumulative Net Residual Losses:
107	Beginning Cumulative Net Residual Losses	7,459		(27,958,427.50	)
108	Current Period Net Residual Losses (Item 105)	1,007		(6,936,321.22	)

109	Ending Cumulative Net Residual Losses	8,466		(34,894,748.71	)

110	Cumulative Net Residual Losses/(Gains) as a % of Aggregate Initial Securitization Value			-2.28	%

PAGE 3


G.	*POOL STATISTICS*
							*Initial*			Current
111	Collateral Pool Balance Data
112	Aggregate Securitization Value							1,529,411,767.03			721,862,463.83
113	Aggregate Base Residual Value							992,284,335.68			608,548,065.33
114	Number of Current Contracts							59,863			36,314
115	Weighted Average Lease Rate							3.59	%		3.50	%
116	Average Remaining Term							26.7			8.0
117	Average Original Term							39.1			39.5
118	Proportion of Base Prepayment Assumption Realized										117.61	%
119	Actual Monthly Prepayment Speed										1.64	%
120	Turn-in Ratio on Scheduled Terminations										85.80	%

		*Sales Proceeds*		*Units*			*Book Amount*			*Securitization Value*
121	Pool Balance - Beginning of Period				38,716			943,766,978.71			776,649,050.28
122	Depreciation/Payments							(14,014,468.97	)		(11,507,963.55	)
123	Gross Credit Losses				(11	)		(232,381.62	)		(220,467.69	)
124	Early Terminations - Purchased by Customer				(123	)		(2,676,602.01	)		(2,155,049.19	)
125	Early Terminations - Sold at Auction				(9	)		(208,608.19	)		(174,505.03	)
126	Early Terminations - Purchased by Dealer				(1,108	)		(25,030,621.13	)		(20,258,453.83	)
127	Early Terminations - Lease Pull Aheads				(144	)		(3,787,865.47	)		(3,081,341.53	)
128	Scheduled Terminations - Purchased by Customer		2,732,321		(143	)		(2,982,206.62	)		(2,421,737.90	)
129	Scheduled Terminations - Sold at Auction		673,313		(27	)		(608,615.79	)		(483,509.93	)
130	Scheduled Terminations - Purchased by Dealer		18,405,040		(837	)		(18,273,145.98	)		(14,483,557.79	)

131	Pool Balance - End of Period				36,314			875,952,462.93			721,862,463.83


				*Units*			*Securitization Value*			*Percentage*
132	Delinquencies Aging Profile - End of Period
133	Current				36,010			715,554,592.72			99.13	%
134	31 - 60 Days Delinquent				222			4,566,801.58			0.63	%
135	61 - 90 Days Delinquent				53			1,131,274.38			0.16	%
136	91+ Days Delinquent				29			609,795.15			0.08	%

137	Total				36,314			721,862,463.83			100.00	%


138	Delinquency Trigger										6.86	%
139	Delinquency Percentage (61 - Day Delinquent Receivables)										0.24	%
140	Delinquency Trigger occurred in this collection Period?										No

							*Units*			*Amounts*
141	Credit Losses:
142	Aggregate Securitization Value on charged-off units							11			220,467.69
143	Aggregate Liquidation Proceeds on charged-off units										(38,453.11	)
144	Aggregate Securitization Value on charged-off units previously categorized as Early Terminations										—
145	Aggregate Liquidation Proceeds on charged-off units previously categorized as Early Terminations										—
146	Recoveries on charged-off units										(273,684.36	)

147	Current Period Aggregate Net Credit Losses/(Gains)							11			(91,669.78	)


148	Cumulative Net Credit Losses:
149	Beginning Cumulative Net Credit Losses							481			4,953,354.08
150	Current Period Net Credit Losses (Item 147)							11			(91,669.78	)

151	Ending Cumulative Net Credit Losses							492			4,861,684.30

152	Cumulative Net Credit Losses/(Gains) as a % of Aggregate Initial Securitization Value										0.32	%


										*Units*

153	Aging of Scheduled Maturies Not Sold
154	0 - 60 Days since Contract Maturity										293
155	61 - 120 Days since Contract Maturity										56
156	121+ Days since Contract Maturity										53

	*Summary of Material Modifications, Extensions or Waivers*

157	Outstanding Extended/Deferred Accounts Related to Covid-19 Relief

158							# of Contracts			Securitization Value
159	Beginning of Period							5,236			106,962,054.30
160	Add: New Accounts Extended/Deferred							—			0.00
161	Less: Contracts Paid-Off/Charged-Off							(274	)		(5,104,902.52	)
162	Less: Change in Securitized Value							—			(1,645,061.92	)

163	Ending of Period:							4,962			100,212,089.87

	*Summary of Material Breaches of Representations or Warranties Related to Eligibility Criteria*
	None in the current month

	*Summary of Material Breaches by the Issuer of Transaction Covenants*
	None in the current month

	Summary of Material Changes in Practices With respect to Charge-Offs, Collections and Management of Delinquent Receivables and the Effect of any Grace Period, Re-Aging, Re-Structuring, Partial Payments or Other Practices on Delinquency and Loss Experience
	None in the current month

VW CREDIT, INC., as Servicer

Volkswagen Auto Lease Trust 2019-A 10-D