Exhibit 99.1

NISSAN AUTO LEASE TRUST 2019-A

Servicer’s Report


Collection Period Start	1-Jun-21	Distribution Date	15-Jul-21
Collection Period End	30-Jun-21	30/360 Days	30
Beg. of Interest Period	15-Jun-21	Actual/360 Days	30
End of Interest Period	15-Jul-21


SUMMARY

	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					1,506,027,540.24		367,505,182.32		309,186,327.94		0.2052993
Total Securities					1,506,027,540.24		367,505,182.32		309,186,327.94		0.2052993
Class A-1 Notes		2.598810	%		175,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		2.710000	%		530,000,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.000000	%		0.00		0.00		0.00		0.0000000
Class A-3 Notes		2.760000	%		437,000,000.00		3,477,642.08		0.00		0.0000000
Class A-4 Notes		2.780000	%		108,000,000.00		108,000,000.00		53,158,787.70		0.4922110
Certificates		0.000000	%		256,027,540.24		256,027,540.24		256,027,540.24		1.0000000

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		3,477,642.08			7,998.58		7.9579910		0.0183034
Class A-4 Notes		54,841,212.30			250,200.00		507.7890028		2.3166667
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		58,318,854.38			258,198.58


I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal												5,518,321.86
Monthly Interest												2,869,566.41

Total Monthly Payments												8,387,888.27
Interest Rate Cap Payments												0.00
Advances:
Aggregate Monthly Payment Advances												329,687.97
Aggregate Sales Proceeds Advance												1,232,654.76

Total Advances												1,562,342.73
Vehicle Disposition Proceeds:
Repurchase Payments												0.00
Recoveries												0.00
Net Liquidation Proceeds (includes Reallocation Payments and Net Auction Proceeds)												66,819,367.95
Excess Wear and Tear and Excess Mileage												88,679.79
Remaining Payoffs												0.00
Net Insurance Proceeds												334,473.04
Residual Value Surplus												1,815,131.95

Total Collections												79,007,883.73

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)		Reallocation Payments and Net Auction Proceeds			Net Insurance Sales			Lease Payoffs			Count
Early Termination			2,214,865.91									91
Involuntary Repossession			235,495.00									10
Voluntary Repossession			22,546.00									1
Full Termination			3,029,528.60									121
Bankruptcty			53,415.00									2
Insurance Payoff						333,542.70						17
Customer Payoff									1,271,966.89			84
Grounding Dealer Payoff									54,375,686.73			3,030
Dealer Purchase									7,176,351.51			357

Total			5,555,850.51			333,542.70			62,824,005.13			3,713

II. COLLATERAL POOL BALANCE DATA

	Number	Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period	23,821		469,493,670.94			7.00000	%		367,505,182.32
Total Depreciation Received			(7,376,864.32	)					(6,038,681.33	)
Principal Amount of Gross Losses	(30)		(534,093.20	)					(420,294.82	)
Repurchase / Reallocation	0		0.00						0.00
Early Terminations	(12)		(314,391.74	)					(239,531.46	)
Scheduled Terminations	(3,611)		(65,615,177.55	)					(51,620,346.77	)

Pool Balance - End of Period	20,168		395,653,144.13						309,186,327.94
Remaining Pool Balance
Lease Payment									27,856,772.07
Residual Value									281,329,555.87

Total									309,186,327.94

NISSAN AUTO LEASE TRUST 2019-A

Servicer’s Report


III. DISTRIBUTIONS

Total Collections			79,007,883.73
Reserve Amounts Available for Distribution			0.00

Total Available for Distribution			79,007,883.73
1. Amounts due Indenture Trustee as Compensation or Indemnity			0.00
2. Reimbursement of Payment Advance			463,743.65
3. Reimbursement of Sales Proceeds Advance			2,135,054.17
4. Servicing Fee:
Servicing Fee Due			306,254.32
Servicing Fee Paid			306,254.32
Servicing Fee Shortfall			0.00

Total Trustee, Advances and Servicing Fee Paid			2,905,052.14
5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall			0.00
Class A-1 Notes Interest on Interest Carryover Shortfall			0.00
Class A-1 Notes Monthly Available Interest Distribution Amount			0.00
Class A-1 Notes Monthly Interest Paid			0.00
Chg in Class A-1 Notes Int. Carryover Shortfall			0.00
Class A-2a Notes Monthly Interest
Class A-2a Notes Interest Carryover Shortfall			0.00
Class A-2a Notes Interest on Interest Carryover Shortfall			0.00
Class A-2a Notes Monthly Available Interest Distribution Amount			0.00
Class A-2a Notes Monthly Interest Paid			0.00
Chg in Class A-2a Notes Int. Carryover Shortfall			0.00
Class A-2b Notes Monthly Interest
Class A-2b Notes Interest Carryover Shortfall			0.00
Class A-2b Notes Interest on Interest Carryover Shortfall			0.00
Class A-2b Notes Monthly Available Interest Distribution Amount			0.00
Class A-2b Notes Monthly Interest Paid			0.00
Chg in Class A-2b Notes Int. Carryover Shortfall			0.00
Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall			0.00
Class A-3 Notes Interest on Interest Carryover Shortfall			0.00
Class A-3 Notes Monthly Available Interest Distribution Amount			7,998.58
Class A-3 Notes Monthly Interest Paid			7,998.58
Chg in Class A-3 Notes Int. Carryover Shortfall			0.00
Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount			250,200.00
Class A-4 Notes Monthly Interest Paid			250,200.00
Chg in Class A-4 Notes Int. Carryover Shortfall			0.00
Certificate Monthly Interest
Certificate Interest Carryover Shortfall			0.00
Certificate Interest on Interest Carryover Shortfall			0.00
Certificate Monthly Available Interest Distribution Amount			0.00
Certificate Monthly Interest Paid			0.00
Chg in Certificate Int. Carryover Shortfall			0.00
Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due			258,198.58
Total Note and Certificate Monthly Interest Paid			258,198.58
Total Note and Certificate Interest Carryover Shortfall			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall			0.00
Total Available for Principal Distribution			75,844,633.01
6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes			58,318,854.38
Total Class A Noteholders’ Principal Carryover Shortfall			0.00
Total Class A Noteholders’ Principal Distributable Amount			58,318,854.38
Chg in Total Class A Noteholders’ Principal Carryover Shortfall			0.00
7. Total Monthly Principal Paid on the Certificates			0.00
Total Certificateholders’ Principal Carryover Shortfall			0.00
Total Certificateholders’ Principal Distributable Amount			0.00
Chg in Total Certificateholders’ Principal Carryover Shortfall			0.00
Remaining Available Collections			17,525,778.63

NISSAN AUTO LEASE TRUST 2019-A

Servicer’s Report


IV. RESERVE ACCOUNT

Initial Reserve Account Amount								7,530,137.70
Required Reserve Account Amount								7,530,137.70
Beginning Reserve Account Balance								7,530,137.70
Additional Cash Infusion								0.00
Reinvestment Income for the Period								0.00
Reserve Fund Available for Distribution								7,530,137.70
Reserve Fund Draw Amount								0.00
Deposit of Remaining Available Collections								17,525,778.63
Gross Reserve Account Balance								25,055,916.33
Remaining Available Collections Released to Seller								17,525,778.63
Total Ending Reserve Account Balance								7,530,137.70

V. POOL STATISTICS

Weighted Average Remaining Maturity								3.60
Monthly Prepayment Speed								123	%
Lifetime Prepayment Speed								68	%

				$			units
Recoveries of Defaulted and Casualty Receivables					845,270.27
Securitization Value of Defaulted Receivables and Casualty Receivables					420,294.82			30
Aggregate Defaulted and Casualty Gain (Loss)					424,975.45
Pool Balance at Beginning of Collection Period					367,505,182.32
Net Loss Ratio
Current Collection Period					0.1156	%
Preceding Collection Period					0.0755	%
Second Preceding Collection Period					0.0873	%
Third Preceding Collection Period					0.0953	%
Cumulative Net Losses for all Periods					-0.0939	%		(1,413,449.87	)

	% of BOP Pool Balance			Amount			Number
Delinquent Receivables:
31-60 Days Delinquent		0.56	%		2,058,403.03			135
61-90 Days Delinquent		0.15	%		548,754.26			39
91-120 Days Delinquent		0.06	%		232,254.94			16
More than 120 Days		0.00	%		0.00			0

Total Delinquent Receivables:		0.77	%		2,839,412.23			190

				Amount			Number
61+ Days Delinquencies as Percentage of Receivables
Current Collection Period					0.21	%		0.23	%
Preceding Collection Period					0.21	%		0.25	%
Second Preceding Collection Period					0.18	%		0.20	%
Third Preceding Collection Period					0.19	%		0.21	%
60 Day Delinquent Receivables					940,908.65
Delinquency Percentage					0.26	%
Delinquency Trigger					4.40	%
Does the Delinquency Percentage exceed the Delinquency Trigger?					No

				$			units
Aggregate Sales Performance of Auctioned Vehicles
Sales Proceeds					5,244,394.51			212
Securitization Value					3,421,575.36			212

Aggregate Residual Value Surplus (Loss)					1,822,819.15

				$			units
Cumulative Sales Performance of Auctioned Vehicles
Cumulative Sales Proceeds					440,283,768.71			26,014
Cumulative Securitization Value					372,647,763.89			26,014

Cumulative Residual Value Surplus (Loss)					67,636,004.82


Book Amount of Extensions					95,440.37
Number of Extensions					6

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance								2,335,955.32
Reimbursement of Outstanding Advance								2,135,054.17
Additional Advances for current period								1,232,654.76

Ending Balance of Residual Advance								1,433,555.91

Beginning Balance of Payment Advance								866,078.31
Reimbursement of Outstanding Payment Advance								463,743.65
Additional Payment Advances for current period								329,687.97

Ending Balance of Payment Advance								732,022.63

NISSAN AUTO LEASE TRUST 2019-A

Servicer’s Report



VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge- offs, collection and management of delinquent Leases, and the effect of any grace period, re-aging, re-structuring, partial payments or other practices on delinquency and loss experience?							NO

2. Have there been any material breaches of representations, warranties or covenants contained in the Leases?							NO

3. Has there been any new issuance of notes or other securities backed by the SUBI Assets?							NO

4. Has there been any material additions, removals or substitutions of SUBI Assets, or repurchases of SUBI Assets?							NO

5. Has there been any material change in the underwriting, origination or acquisition of Leases?							NO

Nissan Auto Lease Trust 2019-A 10-D