Exhibit 99.1

NISSAN AUTO LEASE TRUST 2021-A

Servicer’s Report


Collection Period Start	1-Apr-23	Distribution Date	15-May-23
Collection Period End	30-Apr-23	30/360 Days	30
Beg. of Interest Period	17-Apr-23	Actual/360 Days	28
End of Interest Period	15-May-23


SUMMARY

	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					1,197,605,445.04		586,434,652.07		541,083,653.34		0.4518046
Total Securities					1,197,605,445.04		586,434,652.07		541,083,653.34		0.4518046
Class A-1 Notes		0.150000	%		123,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		0.300000	%		396,000,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.000000	%		0.00		0.00		0.00		0.0000000
Class A-3 Notes		0.520000	%		396,000,000.00		303,829,207.03		258,478,208.30		0.6527227
Class A-4 Notes		0.650000	%		85,000,000.00		85,000,000.00		85,000,000.00		1.0000000
Certificates		0.000000	%		197,605,445.04		197,605,445.04		197,605,445.04		1.0000000

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		45,350,998.73			131,659.32		114.5227241		0.3324730
Class A-4 Notes		0.00			46,041.67		0.0000000		0.5416667
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		45,350,998.73			177,700.99


I. COLLECTIONS

Lease Payments: ( Lease Series Assets)
Monthly Principal														8,020,732.07
Monthly Interest														3,110,973.84

Total Monthly Payments														11,131,705.91
Interest Rate Cap Payments														0.00
Advances:
Aggregate Monthly Payment Advances														556,670.41
Aggregate Sales Proceeds Advance														1,433,586.83

Total Advances														1,990,257.24
Vehicle Disposition Proceeds:
Repurchase Payments														0.00
Recoveries														0.00
Net Liquidation Proceeds (includes Reallocation Payments and Net Auction Proceeds)														41,498,774.62
Excess Wear and Tear and Excess Mileage														24,537.71
Remaining Payoffs														0.00
Net Insurance Proceeds														746,844.53
Residual Value Surplus														609,419.45

Total Collections														56,001,539.46

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)				Reallocation Payments and Net Auction Proceeds			Net Insurance Sales			Lease Payoffs			Count
Early Termination					2,005,049.00									71
Involuntary Repossession					210,445.00									9
Voluntary Repossession					83,667.00									3
Full Termination					1,655,234.00									64
Bankruptcty					—									—
Insurance Payoff								744,834.93						33
Customer Payoff											3,176,397.18			159
Grounding Dealer Payoff											34,865,276.82			1,776
Dealer Purchase											—			—

Total					3,954,395.00			744,834.93			38,041,674.00			2,115

II. COLLATERAL POOL BALANCE DATA

	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		33,206			667,226,497.55			7.00000	%		586,434,652.07
Total Depreciation Received					(10,212,141.88	)					(8,204,210.88	)
Principal Amount of Gross Losses		(44	)		(841,969.22	)					(757,725.92	)
Repurchase / Reallocation		0			0.00						0.00
Early Terminations		(20	)		(644,881.35	)					(538,928.67	)
Scheduled Terminations		(2,014	)		(39,732,844.64	)					(35,850,133.26	)

Pool Balance - End of Period		31,128			615,794,660.46						541,083,653.34
Remaining Pool Balance
Lease Payment											85,639,313.24
Residual Value											455,444,340.10

Total											541,083,653.34

NISSAN AUTO LEASE TRUST 2021-A

Servicer’s Report


III. DISTRIBUTIONS

Total Collections			56,001,539.46
Reserve Amounts Available for Distribution			0.00

Total Available for Distribution			56,001,539.46
1. Amounts due Indenture Trustee as Compensation or Indemnity			0.00
2. Reimbursement of Payment Advance			359,852.72
3. Reimbursement of Sales Proceeds Advance			2,257,078.79
4. Servicing Fee:
Servicing Fee Due			488,695.54
Servicing Fee Paid			488,695.54
Servicing Fee Shortfall			0.00

Total Trustee, Advances and Servicing Fee Paid			3,105,627.05
5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall			0.00
Class A-1 Notes Interest on Interest Carryover Shortfall			0.00
Class A-1 Notes Monthly Available Interest Distribution Amount			0.00
Class A-1 Notes Monthly Interest Paid			0.00
Chg in Class A-1 Notes Int. Carryover Shortfall			0.00
Class A-2a Notes Monthly Interest
Class A-2a Notes Interest Carryover Shortfall			0.00
Class A-2a Notes Interest on Interest Carryover Shortfall			0.00
Class A-2a Notes Monthly Available Interest Distribution Amount			0.00
Class A-2a Notes Monthly Interest Paid			0.00
Chg in Class A-2a Notes Int. Carryover Shortfall			0.00
Class A-2b Notes Monthly Interest
Class A-2b Notes Interest Carryover Shortfall			0.00
Class A-2b Notes Interest on Interest Carryover Shortfall			0.00
Class A-2b Notes Monthly Available Interest Distribution Amount			0.00
Class A-2b Notes Monthly Interest Paid			0.00
Chg in Class A-2b Notes Int. Carryover Shortfall			0.00
Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall			0.00
Class A-3 Notes Interest on Interest Carryover Shortfall			0.00
Class A-3 Notes Monthly Available Interest Distribution Amount			131,659.32
Class A-3 Notes Monthly Interest Paid			131,659.32
Chg in Class A-3 Notes Int. Carryover Shortfall			0.00
Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount			46,041.67
Class A-4 Notes Monthly Interest Paid			46,041.67
Chg in Class A-4 Notes Int. Carryover Shortfall			0.00
Certificate Monthly Interest
Certificate Interest Carryover Shortfall			0.00
Certificate Interest on Interest Carryover Shortfall			0.00
Certificate Monthly Available Interest Distribution Amount			0.00
Certificate Monthly Interest Paid			0.00
Chg in Certificate Int. Carryover Shortfall			0.00
Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due			177,700.99
Total Note and Certificate Monthly Interest Paid			177,700.99
Total Note and Certificate Interest Carryover Shortfall			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall			0.00
Total Available for Principal Distribution			52,718,211.42
6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes			45,350,998.73
Total Class A Noteholders’ Principal Carryover Shortfall			0.00
Total Class A Noteholders’ Principal Distributable Amount			45,350,998.73
Chg in Total Class A Noteholders’ Principal Carryover Shortfall			0.00
7. Total Monthly Principal Paid on the Certificates			0.00
Total Certificateholders’ Principal Carryover Shortfall			0.00
Total Certificateholders’ Principal Distributable Amount			0.00
Chg in Total Certificateholders’ Principal Carryover Shortfall			0.00
Remaining Available Collections			7,367,212.69

NISSAN AUTO LEASE TRUST 2021-A

Servicer’s Report


IV. RESERVE ACCOUNT

Initial Reserve Account Amount								2,994,013.61
Required Reserve Account Amount								5,988,027.23
Beginning Reserve Account Balance								5,988,027.23
Additional Cash Infusion								0.00
Reinvestment Income for the Period								0.00
Reserve Fund Available for Distribution								5,988,027.23
Reserve Fund Draw Amount								0.00
Deposit of Remaining Available Collections								7,367,212.69
Gross Reserve Account Balance								13,355,239.92
Remaining Available Collections Released to Seller								7,367,212.69
Total Ending Reserve Account Balance								5,988,027.23

V. POOL STATISTICS

Weighted Average Remaining Maturity								7.65
Monthly Prepayment Speed								102	%
Lifetime Prepayment Speed								86	%

				$			units
Recoveries of Defaulted and Casualty Receivables					1,109,788.74
Securitization Value of Defaulted Receivables and Casualty Receivables					757,725.92			44
Aggregate Defaulted and Casualty Gain (Loss)					352,062.82
Pool Balance at Beginning of Collection Period					586,434,652.07
Net Loss Ratio
Current Collection Period					0.0600	%
Preceding Collection Period					0.0178	%
Second Preceding Collection Period					0.0317	%
Third Preceding Collection Period					0.0558	%
Cumulative Net Losses for all Periods					-0.5993	%		(7,176,807.63	)

	% of BOP Pool Balance			Amount			Number
Delinquent Receivables:
31-60 Days Delinquent		0.65	%		3,805,021.30			209
61-90 Days Delinquent		0.22	%		1,294,046.96			69
91-120 Days Delinquent		0.05	%		301,340.11			19
More than 120 Days		0.01	%		32,946.76			3

Total Delinquent Receivables:		0.92	%		5,433,355.13			300

				Amount			Number
61+ Days Delinquencies as Percentage of Receivables
Current Collection Period					0.28	%		0.27	%
Preceding Collection Period					0.18	%		0.19	%
Second Preceding Collection Period					0.21	%		0.20	%
Third Preceding Collection Period					0.23	%		0.21	%
60 Day Delinquent Receivables					1,783,668.56
Delinquency Percentage					0.30	%
Delinquency Trigger					4.40	%
Does the Delinquency Percentage exceed the Delinquency Trigger?					No

				$			units
Aggregate Sales Performance of Auctioned Vehicles
Sales Proceeds					3,660,283.00			135
Securitization Value					3,079,359.90			135

Aggregate Residual Value Surplus (Loss)					580,923.10

				$			units
Cumulative Sales Performance of Auctioned Vehicles
Cumulative Sales Proceeds					28,472,072.03			1,078
Cumulative Securitization Value					24,195,634.46			1,078

Cumulative Residual Value Surplus (Loss)					4,276,437.57


VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance								2,737,291.16
Reimbursement of Outstanding Advance								2,257,078.79
Additional Advances for current period								1,433,586.83

Ending Balance of Residual Advance								1,913,799.20

Beginning Balance of Payment Advance								1,065,001.20
Reimbursement of Outstanding Payment Advance								359,852.72
Additional Payment Advances for current period								556,670.41

Ending Balance of Payment Advance								1,261,818.89

NISSAN AUTO LEASE TRUST 2021-A

Servicer’s Report



VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-offs, collection and management of delinquent Leases, and the effect of any grace period, re-aging, re-structuring, partial payments or other practices on delinquency and loss experience?							NO

2. Have there been any material modifications, extensions or waivers to Lease terms, fees, penalties or payments during the Collection Period?							NO

3. Have there been any material breaches of representations, warranties or covenants contained in the Leases?							NO

4. Has there been any new issuance of notes or other securities backed by the Series Assets?							NO

5. Has there been any material additions, removals or substitutions of Series Assets, or repurchases of Series Assets?							NO

6. Has there been any material change in the underwriting, origination or acquisition of Leases?							NO

VIII. CREDIT RISK RETENTION

On the Closing Date, Nissan Auto Leasing LLC II, the depositor, an affiliate of Nissan Motor Acceptance Company LLC (“NMAC”), the sponsor, retained a sufficient portion of the Certificates to satisfy the obligations of NMAC under the requirements of (a) the SEC’s credit risk retention rules 17 C.F.R. Part 246 (“Regulation RR”) and (b) the EU Retention Rules (as defined in the preliminary prospectus for the Notes dated October 20, 2021 (the “Preliminary Prospectus”)). The portion of Certificates being retained to satisfy the requirements of Regulation RR and the EU Retention Rules is referred to herein as the “Retained Interest.”

NMAC, as “originator” for the purposes of the EU Retention Rules, currently retains a material economic interest that is not less than 5% of the nominal value of the securitized exposures, in the form of retention of the first loss tranche in accordance with the text of option (d) of each Article 405(1) of the CRR (as defined in the Preliminary Prospectus) and Article 254(2) of the Solvency II Regulation (as defined in the Preliminary Propsectus), in each case as in effect on the Closing Date, by holding all the membership interest in the depositor, which in turn holds the Certificates representing at least 5% of the aggregate nominal value of the leases and related leased vehicles.

NMAC has not sold, hedged or otherwise mitigated its credit risk under or associated with the Retained Interest (and has not permitted the depositor or any of its other affiliates to sell, hedge or or otherwise mitigate its credit risk under or associated with the Retained Interest) except to the extent permitted in accordance with the EU Retention Rules or Regulation RR.

Nissan Auto Lease Trust 2021-A 10-D