Exhibit 99.1

Nissan Auto Receivables 2020-A Owner Trust

Servicer’s Certificate

Collection Period

31-Mar-24

30/360 Days

Collection Period Start

1-Mar-24

Distribution Date

15-Apr-24

Actual/360 Days

Collection Period End

31-Mar-24

Prior Month Settlement Date

15-Mar-24

Current Month Settlement Date

15-Apr-24


	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Pool Balance					1,119,632,940.81		92,642,543.15		83,144,922.70		0.079402
Yield Supplement Overcollaterization					72,495,090.62		1,699,176.77		1,442,764.79
Total Adjusted Pool Balance					1,047,137,850.19		90,943,366.38		81,702,157.91
Total Adjusted Securities					1,047,137,850.19		90,943,366.38		81,702,157.91		0.078024
Class A-1 Notes		0.97793	%		162,000,000.00		0.00		0.00		0.000000
Class A-2a Notes		1.45000	%		352,000,000.00		0.00		0.00		0.000000
Class A-2b Notes		0.00000	%		0.00		0.00		0.00		0.000000
Class A-3 Notes		1.38000	%		401,000,000.00		0.00		0.00		0.000000
Class A-4 Notes		1.70000	%		85,000,000.00		43,805,516.19		34,564,307.72		0.406639
Certificates		0.00000	%		47,137,850.19		47,137,850.19		47,137,850.19		1.000000

	Principal Payment			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		—		—
Class A-2a Notes		0.00			0.00		—		—
Class A-2b Notes		0.00			0.00		—		—
Class A-3 Notes		0.00			0.00		—		—
Class A-4 Notes		9,241,208.47			62,057.81		108.7200996		0.7300919
Certificates		0.00			0.00		—		—

Total Securities		9,241,208.47			62,057.81


I. COLLECTIONS

Interest:
Interest Collections									243,265.37
Repurchased Loan Proceeds Related to Interest									0.00

Total Interest Collections									243,265.37
Principal:
Principal Collections									9,422,545.20
Repurchased Loan Proceeds Related to Principal									0.00

Total Principal Collections									9,422,545.20
Recoveries of Defaulted Receivables									113,844.28

Total Collections									9,779,654.85


II. COLLATERAL POOL BALANCE DATA

						Number		Amount
Adjusted Pool Balance - Beginning of Period							16,298		90,943,366.38
Total Principal Payment									9,241,208.47

							15,567		81,702,157.91

Nissan Auto Receivables 2020-A Owner Trust

Servicer’s Certificate


III. DISTRIBUTIONS

Total Collections			9,779,654.85
Reserve Account Draw			0.00
Total Available for Distribution			9,779,654.85
1. Reimbursement of Advance			0.00
2. Servicing Fee:
Servicing Fee Due			77,202.12
Servicing Fee Paid			77,202.12
Servicing Fee Shortfall			0.00
3. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall			0.00
Class A-1 Notes Interest on Interest Carryover Shortfall			0.00
Class A-1 Notes Monthly Interest Distributable Amount			0.00
Class A-1 Notes Monthly Interest Paid			0.00
Change in Class A-1 Notes Interest Carryover Shortfall			0.00
Class A-2a Notes Monthly Interest
Class A-2a Notes Interest Carryover Shortfall			0.00
Class A-2a Notes Interest on Interest Carryover Shortfall			0.00
Class A-2a Notes Monthly Interest Distributable Amount			0.00
Class A-2a Notes Monthly Interest Paid			0.00
Change in Class A-2a Notes Interest Carryover Shortfall			0.00
Class A-2b Notes Monthly Interest
Class A-2b Notes Interest Carryover Shortfall			0.00
Class A-2b Notes Interest on Interest Carryover Shortfall			0.00
Class A-2b Notes Monthly Interest Distributable Amount			0.00
Class A-2b Notes Monthly Interest Paid			0.00
Change in Class A-2b Notes Interest Carryover Shortfall			0.00
Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall			0.00
Class A-3 Notes Interest on Interest Carryover Shortfall			0.00
Class A-3 Notes Monthly Interest Distributable Amount			0.00
Class A-3 Notes Monthly Interest Paid			0.00
Change in Class A-3 Notes Interest Carryover Shortfall			0.00
Class A-4 Notes Monthly Interest
Class A-4 Notes Interest Carryover Shortfall			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall			0.00
Class A-4 Notes Monthly Interest Distributable Amount			62,057.81
Class A-4 Notes Monthly Interest Paid			62,057.81
Change in Class A-4 Notes Interest Carryover Shortfall			0.00

Nissan Auto Receivables 2020-A Owner Trust

Servicer’s Certificate


Total Note Monthly Interest
Total Note Monthly Interest Due					62,057.81
Total Note Monthly Interest Paid					62,057.81
Total Note Interest Carryover Shortfall					0.00
Change in Total Note Interest Carryover Shortfall					0.00
Total Available for Principal Distribution					9,640,394.92
4. Total Monthly Principal Paid on the Notes					9,241,208.47
Total Noteholders’ Principal Carryover Shortfall					0.00
Total Noteholders’ Principal Distributable Amount					9,241,208.47
Change in Total Noteholders’ Principal Carryover Shortfall					0.00
5. Total Monthly Principal Paid on the Certificates					0.00
Total Certificateholders’ Principal Carryover Shortfall					0.00
Total Certificateholders’ Principal Distributable Amount					0.00
Change in Total Certificateholders’ Principal Carryover Shortfall					0.00
Remaining Available Collections					399,186.45
Deposit from Remaining Available Collections to fund Reserve Account					0.00
Remaining Available Collections Released to Certificateholder					399,186.45

V. RESERVE ACCOUNT

Initial Reserve Account Amount					10,471,378.50
Required Reserve Account Amount					10,471,378.50
Beginning Reserve Account Balance					10,471,378.50
Deposit of Remaining Available Collections					0.00
Ending Reserve Account Balance					10,471,378.50
Required Reserve Account Amount for Next Period					10,471,378.50

VI. POOL STATISTICS

Weighted Average Coupon					3.35	%
Weighted Average Remaining Maturity					15.37

	Amount			Number
Principal on Defaulted Receivables		75,075.25			6
Principal Recoveries of Defaulted Receivables		113,844.28

Monthly Net Losses		(38,769.03	)
Pool Balance at Beginning of Collection Period		92,642,543.15
Net Loss Ratio for Third Preceding Collection Period		1.85	%
Net Loss Ratio for Second Preceding Collection Period		0.49	%
Net Loss Ratio for Preceding Collection Period		0.03	%
Net Loss Ratio for Current Collection Period		-0.50	%
Four-Month Average Net Loss Ratio		0.47	%
Cumulative Net Losses for all Periods		3,441,239.97

Nissan Auto Receivables 2020-A Owner Trust

Servicer’s Certificate


	Amount			Number			% of Receivables (EOP Balance)
Delinquent Receivables:
31-60 Days Delinquent		1,156,307.29			148			1.39	%
61-90 Days Delinquent		166,559.98			18			0.20	%
91-120 Days Delinquent		67,392.45			6			0.08	%
More than 120 Days		0.00			0			0.00	%

Total 31+ Days Delinquent Receivables:		1,390,259.72			172			1.67	%
61+ Days Delinquencies as Percentage of Receivables (EOP):
Delinquency Ratio for Third Preceding Collection Period		0.28	%		0.19	%
Delinquency Ratio for Second Preceding Collection Period		0.26	%		0.15	%
Delinquency Ratio for Preceding Collection Period		0.35	%		0.20	%
Delinquency Ratio for Current Collection Period		0.28	%		0.15	%
Four-Month Average Delinquency Ratio		0.29	%		0.17	%
60 Day Delinquent Receivables		249,662.04
Delinquency Percentage		0.30	%
Delinquency Trigger		4.90	%
Does the Delinquency Percentage exceed the Delinquency Trigger?		No
Principal Balance of Extensions		341,071.30
Number of Extensions		37

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been a material change in practices with respect to charge-offs, collection and management of delinquent Receivables, and the effect of any grace period, re-aging, re-structuring, partial payments or other practices on delinquency and loss experience?					NO

2. Have there been any material breaches of representations, warranties or covenants contained in the Receivables?					NO

3. Has there been an issuance of notes or other securities backed by the Receivables?					NO

4. Has there been a material change in the underwriting, origination or acquisition of Receivables?					NO

Nissan Auto Receivables 2020-A Owner Trust 10-D