Exhibit 99.1

Nissan Auto Receivables 2020-B Owner Trust

Servicer’s Certificate

Collection Period

30-Apr-24

30/360 Days

Collection Period Start

1-Apr-24

Distribution Date

15-May-24

Actual/360 Days

Collection Period End

30-Apr-24

Prior Month Settlement Date

15-Apr-24

Current Month Settlement Date

15-May-24


	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Pool Balance					1,405,095,871.07		69,238,989.53		0.00		0.000000
Yield Supplement Overcollaterization					43,835,194.41		719,528.36		0.00
Total Adjusted Pool Balance					1,361,260,676.66		68,519,461.17		0.00
Total Adjusted Securities					1,361,260,676.66		68,519,461.17		0.00		0.000000
Class A-1 Notes		0.21995	%		254,000,000.00		0.00		0.00		0.000000
Class A-2a Notes		0.47000	%		420,000,000.00		0.00		0.00		0.000000
Class A-2b Notes		0.18000	%		50,000,000.00		0.00		0.00		0.000000
Class A-3 Notes		0.55000	%		470,000,000.00		0.00		0.00		0.000000
Class A-4 Notes		0.71000	%		106,000,000.00		7,258,784.51		0.00		0.000000
Certificates		0.00000	%		61,260,676.66		61,260,676.66		0.00		0.000000

	Principal Payment			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		—		—
Class A-2a Notes		0.00			0.00		—		—
Class A-2b Notes		0.00			0.00		—		—
Class A-3 Notes		0.00			0.00		—		—
Class A-4 Notes		7,258,784.51			4,294.78		68.4790992		0.0405168
Certificates		61,260,676.66			0.00		1,000.0000000		—

Total Securities		68,519,461.17			4,294.78


I. COLLECTIONS

Interest:
Interest Collections									197,180.20
Repurchased Loan Proceeds Related to Interest									0.00

Total Interest Collections									197,180.20
Principal:
Principal Collections									7,057,350.41
Repurchased Loan Proceeds Related to Principal									62,146,707.47

Total Principal Collections									69,204,057.88
Recoveries of Defaulted Receivables									108,973.38

Total Collections									69,510,211.46


II. COLLATERAL POOL BALANCE DATA

						Number		Amount
Adjusted Pool Balance - Beginning of Period							12,679		68,519,461.17
Total Principal Payment									68,519,461.17

							—		0.00

Nissan Auto Receivables 2020-B Owner Trust

Servicer’s Certificate


III. DISTRIBUTIONS

Total Collections			69,510,211.46
Reserve Account Draw			13,612,606.77
Total Available for Distribution			83,122,818.23
1. Reimbursement of Advance			0.00
2. Servicing Fee:
Servicing Fee Due			57,699.16
Servicing Fee Paid			57,699.16
Servicing Fee Shortfall			0.00
3. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall			0.00
Class A-1 Notes Interest on Interest Carryover Shortfall			0.00
Class A-1 Notes Monthly Interest Distributable Amount			0.00
Class A-1 Notes Monthly Interest Paid			0.00
Change in Class A-1 Notes Interest Carryover Shortfall			0.00
Class A-2a Notes Monthly Interest
Class A-2a Notes Interest Carryover Shortfall			0.00
Class A-2a Notes Interest on Interest Carryover Shortfall			0.00
Class A-2a Notes Monthly Interest Distributable Amount			0.00
Class A-2a Notes Monthly Interest Paid			0.00
Change in Class A-2a Notes Interest Carryover Shortfall			0.00
Class A-2b Notes Monthly Interest
Class A-2b Notes Interest Carryover Shortfall			0.00
Class A-2b Notes Interest on Interest Carryover Shortfall			0.00
Class A-2b Notes Monthly Interest Distributable Amount			0.00
Class A-2b Notes Monthly Interest Paid			0.00
Change in Class A-2b Notes Interest Carryover Shortfall			0.00
Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall			0.00
Class A-3 Notes Interest on Interest Carryover Shortfall			0.00
Class A-3 Notes Monthly Interest Distributable Amount			0.00
Class A-3 Notes Monthly Interest Paid			0.00
Change in Class A-3 Notes Interest Carryover Shortfall			0.00
Class A-4 Notes Monthly Interest
Class A-4 Notes Interest Carryover Shortfall			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall			0.00
Class A-4 Notes Monthly Interest Distributable Amount			4,294.78
Class A-4 Notes Monthly Interest Paid			4,294.78
Change in Class A-4 Notes Interest Carryover Shortfall			0.00

Nissan Auto Receivables 2020-B Owner Trust

Servicer’s Certificate


Total Note Monthly Interest
Total Note Monthly Interest Due					4,294.78
Total Note Monthly Interest Paid					4,294.78
Total Note Interest Carryover Shortfall					0.00
Change in Total Note Interest Carryover Shortfall					0.00
Total Available for Principal Distribution					83,060,824.29
4. Total Monthly Principal Paid on the Notes					7,258,784.51
Total Noteholders’ Principal Carryover Shortfall					0.00
Total Noteholders’ Principal Distributable Amount					7,258,784.51
Change in Total Noteholders’ Principal Carryover Shortfall					0.00
5. Total Monthly Principal Paid on the Certificates					61,260,676.66
Total Certificateholders’ Principal Carryover Shortfall					0.00
Total Certificateholders’ Principal Distributable Amount					61,260,676.66
Change in Total Certificateholders’ Principal Carryover Shortfall					0.00
Remaining Available Collections					14,541,363.12
Deposit from Remaining Available Collections to fund Reserve Account					0.00
Remaining Available Collections Released to Certificateholder					14,541,363.12

V. RESERVE ACCOUNT

Initial Reserve Account Amount					13,612,606.77
Required Reserve Account Amount					0.00
Beginning Reserve Account Balance					13,612,606.77
Deposit of Remaining Available Collections					0.00
Ending Reserve Account Balance					0.00
Required Reserve Account Amount for Next Period					0.00

VI. POOL STATISTICS

Weighted Average Coupon					3.31	%
Weighted Average Remaining Maturity					16.42

	Amount			Number
Principal on Defaulted Receivables		34,931.65			7
Principal Recoveries of Defaulted Receivables		108,973.38

Monthly Net Losses		(74,041.73	)
Pool Balance at Beginning of Collection Period		69,238,989.53
Net Loss Ratio for Third Preceding Collection Period		0.43	%
Net Loss Ratio for Second Preceding Collection Period		0.07	%
Net Loss Ratio for Preceding Collection Period		-0.26	%
Net Loss Ratio for Current Collection Period		-1.28	%
Four-Month Average Net Loss Ratio		-0.26	%
Cumulative Net Losses for all Periods		2,397,968.46

Nissan Auto Receivables 2020-B Owner Trust

Servicer’s Certificate


	Amount			Number			% of Receivables (EOP Balance)
Delinquent Receivables:
31-60 Days Delinquent		716,761.87			110			0.00	%
61-90 Days Delinquent		78,364.27			20			0.00	%
91-120 Days Delinquent		10,835.84			6			0.00	%
More than 120 Days		0.00			0			0.00	%

Total 31+ Days Delinquent Receivables:		805,961.98			136			0.00	%
61+ Days Delinquencies as Percentage of Receivables (EOP):
Delinquency Ratio for Third Preceding Collection Period		0.30	%		0.35	%
Delinquency Ratio for Second Preceding Collection Period		0.25	%		0.25	%
Delinquency Ratio for Preceding Collection Period		0.22	%		0.24	%
Delinquency Ratio for Current Collection Period		0.00	%		0.00	%
Four-Month Average Delinquency Ratio		0.19	%		0.21	%
60 Day Delinquent Receivables		107,790.01
Delinquency Percentage		0.00	%
Delinquency Trigger		4.90	%
Does the Delinquency Percentage exceed the Delinquency Trigger?		No
Principal Balance of Extensions		220,562.05
Number of Extensions		22

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been a material change in practices with respect to charge-offs, collection and management of delinquent Receivables, and the effect of any grace period, re-aging, re-structuring, partial payments or other practices on delinquency and loss experience?								NO

2. Have there been any material breaches of representations, warranties or covenants contained in the Receivables?								NO

3. Has there been an issuance of notes or other securities backed by the Receivables?								NO

4. Has there been a material change in the underwriting, origination or acquisition of Receivables?								NO

Nissan Auto Receivables 2020-B Owner Trust 10-D