Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

To the Holders of:

Corporate Backed Trust Certificates, Goldman Sachs Capital I Securities-Backed Series 2004-6

*CUSIP: 21988K859

In accordance with the Standard Terms for Trust Agreements, U.S. Bank Trust National Association, as Trustee, submits the following cash basis statement for the period ending February 18, 2025.


INTEREST ACCOUNT
Balance as of August 15, 2024	$	0.00
Swap Receipt Amount	$	0.00
Scheduled Income received on securities	$	431,333.10
Unscheduled Income received on securities	$	0.00
LESS:
Swap Distribution Amount		0.00
Distribution to the Holders	-$	431,333.10
Distribution to Depositor	-$	0.00
Distribution to Trustee	-$	0.00
Balance as of February 18, 2025	$	0.00

PRINCIPAL ACCOUNT
Balance as of August 15, 2024	$	0.00
Scheduled principal payment received on securities	$	0.00
LESS:
Distribution to Holders	-$	0.00
Balance as of February 18, 2025	$	0.00

UNDERLYING SECURITIES HELD AS OF August 15, 2024

Principal

Amount

Title of Security

$13,596,000

Goldman Sachs Capital I, 6.345% Capital Securities due February 15, 2034 *CUSIP: 38143VAA7

CREDIT SUPPORT AS OF February 18, 2025


Notional Amount		Title of Security
$13,596,000		Swap Agreement Dated as of March 19, 2004 between the Trust and Lehman Brothers Special Financing Inc.

U.S. Bank Trust National Association, as Trustee

*	The Trustee shall not be held responsible for the selection or use of the CUSIP numbers nor is any representation made as to its correctness. It is included solely for the convenience of the Holders.

LEHMAN ABS CORP GOLDMAN SACHS CAP 1 SEC BACKED SER 2004-6 8-K