Verizon Master Trust 10-D

Exhibit 99.4


Monthly Investor Report: Verizon Master Trust - VZMT 2024-3



Offered Notes	Anticipated Redemption Date		Final Maturity Date		Issuance Note Balance		SOFR: Days in the Interest Period		Note Interest Rate		SOFR Adjustment Date		SOFR30A		Total

Class A-1a		4/20/27		04/22/2030		$604,635,000.00				5.34%						5.34	%

Class A-1b		4/20/27		04/22/2030		$175,000,000.00		31		SOFR +0.58%		02/12/2026		3.65819%		4.24	%

Class B		4/20/27		04/22/2030		$59,605,000.00				5.54%						5.54	%

Class C		4/20/27		04/22/2030		$35,760,000.00				5.73%						5.73	%


Total						$875,000,000.00



Series 2024-3 Allocation % x Group One Available Funds		$60,053,702.11
Amounts paid by the Cap Counterparty		N/A
Available Subordinated Amounts		$0.00
Amounts drawn on the Reserve Account		$0.00
Amounts released from Principal Funding Account		$0.00
Any amounts deposited by the Class A Certificateholder in connection with an Optional Redemption
Total Available Funds	$	60,053,702.11



Beginning of Period Reserve Account Balance			$9,536,784.74
Required Reserve Amount			$9,536,784.74
Shortfall in Required Reserve Amount			$0.00
Reserve Account funds needed this period (True/False)			FALSE
Reserve Account draw amount required			0.00
Reserve Account Deposit Amount			$0.00
End of Period Reserve Account Balance			$9,536,784.74



Waterfall Distribution	Amount Due		Amount Paid		Shortfall		Carryover Shortfall		Remaining Available Funds
Master Collateral Agent Fee		$62.81		$62.81		$0.00		$0.00		$60,053,639.30
Owner Trustee Fee		$0.00		$0.00		$0.00		$0.00		$60,053,639.30
Asset Representations Reviewer Fee		$39.57		$39.57		$0.00		$0.00		$60,053,599.73
Supplemental ARR Fee		$158.26		$158.26		$0.00		$0.00		$60,053,441.47
Indenture Trustee Fee		$1,250.00		$1,250.00		$0.00		$0.00		$60,052,191.47
Servicing Fee		$680,188.60		$680,188.60		$0.00		$0.00		$59,372,002.87
Class A-1a Note Interest		$2,690,625.75		$2,690,625.75		$0.00		$0.00		$56,681,377.12
Class A-1b Note Interest		$638,671.69		$638,671.69		$0.00		$0.00		$56,042,705.43
First Priority Principal Payment		$0.00		$0.00		$0.00		$0.00		$56,042,705.43
Class B Note Interest		$275,176.42		$275,176.42		$0.00		$0.00		$55,767,529.01
Second Priority Principal Payment		$0.00		$0.00		$0.00		$0.00		$55,767,529.01
Class C Note Interest		$170,754.00		$170,754.00		$0.00		$0.00		$55,596,775.01
Third Priority Principal Payment		$0.00		$0.00		$0.00		$0.00		$55,596,775.01
Reserve Account up to Required Reserve Amount		$0.00		$0.00		$0.00		$0.00		$55,596,775.01
Regular Priority Principal Payment		$0.00		$0.00		$0.00		$0.00		$55,596,775.01
Supplemental Successor Servicer Fee		$0.00		$0.00		$0.00		$0.00		$55,596,775.01
Additional Interest Amounts		$0.00		$0.00		$0.00		$0.00		$55,596,775.01
Make-Whole Payments		$0.00		$0.00		$0.00		$0.00		$55,596,775.01
Additional Fees and Expenses		$0.00		$0.00		$0.00		$0.00		$55,596,775.01
Additional Trust Expenses		$0.00		$0.00		$0.00		$0.00		$55,596,775.01
Class R Interest		$55,596,775.01		$55,596,775.01		$0.00		$0.00		$0.00


Total		$60,053,702.11		$60,053,702.11		$0.00		$0.00


Total Priority Principal Payments and Additional Interest Amounts										$0.00

Page 1 of 2



Noteholder Payments	Note Balance		PFA Account		Interest Payment		Add’l Interest		Make-Whole		Total Payment
Class A-1a		$0.00		$0.00		$2,690,625.75		$0.00		$0.00		$2,690,625.75
Class A-1b		$0.00		$0.00		$638,671.69		$0.00		$0.00		$638,671.69
Class B		$0.00		$0.00		$275,176.42		$0.00		$0.00		$275,176.42
Class C		$0.00		$0.00		$170,754.00		$0.00		$0.00		$170,754.00

Total		$0.00		$0.00		$3,775,227.86		$0.00		$0.00		$3,775,227.86



Noteholder Payments	Note Balance		Payment per $1,000 of Notes						As of Prior Payment Date				Current Payment Date
Noteholder Payments	per $1,000 of Notes		Interest Payment		Make-Whole Payment		Total Payment		Balance		Note Pool Factor		Balance		Note Pool Factor
Class A-1a		$1,000.00		$4.45		$0.00		$4.45		$604,635,000.00		1.00		$604,635,000.00		1.00
Class A-1b		$1,000.00		$3.65		$0.00		$3.65		$175,000,000.00		1.00		$175,000,000.00		1.00
Class B		$1,000.00		$4.62		$0.00		$4.62		$59,605,000.00		1.00		$59,605,000.00		1.00
Class C		$1,000.00		$4.78		$0.00		$4.78		$35,760,000.00		1.00		$35,760,000.00		1.00

Total		$1,000.00		$4.31		$0.00		$4.31		$875,000,000.00		1.00		$875,000,000.00		1.00

Note: Information regarding Amortization Event Tests and Excess Concentration Amounts can be found on the Verizon Master Trust report filed as Exhibit 99.1 to this Form 10-D.

Page 2 of 2

Collection Period

Payment Date

Transaction Month

Series Status at End of Prior Payment Date

January 2026

02/20/2026

Revolving

Beginning Period

Add: Deposit

Ending Period

Principal Funding Account Limit

$437,500,000.00

437,500,000.00

Principal Funding Account balance