UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ____________

Commission File Number: 0-56013

JRSIS HEALTH CARE CORPORATION
(Exact name of registrant as specified in its charter)

Florida		46-4562047
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
Building 2, Youth Innovation and Entrepreneurship Park Xiaoxiang Science and Technology Innovation Center Yongzhou Economic and Technology Development Zone Hunan Province 425000 P.R. China
(Address of Principal Executive Offices) (Zip Code)

+86-760-88963658
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class		Trading Symbol(s)		Name of Each Exchange on Which Registered
Not Applicable		Not Applicable		Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such fi les). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒☐ No ☒

As of ~~June~~December 3020, 2024, the registrant had 84,598,650 shares of common stock, par value $.0001 per share, issued and outstanding.

TABLE OF CONTENTS

		Page
PART I	FINANCIAL INFORMATION	1
Item 1	Financial Statements	1
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3133
Item 3	Quantitative and Qualitative Disclosures About Market Risk	3840
Item 4	Controls and Procedures	3841
PART II	OTHER INFORMATION	3942
Item 1	Legal Proceedings	3942
Item 1A	Risk Factors	3942
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	3942
Item 3	Defaults Upon Senior Securities	3942
Item 4	Mine Safety Disclosures	3942
Item 5	Other Information.	3942
Item 6	Exhibits.	3942
Signatures		4043

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

	June 30,			December 31,
	September 30,			December 31,
	2024			2023
	(Unaudited)
ASSETS
CURRENT ASSETS
Cash	$	~~445~~1,~~902~~372		$	118,114
Accounts receivable, net		~~555~~575,~~837~~205			714,658
Accounts receivable, net - related parties		~~200~~715,~~969~~344			121,086
Advances to suppliers		~~147~~48,~~933~~074			345,961
Amount due from related parties		2,~~614~~707			1,620
Inventories		~~397~~361,~~825~~774			455,240
Prepayments and other receivables		7684,~~513~~086			77,211
Total Current Assets		1,~~827~~788,~~593~~562			1,833,890
NON-CURRENT ASSETS
Equipment and vehicles, net		43,~~265~~162			50,024
Intangible assets, net		~~242~~241,~~178~~146			257,334
Right of use assets		~~874~~-			3,277
Total Non-Current Assets		~~286~~284,~~317~~308			310,635
TOTAL ASSETS	$	2,~~113~~072,~~910~~870		$	2,144,525
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loans	$	1,~~359~~310,~~431~~990		$	983,007
Long-term loans due within one year		2425,~~376~~243			18,713
Accounts payable, trade		~~432~~442,~~196~~246			540,086
Accounts payable, trade-related parties		~~133~~183,~~286~~063			261,200
Advances from customers		1855,~~411~~545			218,313
Amount due to related parties		5557			14,917
Taxes payable		27,~~358~~504			18,845
Other payables and accrued liabilities		~~116~~256,~~782~~388			221,869
Operating lease liabilities, current		~~1,816~~-			3,277
Total Current Liabilities		2,~~113~~301,~~711~~036			2,280,227
Long-term loans - noncurrent portion		126,~~188~~311			24,950
Operating lease liabilities, non-current		-			-
TOTAL LIABILITIES		2,307,347			2,305,177
TOTAL LIABILITIES		2,125,899			2,305,177
COMMITMENTS AND CONTINGENCIES		-			-
EQUITY
Preferred stock, $0.0001 par value; 2,000,000 shares preferred stock authorized; nil issued and outstanding as of June 30, 2024 and December 31, 2023, respectively		-			-
Preferred stock, $0.0001 par value; 2,000,000 shares preferred stock authorized; nil issued and outstanding as of September 30, 2024 and December 31, 2023, respectively		-			-
Common stock, $0.0001 par value; 100,000,000 shares authorized; 84,598,650 and 82,594,105 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively		8,460			8,259
Common stock, $0.0001 par value; 100,000,000 shares authorized; 84,598,650 and 82,594,105 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively		8,460			8,259
Additional paid-in capital		3,~~527~~529,~~297~~710			3,154,373
Accumulated deficit		(3,~~690~~878,~~689~~835	)		(3,442,898	)
Accumulated other comprehensive income		~~147~~143,~~531~~071			142,860
Total JRSIS HEALTH CARE CORPORATION’s equity		(7197,~~401~~594	)		(137,406	)
NONCONTROLLING INTERESTS		(436,~~588~~883	)		(23,246	)
TOTAL EQUITY		(11234,~~989~~477	)		(160,652	)
TOTAL LIABILITIES AND EQUITY	$	2,~~113~~072,~~910~~870		$	2,144,525

The accompanying notes are an integral part of the unaudited consolidated financial statements

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

	For the Three Months Ended June 30,						For The Six Months Ended June 30,
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2024			2023			2024			2023
REVENUE	$	~~597~~222,~~396~~922		$	~~337~~497,~~395~~361		$	1,~~097~~320,~~816~~738		$	~~814~~1,~~389~~311,750
COST OF REVENUE		~~411~~196,~~284~~037			~~297~~377,~~784~~252			~~854~~1,~~482~~050,519			~~623~~1,~~386~~000,638
GROSS PROFIT		~~186~~26,~~112~~885			39120,~~611~~109			~~243~~270,~~334~~219			~~191~~311,~~003~~112
OPERATING EXPENSES:
Sales and marketing		~~108~~106,~~740~~876			910,~~754~~358			~~215~~322,~~502~~378			2232,~~095~~453
General and administrative		~~186~~97,~~491~~359			~~118~~22,~~796~~538			~~287~~384,~~603~~962			~~150~~172,~~028~~566
Research and development		928,~~599~~840			3836,~~344~~202			1948,~~853~~693			68104,~~639~~841
Total operating expenses		~~304~~233,~~830~~075			~~166~~69,~~894~~098			~~522~~756,~~958~~033			~~240~~309,~~762~~860
LOSS FROM OPERATIONS		(118,718	)		(127,283	)		(279,624	)		(49,759	)
INCOME (LOSS) FROM OPERATIONS		(206,190	)		51,011			(485,814	)		1,252
OTHER INCOME (EXPENSE)
Interest income		9223			~~2,788~~-			~~159~~182			3,~~091~~061
Interest expense		(1513,~~984~~848	)		(1411,~~018~~703	)		(2741,~~890~~738	)		(3345,~~756~~429	)
Other income		17,763			14,453			20,560			17,782
Other income (expense)		45			(24	)		20,605			17,758
Total other income (expense), net		1,871			3,223			(7,171	)		(12,883	)
Total other expense, net		(13,780	)		(11,727	)		(20,951	)		(24,610	)
LOSS BEFORE INCOME TAXES		(116,847	)		(124,060	)		(286,795	)		(62,642	)
INCOME (LOSS) BEFORE INCOME TAXES		(219,970	)		39,284			(506,765	)		(23,358	)
PROVISION (BENEFIT) FOR INCOME TAXES		2,908			(103	)		2,908			8,180
INCOME TAXES EXPENSES (BENEFIT)		7			(123	)		2,915			8,057
NET LOSS		(119,755	)		(123,957	)		(289,703	)		(70,822	)
NET INCOME (LOSS)		(219,977	)		39,407			(509,680	)		(31,415	)
Less: net loss attributable to noncontrolling interest		(17,320	)		(17,937	)		(41,912	)		(10,248	)
Less: net income (loss) attributable to noncontrolling interest		(31,831	)		5,702			(73,743	)		(4,546	)
NET LOSS ATTRIBUTABLE TO JRSIS HEALTH CARE CORPORATION	$	(102,435	)	$	(106,020	)	$	(247,791	)	$	(60,574	)
NET INCOME (LOSS) ATTRIBUTABLE TO JRSIS HEALTH CARE CORPORATION	$	(188,146	)	$	33,705		$	(435,937	)	$	(26,869	)
COMPREHENSIVE INCOME (LOSS)
NET LOSS	$	(119,755	)	$	(123,957	)	$	(289,703	)	$	(70,822	)
NET INCOME (LOSS)	$	(219,977	)	$	39,407		$	(509,680	)	$	(31,415	)
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustment		2(5,~~227~~332	)		6(1,~~977~~628	)		~~5,507~~175			64,~~490~~862
TOTAL COMPREHENSIVE LOSS	$	(117,528	)	$	(116,980	)	$	(284,196	)	$	(64,332	)
TOTAL COMPREHENSIVE INCOME (LOSS)	$	(225,309	)	$	37,779		$	(509,505	)	$	(26,553	)
Less: comprehensive loss attributable to noncontrolling interest		(16,980	)		(16,927	)		(41,076	)		(9,308	)
Less: comprehensive income (loss) attributable to noncontrolling interest		(32,703	)		5,467			(73,779	)		(3,841	)
COMPREHENSIVE LOSS ATTRIBUTABLE TO JRSIS HEALTH CARE CORPORATION	$	(100,548	)	$	(100,053	)	$	(243,120	)	$	(55,024	)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JRSIS HEALTH CARE CORPORATION	$	(192,606	)	$	32,312		$	(435,726	)	$	(22,712	)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
Basic and diluted		84,598,650			76,757,439			84,~~466~~510,~~482~~860			76,757,439
LOSS PER SHARE
EARNINGS (LOSS) PER SHARE
Loss per share- basic and diluted	$	(0.001	)	$	(0.001	)	$	(0.003	)	$	(0.001	)
Income (loss) per share - basic and diluted	$	(0.0022	)	$	0.0004		$	(0.0052	)	$	(0.0004	)

The accompanying notes are an integral part of the unaudited consolidated financial statements

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY

(UNAUDITED)

											Accumulated
	Common Stock				Additional						other
	Number of				Paid-in			Accumulated			comprehensive		Noncontrolling
	Shares		Par Value		capital			~~deficit~~Deficit			income		interest			Total
BALANCE, January 1, 2023		76,757,439	$	7,676	$	3,154,881		$	(3,361,986	)	$	140,976	$	(9,890	)	$	(68,343	)
Issuance of common shares to acquired accounting acquiree		5,836,666		583		(508	)		-			-		-			75
Net loss		-		-		-			(80,912	)		-		(13,676	)		(94,588	)
Foreign currency translation adjustments		-		-		-			-			1,884		320			2,204
BALANCE, December 31, 2023		82,594,105		8,259		3,154,373			(3,442,898	)		142,860		(23,246	)		(160,652	)
Issuance of common shares		2,004,545		201		19,844			-			-		-			20,045
Capital contribution from VIE’s legal owners						353,080								59,734			412,814
Capital increasing from VIE’s legal owners		-				355,493								60,142			415,635
Net loss		-		-		-			(~~247~~435,~~791~~937	)		-		(4173,~~912~~743	)		(~~289~~509,~~703~~680	)
Foreign currency translation adjustments		-		-		-			-			~~4,671~~211		~~836~~(36	)		~~5,507~~175
BALANCE, June 30, 2024 (Unaudited)		84,598,650	$	8,460	$	3,527,297		$	(3,690,689	)	$	147,531	$	(4,588	)	$	(11,989	)
BALANCE, September 30, 2024 (Unaudited)		84,598,650	$	8,460	$	3,529,710		$	(3,878,835	)	$	143,071	$	(36,883	)	$	(234,477	)

The accompanying notes are an integral part of the unaudited consolidated financial statements

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	For the Six Months Ended June 30,
	For the Nine Months Ended September 30,
	2024			2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss from continuing operations	$	(~~289~~509,~~703~~680	)	$	(7031,~~822~~415	)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
Depreciation and amortization		2436,~~107~~253			2841,~~240~~179
Right-of-use assets amortization		2,~~007~~894			23,~~119~~152
Lease liabilities interest expense		30			~~140~~188
Inventories impairment (return)		(~~100~~138,~~393~~497	)		(2324,~~692~~206	)
Deferred income tax		-			4,555
Loss from disposal of equipment		-			-
Deferred income tax		-			4,487
Change in operating assets and liabilities
Accounts receivable		~~143~~144,~~399~~135			~~254~~250,~~335~~503
Accounts receivable - related parties		(83578,~~269~~004	)		6561,~~752~~918
Advances to suppliers		~~191~~294,~~439~~389			21(1,~~922~~845	)
Inventories		~~147~~233,~~670~~745			(718,~~605~~258	)
Prepayments and other receivables		(15,~~087~~820	)		(1,~~237~~938	)
Accounts payable		(96101,~~147~~568	)		(4048,~~003~~784	)
Accounts payable - related parties		(~~122~~79,~~783~~168	)		~~334~~203,~~739~~521
Advances from customers		(~~196~~161,~~286~~191	)		(43,~~265~~803	)
Taxes payable		98,~~011~~226			(154,~~508~~296	)
Lease liabilities		(12,~~087~~923	)		(34,~~391~~455	)
Other payables and accrued liabilities		~~(100~~31,~~703~~118	)		(344,~~282~~982	)
Net cash provided by (used in) operating activities		(~~473~~826,~~795~~061	)		~~510~~420,~~997~~966
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of intangible assets		(9,160	)		-
Purchase of property and equipment		-			(249	)
Net cash used in investing activities		(9,160	)		-
Purchase of intangible assets		(9,182	)		-
Net cash used in investing activities		(9,182	)		(249	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash from issuance of common shares		20,045			-
Proceeds from loans		~~401~~1,~~940~~278,186			~~433~~426,~~007~~482
Repayment of short-term loans		(6981,~~138~~956	)		(~~681~~1,~~693~~016,509	)
Contribution from VIE’s legal owners		~~415~~419,~~800~~578			-
Amount financed from (to) related parties		(15,~~810~~823	)		2213,~~263~~785
Net cash provided by (used in) financing activities		~~815~~720,~~837~~030			(~~226~~576,~~423~~242	)
EFFECT OF EXCHANGE RATE ON CASH		(51,~~094~~529	)		(192,~~868~~547	)
INCREASE IN CASH		327,788			264,706
DECREASE IN CASH		(116,742	)		(158,072	)
CASH, beginning of period		118,114			158,813
CASH, end of period	$	~~445~~1,~~902~~372		$	~~423,519~~741
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for income tax	$	3,~~861~~870		$	54,~~054~~978
Cash paid for interest expense, net of capitalized interest	$	2640,~~971~~817		$	2941,~~957~~301
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES
Right-of-use assets decreased in amendment current operating lease liabilities	$	~~338~~339		$	-

The accompanying notes are an integral part of the unaudited consolidated financial statements

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.	ORGANIZATION AND BUSINESS BACKGROUND

JRSIS Health Care Corporation (the “Company” or “JRSIS”) was incorporated on November 20, 2013 under the laws of the State of Florida. In December 2013 JRSIS acquired 100% of the equity in JRSIS Health Care Limited (“JRSIS-BVI”), which is a limited liability company registered in British Virgin Island (“BVI”) on February 25, 2013. JRSIS-BVI owns 100% of the equity in Runteng Medical Group Co., Ltd. (“Runteng”), a limited liability company registered in Hong Kong on September 17, 2012.

Until March 31, 2022, Runteng owned 70% of the equity in Harbin Jiarun Hospital Co., Ltd. (“Jiarun”), a for-profit hospital incorporated in Harbin City of Heilongjiang Province, the People’s Republic of China (“the PRC”) in February 2006. The remaining 30% of the equity in Jiarun was owned by Zhang Junsheng, who is the Chairman of the Board of JRSIS Health Care Corporation until March 2022. On April 28, 2022, Runteng transferred its 70% equity interest in Jiarun to Zhang Junsheng (the “Spin-Off”). In exchange for the 70% interest in Jiarun, Zhang Junsheng transferred to Runteng 5,392,000 shares of JRSIS common stock. After the Spin-Off, JRSIS does not beneficially own any equity interest in Jiarun and ceased to consolidate Jiarun financial results with the financial results of JRSIS as on April 1, 2022.

On April 12, 2022, Runteng organized and owned 100% of the equity in Laidian Technology (Zhongshan) Co., Ltd. (“Laidian”), a wholly foreign-owned enterprise (“WFOE”) subsidiary registered under the law of the People’s Republic of China (“the PRC”) in Zhongshan City, Guangdong Province. Laidian initially engage in the business of providing charging services to electric vehicles ~~operating~~ in Zhongshan City, until the Company ~~obtained~~ obtained the majority variable interest in Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT” or YZ JIT) on November 30, 2023.

On November 30, 2023, the Company through Laidian, a wholly-owned subsidiary of JRSIS, completed an acquisition transaction by entering into and executing four agreements with Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”) and Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE”) (the “Management Agreements”). After the execution of ~~the~~these Management Agreements, the Company obtained 85.53% ~~variable~~ variable interest in Yongzhou JIT. Subsequent to this transaction, the Company ~~has~~ abandoned its prior business plan and is pursuing Yongzhou JIT’s historical businesses and its proposed businesses.

Each of the Management Agreements is summarized as below:

Exclusive Business Cooperation Agreement.

Under the Exclusive Business Consulting Agreement between Laidian and Yongzhou JIT, Laidian has the exclusive right to provide to Yongzhou JIT marketing, management, consulting and other services related to its business operations. To fulfill its obligations, Laidian will provide to Yongzhou JIT the management and marketing services of Zhuowei Zhong, who is the Chairman of Laidian. In compensation for the services provided by Laidian, Yongzhou JIT will pay Laidian a quarterly fee equal to 85.53% of any net income that Yongzhou JIT earns from its business while being managed by Zhuowei Zhong less any losses carried forward from prior quarters. The remaining 14.47% of the net income earned by Yongzhou JIT will be distributed to Guangzhou JIE for further distribution to an entity that owns 14.47% of Guangzhou JIE and has not agreed to participate in the Management Arrangement (the Unpledged Interest”). The Exclusive Business Consulting Agreement will remain in effect until terminated by the parties.

Equity Interest Pledge Agreement.

Guangzhou JIE, which owns all of the registered equity in Yongzhou JIT, has entered into an Equity Interest Pledge Agreement with Laidian. Pursuant to this agreement, Guangzhou JIE ~~pledged~~ pledged 85.53% of its equity interest in Yongzhou JIT, including the right to receive dividends, to Laidian to secure the performance of Yongzhou JIT’s obligations under the Exclusive Business Consulting Agreement described above. If Yongzhou JIT breaches relevant ~~contractual~~ contractual obligations under this agreement, Laidian, as pledgee, will be entitled to certain rights, including the right to sell the pledged equity interests. Guangzhou JIE has agreed not to transfer or create any new encumbrance on its equity interests without the prior written consent of Laidian. The Equity Interest Pledge Agreement shall terminate when Yongzhou JIT has fully performed its obligations under the Exclusive Business Consulting Agreement.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Exclusive Option Agreement.

Under the Exclusive Option Agreement among Laidian, Yongzhou JIT and Guangzhou JIE, Guangzhou JIE irrevocably granted Laidian or its designated person(s) an exclusive option to purchase, when and to the extent permitted under PRC law, all or part of its equity interest in Yongzhou JIT. The purchase price for the equity interest in Yongzhou JIT shall be determined through consultation according to the appraisal value approved by the relevant authorities and shall be the minimum amount permissible under PRC law. The Exclusive Option Agreement will be valid until all of the equity interest in Yongzhou JIT has been transferred to Laidian. The Exclusive Option Agreement provides, among other things, ~~that~~ without Laidian’s prior written consent:

●

Guangzhou JIE may not transfer, encumber, grant a security interest in, or otherwise dispose of any equity interest in Yongzhou JIT, except as provided in the Exclusive Option Agreement;

●

Yongzhou JIT may not (i) sell, transfer, grant security interest in or otherwise dispose of any assets, business, revenue or interest, (ii) enter into any material contract except for those incurred in the ordinary course of business, or (iii) incur any liabilities (except for those incurred in the ordinary course of business) or extend loans or credit facilities to any third party;

●

Yongzhou JIT may not declare or pay any dividends and its shareholder must remit in full to Laidian any funds received from Yongzhou JIT except those funds payable to the holder of the 14.47% Unpledged Interest; and

●

Yongzhou JIT may not merge with or acquire any third parties, or make investment in any third parties.

Power of Attorney.

Under the Power of Attorney, Guangzhou JIE grants to Laidian the authority to exercise all of the powers given to Guangzhou JIE as a shareholder of Yongzhou JIT.

Yongzhou JIT was organized in 2018 in Yongzhou City in the Hunan Province of the PRC and is legally a wholly owned subsidiary of Guangzhou JIE. Yongzhou JIT is engaged in the business of developing medical and smart technology and producing equipment based on its technology. Yongzhou JIT is best known for developing the first smart medicine vending machine.

In consideration of the agreements by the owners of Yongzhou JIT other than the holder of the 14.47% Unpledged Interest to the adoption of the Management Agreements, JRSIS issued to Jumi Group Company, Ltd. (“Jumi GCL”). 76,757,439 shares of its common stock. Jumi GCL is a holding company owned by Linhai Zhu, the director, chairman and the Chief Executive Officer of the Company, Yulin Investment (Guangzhou) Partnership L.P. (“Yulin IGP”), Jumi Intelligent Information Technology (Guangzhou)Partnership L.P. (“Jumi IIP”), who are the beneficial owners of 85.53% of Guangzhou JIE. The shares issued to Jumi GCL represent 92.9% of the outstanding shares of common stock of JRSIS at the time of the closing of the transactions.

For financial reporting purposes, the execution of the Management Agreements represents a “Reverse Acquisition” rather than a business combination and Yongzhou JIT is deemed to be the accounting acquirer in the transaction. The execution of the Management Agreements is being accounted for as a reverse acquisition and recapitalization. Yongzhou JIT is the acquirer for financial reporting purposes and JRSIS is the acquired company. Consequently, the assets and liabilities and the operations that will be reflected in the historical financial statements for periods prior to the execution of the Management Agreements will be those of Yongzhou JIT and will be recorded at the carrying amount basis of Yongzhou JIT, and the consolidated financial statements after execution of the Management Agreements will include the assets and liabilities of the Company and Yongzhou JIT, and the historical operations of Yongzhou JIT and operations of the Combined Company from the date of execution of the Management Agreements. No gain and loss recognized as a reverse acquisition and recapitalization.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Description of subsidiaries and VIEs as of September 30, 2024

Name	Place of incorporation and kind of legal entity	Principal activities and place of operation	Effective interest held
JRSIS Health Care Corporation. (“JRSIS”)	State of Florida	Investment Holding		100%

JRSIS Health Care Limited. (“JRSIS-BVI”)	BVI	Investment Holding		100%

Runteng Medical Group Company Limited. (“Runteng” or “RT”)	Hong Kong, China	Investment Holding		100%

Laidian Technology (Zhongshan) Co., Ltd. (“Laidian”)	Zhongshan, China	Investment Holding		100%

Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT” or “YZ JIT”)	Yongzhou, China	Developing medical technology and producing equipment based on its technology		85.53% by Management Agreements

2.	GOING CONCERN UNCERTAINTIES

The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

As reflected in the accompanying unaudited consolidated financial statements, for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023 the Company incurred a significant net loss of $~~289~~509,~~703~~680 and $7031,~~822~~415, the recurring operating loss resulted in an accumulated deficit of $3,~~690~~878,~~689~~835 as of ~~June~~September 30, 2024. The Company generated cash outflow from its ~~operation~~operating activities of $~~473~~826,~~795~~061 and cash inflow of $~~510~~420,~~997~~966 for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, the fluctuation of cash flows resulted in a working capital deficit of $~~286~~512,~~118~~474 and $~~458~~405,~~552~~105 as of ~~June~~September 30, 2024 and 2023. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.

The continuation of the Company as a going concern through the next twelve months is dependent upon (1) the continued financial support from its external financing, including bank loans and issuance of its shares to potential shareholders, and (2) further implement management’s business plan to extend its operations and generate sufficient revenue and cash flows to meet its obligations. Management believes that it can obtain additional bank loans and the issuance of common shares of the Company is available if the Company decides to do so, and ~~(2)~~believes ~~further~~that ~~implement~~the ~~management~~Company’s ~~business plan~~operation tocan ~~extend its operations and~~ generate ~~sufficient~~enough revenue and cash ~~flows~~ to meet its ~~obligations.~~obligation ~~The~~in ~~Company’s operations are on~~ the ~~upward~~normal ~~trend,~~course ~~and~~of ~~management~~business ~~believes~~in ~~that~~future because the Company’s ~~operation~~operations are ~~can~~on ~~generate~~the ~~enough~~upward ~~revenue~~trend. ~~and~~While ~~cash~~the toCompany ~~meet~~believes ~~its obligation~~ in ~~the~~its ~~normal~~ability ~~course~~to ofraise ~~business.~~additional ~~While~~funds ~~the~~and ~~Company believes~~ in the viability of its strategy to increase sales volume and incash ~~its ability to raise additional funds~~flows, there can be neither any assurances to that effect, nor any assurance that the Company will be successful in securing sufficient funds to sustain the operations.

These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. The Company is working to devote more efforts to improve its operation and generate more profits and cash flow. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provide the opportunity for the Company to continue as a going concern.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

3.	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

●	Basis of Presentation and Consolidation

These accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). These unaudited consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

The unaudited interim consolidated financial ~~information~~ information as of ~~June~~September 30, 2024 and for the three and ~~six~~nine months ended ~~June~~September 30, 2024 and 2023 have been prepared, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in annual consolidated financial statements prepared in accordance with US GAAP, have been omitted pursuant to those rules and regulations. The unaudited interim consolidated financial information should be read in conjunction with the consolidated financial statements and the notes thereto, included in the Company’s Form 10-K for the fiscal year ended December 31, 2023 previously filed with the SEC on May 26, 2024.

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statements of the Company’s unaudited consolidated financial position as of ~~June~~September 30, 2024 and its unaudited consolidated results of operations for the three and ~~six~~nine months ended ~~June~~ September 30, 2024 and 2023, and its unaudited consolidated cash flows for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the fiscal year or any future periods.

●	Reclassification

Certain prior period balances were reclassified to conform to the current period presentation, mainly with consideration of reflecting the acquisition transaction by entering into and executing four Management Agreements with Yongzhou JIT and Guangzhou JIE. None of these reclassifications had an impact on reported financial position or cash flows for any of the periods presented.

●	Use of Estimates

The preparation of the unaudited consolidated financial statements in conformity with US GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the unaudited consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods.

The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary.

Significant estimates and assumptions made by management include, among others, useful lives and impairment of long-lived assets, collectability of accounts receivable, discount rate of leases and its impairment assessment, allowance for inventory, revenue recognition, product warranty liabilities, deferred tax and uncertain tax positions. While the Company believes that the estimates and assumptions used in the preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates.

●	Fair Value Measurement

The Company follows the guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements” (“ASC 820”), to address fair value measurement with respect to financial assets and liabilities. ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of inputs are:

Level 1:

Observable inputs that reflect unadjusted quoted prices for identical instruments traded in active markets;

Level 2:

Include other observable inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, other observable inputs other than quoted price and market corroborated inputs; and

Level 3:

Unobservable inputs that are supported by little or no market activity.

ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach; and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

The Company’s financial instruments include cash, accounts receivable, advance to suppliers, prepaid expenses and other current assets, bank loans, accounts payable, amount due from/to related parties, and accrued expenses and other current liabilities. The carrying values of these financial instruments approximate their fair values due to their short-term maturities. The carrying amount of the long-term borrowing approximates its fair values since it bears an interest rate which approximates market interest rate.

●	Foreign Currencies Translation

The reporting currency of the Company is the United States Dollar (“US$”). The Company’s subsidiaries in the PRC maintain their books and records in their local currency, the Renminbi Yuan (“RMB”), which is the functional currency as being the primary currency of the economic environment in which these entities operate.

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

In general, for consolidation and reporting purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date, equity accounts are translated at its historical rates; revenue and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective periods:

	June 30, 2024		June 30, 2023
Period-end RMB:US$1 exchange rate		7.2672		7.2513
For the six months ended RMB:US$1 average exchange rate		7.2150		6.9283

	December 31, 2023
Period-end RMB:US$1 exchange rate		7.0809
For the year ended RMB:US$1 average exchange rate		7.0999

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective periods:

	September 30, 2024		September 30, 2023
Period-end RMB:US$1 exchange rate		7.0176		7.2960
For the nine months ended RMB:US$1 average exchange rate		7.1977		7.0343

	December 31, 2023
Period-end RMB:US$1 exchange rate		7.0809
For the year ended RMB:US$1 average exchange rate		7.0999

●	Related Parties

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. Related parties include: (a) Affiliates of the entity, who directly or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with an entity; (b) Entities for which investments in their equity securities would be required to be accounted for by the equity method by the investing entity; (c) Trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; (d) Principal owners, who record or known beneficial owners of more than 10 percent of the voting interests, of the entity and members of their immediate families; (e) Management of the entity and members of their immediate families; (f) Other parties with which the entity may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; (g) Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests. The Company disclosed all material related party transactions in the notes to these financial statements.

●	Segment Reporting

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. The Company’s chief operating decision maker has been identified as the CEO who reviews consolidated results of the Company when making decisions about allocating resources and assessing performance. The Company is domiciled in the United States while its main business operation is within the PRC and it earns a majority of its revenue from external customers attributed from the PRC. As a whole and hence, the Company has only one operating segment for the periods ended ~~June~~September 30, 2024 and 2023, respectively.

●

Cash

Cash consists of cash on hand and deposits in financial institutions which is readily available in checking and saving accounts. The Company maintains cash with various financial institutions in the PRC and are uninsured. The Company has not experienced any losses in bank account and believes it is not exposed to any risk on its cash held in bank accounts.

●	Accounts Receivable

Accounts receivable arise from revenue from contracts with customers and are reported at their original amount less an allowance for expected credit losses. Accounts receivable are initially recorded at the invoiced amount, and are payable at various times based on contractual payment terms, generally 30 to 90 days from delivery. Credit is granted based on management’s evaluation of a customer’s financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of each period, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for any estimated credit losses resulting from the inability of its customers to make required payments. Account balances are charged off against the allowance for credit losses after all means of collection have been exhausted and the potential for recovery is considered remote.

● Advances To Suppliers

Advances to suppliers consist of prepayments to our vendors, such as outsources services and marketing promotion parties. We typically receive products from vendors within three to nine months after making prepayments. We continuously monitor delivery from, and payments to, our vendors while maintaining a provision for estimated credit losses based upon historical experience and any specific supplier issues, such as discontinuing of inventory supply, that have been identified. If we have difficulty receiving products from a vendor, we take the following steps: cease purchasing products from such vendor, ask for return of our prepayment promptly, and if necessary, take legal action. If all of these steps are unsuccessful, management then determines whether the prepayments should be reserved or written off. As of June 30, 2024 and December 31, 2023, the balance of allowance for doubtful accounts was $0 and $0, respectively.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

●	Advances To Suppliers

Advances to suppliers consist of prepayments to our vendors, such as outsources services and marketing promotion parties. We typically receive products from vendors within three to nine months after making prepayments. We continuously monitor delivery from, and payments to, our vendors while maintaining a provision for estimated credit losses based upon historical experience and any specific supplier issues, such as discontinuing of inventory supply, that have been identified. If we have difficulty receiving products from a vendor, we take the following steps: cease purchasing products from such vendor, ask for return of our prepayment promptly, and if necessary, take legal action. If all of these steps are unsuccessful, management then determines whether the prepayments should be reserved or written off. As of September 30, 2024 and December 31, 2023, the balance of allowance for doubtful accounts was $0 and $0, respectively.

●	Inventories

Inventories consist of raw material and parts, work-in-progressing, and finished goods of the Company’s product, such as medicine or goods vending machine, health micro-consulting room. Inventories are stated at the lower of cost and net realizable value. Cost is determined using weighted average method. Net realizable value equal to the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The Company carries out physical inventory counts from time to time and at least once within a fiscal year. The Company reviews historical sales activity quarterly to determine excessive, slow-moving items, and items that damage, physical deterioration, obsolescence to determine if evidence exists that the net realizable value of inventory is lower than its cost, if any, the difference shall be recognized as a loss in earnings in the period in which it occurs.

●	Equipment and Vehicles

Equipment and vehicles are stated at cost less accumulated depreciation and impairment, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

Items	Expected useful lives	Residual value
Production line and equipment	3-10 years		0	%
Office equipment	2-5 years		0	%
Vehicle	3-5 years		0	%

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

●	Intangible Assets

Intangible assets consist primarily of patents, ofincluding ~~patent of~~ utility model patents, ~~copyright of~~ software copyright and utility software ~~purchase~~purchased from outside parties. Intangible assets are stated at at cost less accumulated amortization and impairment, if any. Intangible assets are amortized using the straight-line method with the ~~following~~ following estimated useful lives:

		Expected useful lives
Utility model		10 years
Copyright		10 years
Utility software		10 years

● Impairment of Long-lived Assets

In accordance with the provisions of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as property, plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

●	Impairment of Long-lived Assets

●	Leases

The Company stated lease transactions in accordance with the FASB ASC Topic 842 Leases.

Identify a lease

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether a contract is or contains a lease, the Company ~~assess~~assesses whether the contract involves the use of an identified asset, whether it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control the use of the asset.

Lease classification

Lease classification for leases under which the Company is a lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also result in classification as a sales-type lease. Leases qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable. There are not leases under which the Company is a lessor during the periods of the accompanying financial statements.

Lease classification for leases under which the Company is a lessee is evaluated at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that the Company is reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases.

In accordance with the FASB ASC Topic 842, the Company recognizes a right-of-use asset and a lease liability at the commencement date of the lease and recognizes in profit or loss the lease cost or expense during the lease term. As an accounting policy, the Company elects not to recognize a right-of-use asset and a lease liability to a short-term lease which with a term of 12 months or less, instead it recognizes the lease payments in profit or loss on a straight-line basis over the lease term. Variable lease payments are recorded in earnings in the period in which the obligation for those payments is incurred. The Company generally uses an incremental borrowing rate as discount rate to measure its lease liabilities, as the rate implicit in the lease is typically not readily determinable. Certain lease agreements include renewal options that are under the Company’s control. The Company includes optional renewal periods in the lease term only when it is reasonably certain that the Company will exercise its option.

Right-of-use assets

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received.

Lease liabilities

Lease liability is initially measured at the present value of the outstanding lease payments at the commencement date, discounted using the Company’s incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed lease payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee and any exercise price under a purchase option that the Company is reasonably certain to exercise. Lease liability is measured at amortized cost using the effective interest rate method. It is re-measured when there is a change in future lease payments, if there is a change in the estimate of the amount expected to be payable under a residual value guarantee, or if there is any change in the Company assessment of option purchases, contract extensions or termination options.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Lease liabilities

●	Revenue Recognition

The Company adopted ASC Topic 606, Revenue from Contract with Customers (“ASC 606”) for all periods presented. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company’s customers and the performance obligation was satisfied, in an amount that reflects the consideration that the Company expects to be entitled to in exchange for those goods and services transferred. The Company determines revenue recognition through the following steps:

	●	Identify the contract with a customer;

	●	Identify the performance obligations in the contract;

	●	Determine the transaction price;

	●	Allocate the transaction price to the performance obligations in the contract; and

	●	Recognize revenue when (or as) the entity satisfies a performance obligation.

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized as revenue when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.

The Company’s revenue consists primarily of sales of machines plus design and development of software systems for customers based on the Company’s intelligent and communication technology, system installation and maintenances services.

The Company determined for each performance obligation identified at contract inception whether it satisfies the performance obligation over time or satisfies the performance obligation at a point in time. If an entity does not satisfy a performance obligation over time, the performance obligation is satisfied at a point in time.

The Company recognizes revenue from sales of machines at the point in time when the Company has transferred physical possession of the goods to the customer and the customer has accepted the goods, therefore, indicating as control of the goods has been transferred to the customer.

The Company determined each performance obligation identified from a contract with a customer for design and development of software systems and contracts for system installment and maintenance at the inception of each contract whether it satisfied over time or at point in time. During the three and ~~six~~nine months ended ~~June~~ September 30, 2024 and 2023, all the performance obligation identified from the contracts were satisfied at point in time and its related revenue were recognized at point in time.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

●	Contract Balances

When a contract with customers has been performed, the Company presents the contract in the consolidated balance sheet as a contract asset or a contract liability, depending on the relationship between the Company’s performance and the customer’s payment.

Contract assets or accounts receivable

A contract asset is the Company’s right to consideration in exchange for goods or services that the Company has transferred to a customer. A receivable is recorded when the Company has an unconditional right to consideration. A right to consideration is unconditional if only the passage of time is required before payment of that consideration is due. The Company does not have material contract assets.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Contract liabilities

The contract liability represents the billings or cash received for goods or services in advance of revenue recognition which is recognized as revenue when all of the Company’s revenue recognition criteria are met. The Company presents contract liabilities in its financial statements as advances from customers.

●	Cost of Revenue

Cost of revenue consists primarily of material costs, direct labor, depreciation, and manufacturing overhead, which are directly attributable to the manufacture of products and other costs directly related to rendering of services or projects performance.

●	Advertising Expenses

The Company expenses advertising costs as incurred and includes it in selling expenses. The Company reported $9798,~~037~~098 and $0 of advertising and promotional expenses for the three months ended ~~June~~September 30, 2024 and 2023, respectively, and reported $~~194~~292,~~791~~889 and $0 of advertising and promotional expenses for the ~~six~~nine months ~~ended~~ ~~June~~ended September 30, 2024 and 2023, respectively.

●	Research and Development Expenses

Research and development expenses consist primarily of salary and welfare for research and development department personnel and materials used for research. The Company reported $928,~~599 and~~840 and $3836,~~344~~202 as research and development expenses for the three months ended ~~June~~September 30, 2024 and 2023, respectively; and reported $1948,~~853 and~~693 and $68104,~~639~~841 as research and development expenses for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, respectively.

●	Comprehensive Income

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statement of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

●	Income Taxes

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

For the three and six months ended June 30, 2024 and 2023, the Company did not have any interest and penalties associated with tax positions. As of June 30, 2024 and December 31, 2023, the Company did not have any significant unrecognized uncertain tax positions.

The Company conducts the majority of its businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by a foreign tax authority.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For the three and nine months ended September 30, 2024 and 2023, the Company did not have any interest and penalties associated with tax positions. As of September 30, 2024 and December 31, 2023, the Company did not have any significant unrecognized uncertain tax positions.

The Company conducts majority of its businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by a foreign tax authority.

●	Value Added Tax

Sales revenue represents the invoiced value of goods, net of Value-Added Tax (“VAT”). All of the Company’s goods or services are sold in the PRC and are subject to a VAT on the gross sales price. The VAT rates range from 6% to 13%, depending on the type of goods or services sold. The VAT may be offset by qualified VAT paid by the Company on raw materials and other materials included in the cost of producing or acquiring its finished products. The Company’s subsidiaries in PRC were required to file VAT tax return each month. The Company recorded a VAT payable net of payments if VAT payable on the gross sales is larger than VAT paid by the Company on purchase of materials or finished goods, on the contrary, the Company recorded VAT deductible, VAT deductible can be used to deducted VAT payable in the future.

●	Income (Loss) Per Share

The Company calculates income (loss) per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income (loss) per share is computed by dividing the net income (loss) attributable to the holders of common shares by the weighted-average number of common shares outstanding during the period. Diluted income (loss) per share is computed similar to basic income (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

●	Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued a new standard to improve reportable segment disclosures. The guidance expands the disclosures required for reportable segments in our annual and interim consolidated financial statements, primarily through enhanced disclosures about significant segment expenses. The standard will be effective for us beginning with our annual reporting for fiscal year 2025 and interim periods thereafter, with early adoption permitted. We are currently evaluating the impact of this standard on our segment disclosures.

In December 2023, the FASB issued a new standard to improve income tax disclosures. The guidance requires disclosure of disaggregated income taxes paid, prescribes standardized categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The standard will be effective for us beginning with our annual reporting for fiscal year 2026, with early adoption permitted. We are currently evaluating the impact of this standard on our income tax disclosures.

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated balance sheets, consolidated statements of income and consolidated statements of cashflows.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

4.	VARIABLE INTEREST ENTITY AND OTHER CONSOLIDATION MATTERS

On November 30, 2023, the Company and Yongzhou JIT closed a reverse acquisition as Laidian, an indirectly wholly-owned subsidiary of JRSIS, entered into four agreements with Yongzhou JIT and Guangzhou JIE (the “Management Agreements”). The key terms of these Management Agreements are summarized in Note 1 - Organization and Business Background of previous notes to these financial statements.

In accordance with FASB ASC 810, Variable Interest Entity (“VIE”) is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. Laidian is deemed to have a controlling financial interest and be the primary beneficiary of Yongzhou JIT under the term of Management Agreements, because it has both of the following characteristics:

power to direct activities of Yongzhou JIT that most significantly impact its economic performance, and

obligation to absorb losses of the entity that could potentially be significant to Yongzhou JIT or right to receive benefits from the entity that could potentially be significant to Yongzhou JIT.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

In addition, as all of these Management Agreements are governed by PRC law and provide for the resolution of disputes through arbitration in the PRC, they would be interpreted in accordance with PRC law and any disputes would be resolved in accordance with PRC legal procedures. The legal environment in the PRC is not as developed as in other jurisdictions, such as the United States. As a result, uncertainties in the PRC legal system could further limit the Company’s ability to enforce these Management Agreements. Furthermore, these contracts may not be enforceable in China if PRC government authorities or courts take a view that such contracts contravene PRC laws and regulations or are otherwise not enforceable for public policy reasons. In the event the Company is unable to enforce these Management Agreements, it may not be able to exert effective control over Yongzhou JIT and its ability to conduct its business may be materially and adversely affected.

All of the Company’s main current operations are conducted through Yongzhou JIT. Current regulations in China permit Yongzhou JIT to pay dividends to the Company only out of its accumulated distributable profits, if any, determined in accordance with their articles of association and PRC accounting standards and regulations. The ability of Yongzhou JIT to make dividends and other payments to the Company may be restricted by factors including changes in applicable foreign exchange and other laws and regulations.

In the opinion of management, (i) the corporate structure of the Company is in compliance with existing PRC laws and regulations; (ii) the Management Agreements are valid and binding, and do not result in any violation of PRC laws or regulations currently in effect; and (iii) the business operations of Laidian and the VIE are in compliance with existing PRC laws and regulations in all material respects.

However, there are substantial uncertainties regarding the interpretation and application of current and future PRC laws and regulations. Accordingly, the Company cannot be assured that PRC regulatory authorities will not ultimately take a contrary view to the foregoing opinion of its management. If the current corporate structure of the Company or the Management Agreements is found to be in violation of any existing or future PRC laws and regulations, the Company may be required to restructure its corporate structure and operations in the PRC to comply with changing and new PRC laws and regulations. In the opinion of management, the likelihood of loss in respect of the Company’s current corporate structure or the Management Agreements is remote based on current facts and circumstances.

The carrying amount of the major classes of assets and liabilities of the VIE in the PRC are included in the consolidated financial statements as of June 30, 2024 and December 31, 2023 consist of the following:

	June 30, 2024		December 31, 2023
	(Unaudited)
Current assets:
Cash	$	445,902	$	108,958
Accounts receivable, net		555,837		714,658
Accounts receivable, net - related parties		200,969		121,086
Advances to suppliers		147,933		345,961
Amount due from related parties		2,614		1,620
Inventories		397,825		455,240
Prepayments and other receivables		76,513		77,211
Total current assets		1,827,593		1,824,734
Non-current assets:
Equipment and vehicle, net		43,265		50,024
Intangible assets, net		242,178		257,334
Right of use assets		874		3,277
Total assets from VIE		2,113,910		2,135,369
Current liabilities:
Short-term loans		1,359,431		983,007
Long-term loans due within one year		24,376		18,713
Accounts payable, trade		432,196		540,086
Accounts payable, trade - related parties		133,286		261,200
Advances from customers		18,411		218,313
Amount due to related parties		19,772		5,761
Taxes payable		27,358		18,845
Other payables and accrued liabilities		116,782		221,869
Operating lease liabilities, current		1,816		3,277
Total current liabilities		2,133,428		2,271,071
Non-current liabilities
Long-term loans - noncurrent portion		12,188		24,950
Operating lease liabilities, non-current		-		-
Total liabilities		2,145,616		2,296,021

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The carrying amount of the major classes of assets and liabilities of the VIE in the PRC are included in the consolidated financial statements as of September 30, 2024 and December 31, 2023 consist of the following:

	September 30, 2024		December 31, 2023
	(Unaudited)
Current assets:
Cash	$	1,372	$	108,958
Accounts receivable, net		575,205		714,658
Accounts receivable, net - related parties		715,344		121,086
Advances to suppliers		48,074		345,961
Amount due from related parties		2,707		1,620
Inventories		361,774		455,240
Prepayments and other receivables		84,086		77,211
Total current assets		1,788,562		1,824,734

Non-current assets:
Equipment and vehicle, net		43,162		50,024
Intangible assets, net		241,146		257,334
Right of use assets		-		3,277
Total assets from VIE		2,072,870		2,135,369

Current liabilities:
Short-term loans		1,310,990		983,007
Long-term loans due within one year		25,243		18,713
Accounts payable, trade		442,246		540,086
Accounts payable, trade - related parties		183,063		261,200
Advances from customers		55,545		218,313
Amount due to related parties		-		5,761
Taxes payable		27,504		18,845
Other payables and accrued liabilities		256,388		221,869
Operating lease liabilities, current		-		3,277
Total current liabilities		2,300,979		2,271,071
Non-current liabilities
Long-term loans - noncurrent portion		6,311		24,950
Operating lease liabilities, non-current				-
Total liabilities		2,307,290		2,296,021

The summarized unaudited operating results of the VIE in the PRC included in the Company’s unaudited consolidated financial statements for the periods indicated consist of the following:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2024			2023			2024			2023
Revenue	$	~~597~~222,~~396~~922		$	~~337~~497,~~395~~361		$	1,~~097~~320,~~816~~738		$	~~814~~1,~~389~~311,750
Cost of revenue		~~411~~196,~~284~~037			~~297~~377,~~784~~252			~~854~~1,~~482~~050,519			~~623~~1,~~386~~000,638
Gross profit		~~186~~26,~~112~~885			39120,~~611~~109			~~243~~270,~~334~~219			~~191~~311,~~003~~112
Operating expenses		~~304~~233,~~830~~075			~~166~~69,~~894~~098			~~522~~756,~~958~~033			~~240~~309,~~762~~860
Other income (expenses)		1(13,~~927~~780	)		3(11,~~223~~727	)		(720,~~116~~896	)		(1224,~~883~~610	)
Loss before income taxes		(116,791	)		(124,060	)		(286,740	)		(62,642	)
Income (loss) before income taxes		(219,970	)		39,284			(506,710	)		(23,358	)
Income taxes		2,908			(103	)		2,908			8,180
Income taxes (benefit)		7			(123	)		2,915			8,057
Net loss from operations		(119,699	)		(123,957	)	$	(289,648	)	$	(70,822	)
Net income (loss) from VIE operations		(219,977	)		39,407			(509,625	)		(31,415	)
Less: net income (loss) attributable to noncontrolling interest		(31,831	)		5,702			(73,743	)		(4,546	)
Net income (loss) attributable to parent company	$	(188,146	)	$	33,705		$	(435,882	)	$	(26,869	)

As of June 30, 2024, the VIE had amounts due to non-VIE subsidiaries within the Company of approximately $20,045, representing the amount YZ JIT received in consideration of common shares JRSIS issued in March 2024. As of December 31, 2023 the VIE had not incurred any amount due to non-VIE subsidiaries of the Company.17

~~All material related party transactions are disclosed in Note 12 or elsewhere in these consolidated financial statements. For the six months ended June 30, 2024,~~ JRSIS ~~issued~~HEALTH ~~2,004,545~~CARE ~~common shares~~CORPORATION toAND ~~certain~~ITS personal in the PRC. The consideration for these shares amounted to $20,045 (approximately RMB 143,686) that was received by Yongzhou JIT, the VIE of the Company; For the three months ended June 30, 2024 and for the three and six months ended June 30, 2023, the VIE had no transaction with any subsidiary of the Company. All transactions incurred and ending balances between VIE and non-VIE subsidiaries of the Company would be eliminated upon consolidation.SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2024, the VIE had amounts due to non-VIE subsidiaries within the Company of approximately $20,045, representing the amount YZ JIT received in consideration of common shares JRSIS issued in March 2024. As of December 31, 2023 the VIE had not recorded any amount due to or due from non-VIE subsidiaries of the Company.

For the nine months ended September 30, 2024, JRSIS issued 2,004,545 common shares to certain personnel in the PRC. The consideration for these shares amounted to $20,045 (approximately RMB 143,686) that was received by Yongzhou JIT, the VIE of the Company; For the three months ended September 30, 2024 and for the three and nine months ended September 30, 2023, the VIE had no transaction with any subsidiary of the Company. All transactions incurred and ending balances between VIE and non-VIE subsidiaries of the Company would be eliminated upon consolidation.

Under the Management Agreements, the Company has the power to direct activities of the VIE and can have assets transferred out of the VIE under its control. Therefore, the Company considers that there is no asset in the VIE that can be used only to settle obligations of the VIE, except for registered capital and PRC statutory reserves. As the VIE is incorporated as a limited liability company under the Company Law of the PRC, creditors of the VIE do not have recourse to the general credit of the Company for any of the liabilities of the VIE.

The Company and its directly and indirectly wholly owned subsidiaries, JRSIS-BVI, Runteng and Laidian, do not have any substantial assets or liabilities or results of operations. They were incorporated for the purpose of providing a corporation structure for Yongzhou JIT to be listed in the market and to raise additional capital for its development.

5.	ACCOUNTS RECEIVABLE

The accounts receivable, excluding accounts receivable from related parties, consisted of the following:

	June 30, 2024		December 31, 2023
	September 30, 2024		December 31, 2023
Accounts receivable, cost	$	~~555~~575,~~837~~205	$	714,658
Less: allowance for credit loss		-		-
Accounts receivable, net	$	~~555~~575,~~837~~205	$	714,658

The Company did not record any allowance for ~~credit~~ credit loss of accounts receivable for the three and ~~six~~nine months ended ~~June~~September 30, 2024 and 2023.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

6.	INVENTORIES

Inventories consisted of the following:

	June 30, 2024			December 31, 2023
	September 30, 2024			December 31, 2023
Raw materials and parts	$	~~254~~242,~~721~~863		$	302,322
Work-in-progress		7418,~~270~~692			128,900
Finished goods		~~153~~148,~~172~~723			212,364
Subtotal		~~482~~410,~~163~~278			643,586
Less: impairment allowance		(8448,~~338~~504	)		(188,346	)
Inventories, net of allowance for impairment	$	~~397~~361,~~825~~774		$	455,240

The Company did not record any allowance for impairment of inventories for the three and six months ended June 30, 2024 and 2023, respectively. There were $99,981 and $17,490 of allowance for impairment of inventories transferred out due to disposal of impaired inventories for the three months ended June 30, 2024 and 2023, respectively, and there were $100,393 and $23,692 of allowance for impairment of inventories transferred out due to disposal of impaired inventories for the six months ended June 30, 2024 and 2023, respectively. In June 2024, YZ JIT disposed of certain obsolete inventories, which resulted a loss of $60,738.

7. PREPAYMENTS AND OTHER RECEIVABLES

Prepayments and other receivables present the amount the Company prepaid as deposits on leases and utilities, security deposits of certain contracts, advances to employees for ordinary business purpose for the company which might reimburse or return from the employee, VAT deductible and advances for employee’s social security payments such as and so on. The table below set forth the balance of a brief categories as of June 30, 2024 and December 31, 2023.

	June 30, 2024		December 31, 2023
Deposits	$	20,499	$	20,981
Advances to personnel		1,376		1,408
VAT deductible		51,179		51,714
Other receivables		3,459		3,108
Subtotal		76,513		77,211
Less: allowance for doubtful accounts		-		-
Prepayments and other receivables, net	$	76,513	$	77,211

Management evaluated the recoverable value of these balances periodically accordingly to the Company’s credit policy and allowance for credit loss, if any. For the three and six months ended June 30, 2024 and 2023, the Company did not report any allowance of the credit loss of prepayment and other receivables.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES ~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The Company did not record any allowance for impairment of inventories for the three and nine months ended September 30, 2024 and 2023, respectively. There were $38,104 and $514 of allowance for impairment of inventories transferred out due to disposal of impaired inventories for the three months ended September 30, 2024 and 2023, respectively, and there were $138,497 and $24,206 of allowance for impairment of inventories transferred out due to disposal of impaired inventories for the nine months ended September 30, 2024 and 2023, respectively. In June 2024, YZ JIT disposed of certain obsolete inventories, which resulted a loss of $60,884.

7.	PREPAYMENTS AND OTHER RECEIVABLES

Prepayments and other receivables present the amount the Company prepaid as deposits on leases and utilities, security deposits of certain contracts, advances to employees for ordinary business purpose for the company which might reimburse or return from the employee, VAT deductible and advances for employee’s social security payments such as and so on. The table below sets forth the balance of these categories as of September 30, 2024 and December 31, 2023.

	September 30, 2024		December 31, 2023
Deposits	$	21,228	$	20,981
Advances to personnel		1,781		1,408
VAT deductible		53,351		51,714
Other receivables		7,726		3,108
Subtotal		84,086		77,211
Less: allowance for doubtful accounts		-		-
Prepayments and other receivables, net	$	84,086	$	77,211

Management evaluated the recoverable value of these balances periodically according to the Company’s credit policy and allowance for credit loss, if any. For the three and nine months ended September 30, 2024 and 2023, the Company did not report any allowance for credit loss of prepayment and other receivables.

8.	EQUIPMENT AND VEHICLES

Equipment and vehicles consisted of the following:

	June 30, 2024			December 31, 2023
	September 30, 2024			December 31, 2023
Production line and equipment	$	~~105~~110,~~629~~497		$	108,116
Office equipment and furniture		3233,~~002~~141			32,757
Transportation instrument		6,~~548~~781			6,703
		144,179			147,576
		150,419			147,576
Less: accumulated depreciation		(~~100~~107,~~914~~257	)		(97,552	)
Equipment and vehicles, net	$	43,~~265~~162		$	50,024

The Company reported depreciation expense on ~~its~~ its equipment and vehicles in the amount of $2,697 and $3,838 for the three months ended ~~June~~September 30, 2024 and 2023 ~~totaling $2~~,~~639~~ ~~and $4,425,~~ respectively. The Company reported depreciation expense on its equipment and vehicles in the amount of $8,346 and $13,015 for the ~~six~~nine months ended ~~June~~ September 30, 2024 and 2023 ~~totaling $5~~,~~649~~ ~~and $9,177,~~ respectively.

No impairment loss was recognized during the three and ~~six~~nine months ended ~~June~~September 30, 2024 and 2023.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

9.	INTANGIBLE ASSETS

Intangible assets consist of the following:

	June 30, 2024			December 31, 2023
	September 30, 2024			December 31, 2023
Utility model	$	4042,~~762~~212		$	41,722
Copyright		~~322~~334,~~722~~200			330,327
Financial application software		9,~~094~~418			-
		372,578			372,049
		385,830			372,049
Less: accumulated amortization		(~~130~~144,~~400~~684	)		(114,715	)
Intangible assets, net	$	~~242~~241,~~178~~146		$	257,334

The Company recorded amortization expense on ~~these~~ these intangible assets for the three months ended ~~June~~September 30, 2024 and 2023 totaling $9,~~271~~449 and $9,~~412~~101, respectively. The Company recorded amortization expense on these intangible assets for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023 totaling $1827,~~458~~907 and $1928,~~063~~164, respectively.

The estimated amortization expense on these intangible assets in the next five years and thereafter is as follows:

Year ending June 30:
Year ending September 30:
2025	$	3738,~~258~~583
2026		3738,~~258~~583
2027		3738,~~258~~583
2028		3738,~~258~~583
2029		3738,~~258~~583
Thereafter		5548,~~888~~231
Total:	$	~~242~~241,~~178~~146

10.

LEASES

The following consisted of leases under which the Company is a lessee.

Operating Lease

In October 2022, the Company entered in a lease contract to lease five ~~dormitories~~dormitory ~~room~~rooms for ~~the~~ use as dormitory of staffs (“2022 Dormitory Lease”). According to the lease contract, the lease term is about 24 months duration from October 2022 to September 2024; the lease payments are $369 (appropriate RMB 2,615) per month and payable quarterly in advance. The Company should inform the lessor 30 days in advance to the end of the contract if the Company would like to continue to lease the dormitory room and the leased space and price will be re-negotiated and agreed by the two parties in the circumstance at that time; at the inception of the lease contract, the Company could not determine that it will renew the lease contract in the same terms. AtIn May 2024, the Company terminated the lease of one of the five dormitories rooms. The lease contract ~~continued~~ continued except that the monthly lease payment declined to RMB 2,116 per month since May 2024.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Short-term Lease

Generally, the Company enters into lease contracts to rent a plant area for use of its product manufacturing, laboratory for research and development and production office (“Plant Leases”) atin May each year. Plant leases were renewed every year upon re-negotiation of the lease term with the lessor. Each Plant ~~Leases~~Lease has a lease term of 12 months but with varying plant sizes and unit rental fees, determined in the circumstances. The Company can determine ~~neither~~whether if it ~~would~~will continue to lease the plant ~~with~~from the lessor ~~nor~~and ~~those~~the lease terms if it continue the lease at the commencement date of each Plant lease. Each Plant Lease is treated as a separate lease agreement. The Company elected not to recognize a right-of-use asset and lease liability requirement to these Plants Leases, because it has a lease term of 12 months or less. The Company recognized the lease payments in profit or loss on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred.

As of June 30, 2024 and December 31, 2023, the Company reported the following amounts in the Company’s balance sheets:

	June 30, 2024		December 31, 2023
Assets
Right-of-use assets	$	874	$	3,277
Total	$	874	$	3,277
Liabilities
Finance lease liabilities-current	$	-	$	-
Operating lease liabilities-current		1,816		3,277
Finance lease liabilities-non-current		-		-
Operating lease liabilities-non-current		-		-
Total of leases liabilities	$	1,816	$	3,277

The following table illustrated quantitative information for the Company as a lessee for the periods indicated:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2024			2023			2024			2023
Lease Cost:
Finance lease cost
Amortization of right-of-use assets	$	-		$	-		$	-		$	-
Interest on lease liabilities		-			-			-			-
Operating lease cost		945			1,118			2,036			2,265
Short-term lease cost		18,276			18,863			36,688			38,206
Variable lease cost		-			-			-			-
Sublease income		-			-			-			-
Total lease cost	$	19,221		$	19,981		$	38,724		$	40,471
Other information
(Gain) and losses on sale and lease back transactions, net	$	-		$	-		$	-		$	-
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases	$	-		$	-		$	-		$	-
Operating cash flows from operating leases	$	-		$	(726	)	$	(1,087	)	$	(3,019	)
Financing cash flow from finance leases	$	-		$	-		$	-		$	-
Right-of-use assets obtained in exchange for new finance lease liabilities	$	-		$	-		$	-		$	-
Right-of-use assets obtained in exchange for new operating lease liabilities	$	-		$	-		$	-		$	-
Weighted-average remaining lease term – finance leases		-			-			-			-
Weighted-average remaining lease term – operating leases		0.25			0.75			0.25			0.75
Weighted-average discount rate – finance leases		-			-			-			-
Weighted-average discount rate – operating leases		4.75	%		4.75	%		4.75	%		4.75	%

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES ~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~The~~NOTES ~~following~~TO ~~table~~THE isUNAUDITED aCONSOLIDATED ~~maturity analysis of~~FINANCIAL ~~it operating lease liabilities that showing the minimum annual undiscounted cash flows the Company will pay in the following five years and the total thereafter as of June 30, 2024:~~STATEMENTS

2025	$	1,816
2026		-
2027		-
2028		-
2029		-
Thereafter		-
Total of undiscounted cash flows		1,816
Less interest accrued		-
Operating lease liabilities	$	1,816

As of September 30, 2024 and December 31, 2023, the Company reported the following amounts in the Company’s balance sheets:

	September 30, 2024		December 31, 2023
Assets
Right-of-use assets	$	-	$	3,277
Total	$	-	$	3,277

Liabilities
Finance lease liabilities-current	$	-	$	-
Operating lease liabilities-current		-		3,277
Finance lease liabilities-non-current		-		-
Operating lease liabilities-non-current		-		-
Total of leases liabilities	$	-	$	3,277

The following table illustrated quantitative information for the Company as a lessee for the periods indicated:

	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2024			2023			2024			2023
Lease Cost:
Finance lease cost
Amortization of right-of-use assets	$	-		$	-		$	-		$	-
Interest on lease liabilities		-			-			-			-
Operating lease cost		887			1,081			2,924			3,340
Short-term lease cost		18,476			18,239			55,164			56,445
Variable lease cost		-			-			-			-
Sublease income		-			-			-			-
Total lease cost	$	19,363		$	19,321		$	58,088		$	59,785

Other information
(Gain) and losses on sale and lease back transactions, net	$	-		$	-		$	-		$	-
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases	$	-		$	-		$	-		$	-
Operating cash flows from operating leases	$	(1,836	)	$	(1,436	)	$	(2,923	)	$	(4,455	)
Financing cash flow from finance leases	$	-		$	-		$	-		$	-
Right-of-use assets obtained in exchange for new finance lease liabilities	$	-		$	-		$	-		$	-
Right-of-use assets obtained in exchange for new operating lease liabilities	$	-		$	-		$	-		$	-
Weighted-average remaining lease term – finance leases		-			-			-			-
Weighted-average remaining lease term – operating leases		-			1.00			-			1.00
Weighted-average discount rate – finance leases		-			-			-			-
Weighted-average discount rate – operating leases		4.75	%		4.75	%		4.75	%		4.75	%

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table is a maturity analysis of it operating lease liabilities that showing the minimum annual undiscounted cash flows the Company will pay in the following five years and the total thereafter as of September 30, 2024:

2025	$	-
2026		-
2027		-
2028		-
2029		-
Thereafter		-
Total of undiscounted cash flows		-
Less interest accrued		-
Operating lease liabilities	$	-

11.

REVENUE

The Company’s revenue derived from two sources: 1) sales of smart terminal products, such as unmanned medicine vending machine, that the Company self-manufactured and assembled in its plant, and 2) services rendered, such as installation and debugging ~~for~~of new equipment, maintenance of terminal ~~system~~systems of smart equipment, designing and development of application ~~system~~systems customized to its customers. Goods and services that the Company transferred deriving its revenue are all based on the Company’s technology and manufacturing capacity.

The Company derived its revenue from both third-party customers and related party ~~customer~~customers. During the periods presented in the financial statements, the Company derived its revenue from ~~its~~ its related parties mainly with Guangzhou JIE, Guangzhou JIT, Youzhou Jingmi Health Technology Co., Ltd. and Yaolian (Guangzhou) Wulinwang Co., Ltd. (see Note 12 for relationship of these related parties). Generally related parties purchase machines from Yongzhou JIT and resell them to their customers. They also have Yongzhou JIT provide instalment and maintenance service for their customers from time to time and pay case by case under a negotiated range of rates charged to Yongzhou JIT. End users of the Company’s goods and services mainly include medicine service organization, business entities and local government.

During the three and ~~six~~nine months ended ~~June~~ September 30, 2024 and 2023, all customers of the Company were within the PRC and all revenue derived within the PRC.

The following table set forth quantitative information related to revenue for the periods indicated:

For the Three Months Ended June 30,

For the Six Months Ended June 30,

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

2024

2023

2024

2023

Revenue:

Goods sold directly to third parties

~~43,546~~-

~~210,145~~-

4349,~~947~~792

~~228~~226,~~267~~314

Goods sold to related parties

~~103~~139,~~184~~808

48251,~~753~~787

~~261~~395,~~607~~570

~~205~~459,~~325~~065

Total revenue from goods sold

~~146~~139,~~730~~808

~~258~~251,~~898~~787

~~305~~445,~~554~~362

~~433~~685,~~592~~379

Service rendered directly to third parties

~~391,635~~-

-255

~~621~~623,~~562~~553

-255

Service rendered to related parties

5983,~~031~~114

78245,~~497~~319

~~170~~251,~~700~~823

~~380~~626,~~797~~116

Total revenue from service rendered

~~450~~83,~~666~~114

78245,~~497~~574

~~792~~875,~~262~~376

~~380~~626,~~797~~371

Total revenue

~~597~~222,~~396~~922

~~337~~497,~~395~~361

1,~~097~~320,~~816~~738

~~814~~1,~~389~~311,750

Cost of revenue:

Goods sold directly to third parties

~~30,520~~-

~~126,030~~-

3025,~~775~~351

~~130~~129,~~253~~902

Goods sold to related parties

79117,~~646~~956

~~101~~177,~~672~~518

~~201~~324,~~602~~983

~~170~~348,~~244~~113

Total cost of revenue from goods sold

~~110~~117,~~166~~956

~~227~~177,~~702~~518

~~232~~350,~~377~~333

~~300~~478,~~497~~015

Service rendered directly to third parties

~~248,153~~-

~~460~~469,~~721~~226

Service rendered to related parties

5278,~~965~~081

70199,~~082~~734

~~161~~230,~~383~~959

~~322~~522,~~889~~623

Total cost of revenue from service rendered

~~301~~78,~~118~~081

70199,~~082~~734

~~622~~700,~~105~~186

~~322~~522,~~889~~623

Total cost of revenue

~~411~~196,~~284~~037

~~297~~377,~~784~~252

~~854~~1,~~482~~050,519

~~623~~1,~~386~~000,638

Gross profit

~~186~~26,~~112~~885

39120,~~611~~109

~~243~~270,~~334~~219

~~191~~311,~~003~~112

2122

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

12.

RELATED PARTIES AND RELATED PARTIES TRANSACTIONS

Related parties and its relationship:

The following related parties involved in transactions with the Company during the three and ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, or had ending balance as of ~~June~~September 30, 2024 and ~~December~~ December 31, 2023, respectively.

Name of related parties		Relationship
Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE” or “GZ JIE”)		The legal parent of Yongzhou JIT in the PRC and under common control of Linhai Zhu.
Guangzhou Jumi Intelligent Technology Co., Ltd. (“Guangzhou JIT” or “GZ JIT)		A wholly held subsidiary of Guangzhou JIE, under the common control of Linhai Zhu.
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd.		Guangzhou JIE held 15% equity interest of this company and Linhai Zhu also the CEO of this company.
Shanghai Jiuchenbengou Information and Technology Co., Ltd.		Guangzhou JIE held 18% equity interest of this entity and Guangzhou JIE had significant influence on this company’s operation and financing activities.
Yongzhou Jingmi Health Technology Co., Ltd.		Guangzhou JIE directly and indirectly held 51% equity interest of this entity was under the control of Guangzhou JIE and Mr. Linhai Zhu
Linhai Zhu, his spouse Mei Liu		Linhai Zhu is the CEO of the Company and a majority shareholder of the Company.
Zhuowei Zhong		One of the Company’s directors and the CEO of the Company until November 30, 2023.
Lugeng Zhou		The General Manager of Yongzhou JIT

Accounts receivable, net – related parties

Accounts receivable, net – related parties consisted of the following:

Name of related parties:	~~June~~September 30, 2024		December 31, 2023
Guangzhou Jumi Intelligent Equipment Co., Ltd. (1)	$	80569,~~579~~582	$	-
Guangzhou Jumi Intelligent Technology Co., Ltd.		2446,~~108~~056		-
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd. (2)		5557,~~345~~313		65,100
Shanghai Jiuchenbengou Information and Technology Co., Ltd. (2)		4042,~~937~~393		41,902
Yongzhou Jingmi Health Technology Co., Ltd. (2)		-		14,084
	$	~~200~~715,~~969~~344	$	121,086

(1) The amount presents the balance of accounts receivable from goods sold to Guangzhou JIE and Guangzhou JIT during the current period.

(2)	Amounts derived from the accounts receivable of goods sold to such parties for prior periods.

2223

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Amount due from related parts

Name of related parties:	~~June~~September 30, 2024		December 31, 2023
Lugeng Zhou (1)	$	-	$	494
Yongzhou Jingmi Health Technology Co., Ltd. (2)		2,~~614~~707		1,126
	$	2,~~614~~707	$	1,620

(1)	The balance was the interest due from Mr. Lugeng Zhou, Yongzhou JIT’s general manager. This amount was paid off at January 2024.

(2)	The balance were loans to related parties free of interest and due on demand.

Accounts payable – related parties:

Name of related parties:	~~June~~September 30, 2024		December 31, 2023
Guangzhou Jumi Intelligent Equipment Co., Ltd. (1)	$	~~133~~183,~~286~~063	$	261,200
	$	~~133~~183,~~286~~063	$	261,200

(1)	The amount presents the balance of accounts payable for intangible assets purchased from Guanzhou JIE.

Amount due to related parties

Name of related parties:	~~June~~September 30, 2024		December 31, 2023
Linhai Zhu	$	-	$	5,760
Zhuowei Zhong		5557		9,157
	$	5557	$	14,917

Related parties’ transactions

Revenue recognized from goods and ~~service~~services transferred to related parties ~~amount~~amounts to $~~162~~222,~~215~~922 and $~~127~~497,~~250~~106, or 27100% and 38100% of total revenue, for the three months ended ~~June~~September 30, 2024 and 2023, respectively. Revenue recognized from goods and ~~service~~services transferred to related parties amounted to $~~432~~647,~~307~~393 and $~~586~~1,~~122~~085, 181, or 3949% and 7283% of total revenue, for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, respectively.

Purchase of raw materials and software to be used in assembling machines from related parties amounted to $167,~~745~~633 and $76197,~~721~~161, or 112% and 3745% of total purchased for the three months ended ~~June~~September 30, 2024 and 2023, respectively. Purchase of raw materials and software to be used in assembling machine for related parties ~~amounted~~ amounted to $~~164~~232,~~833~~466 and $~~358~~555,~~784~~945, or 2724% and 5966% of total purchase, for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, respectively.

On June 29, 2024, Guangzhou JIE made a capital contribution of $412,814 (approximately RMB 3,000,000) to YZ JIT, the 85.53% beneficiary VIE of the Company. ~~This~~On August 30, 2024, Guangzhou JIE made a capital contribution ~~was~~of $2,821 (approximately RMB 20,000) to YZ JIT. These contributions were recorded as additional paid-in capital in the financial statements.

Guarantee provided by related parties consisted of the following:

On May 20, 2022, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided a guarantee for the short-term loan of $507,452 from Bank of China. The loan was fully repaid in May 2023.

On July 20, 2022, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided a guarantee for the short-term loan of $336,513 from Postal Savings Bank of China. The loan was fully paid in July 2023.

2324

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

On August 16, 2022, Linhai Zhu and his spouse Mei Liu provided a guarantee for the short-term loan of $547,563 from China Construction Bank. The ~~Company reported a short-term~~ loan of ~~$547,563~~was asfully ofpaid ~~June~~in ~~30,~~August 2024.

On June 29, 2023, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided a guarantee for the short-term loan of $412,814 from Bank of China. The ~~Company~~loan ~~reported~~was afully ~~short-term~~paid ~~loan~~in ofJuly ~~$412,814 as of June 30,~~ 2024.

On July 2, 2024, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided a guarantee for the short-term loan from Bank of China which has ending balance as of September 30, 2024 of $370,497.

On August 12, 2024, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided a guarantee for the short-term loan from China Construction Bank which has ending balance as of September 30, 2024 of $527,246.

13.

BANK LOANS

Short-term Loans

Short-term loans consist of the following:

	June 30, 2024		December 31, 2023
	September 30, 2024		December 31, 2023
In June 2023, YZ JIT borrowed from Bank of China US$422,541 (approximated RMB 3,000,000) with a fixed annual interest rate at 3.80%, due on June 29, 2024. This loan was secured by Mr. Linhai Zhu, the CEO of the Company, and his spouse Ms. Liu Mei and Guangzhou JIE., a related company under common control of Linhai Zhu. This loan was fully paid on July 1, 2024, and then YZ JIT borrowed from the same bank (Bank of China) in the amount of RMB 2,600,000 in August 2024.	$	412,814	$	422,541
In June 2023, YZ JIT borrowed from Bank of China US$422,541 (approximated RMB 3,000,000) with a fixed annual interest rate at 3.80%, due on June 29, 2024. This loan was secured by Mr. Linhai Zhu, the CEO of the Company, and his spouse Ms. Liu Mei and Guangzhou JIE., a related company under common control of Linhai Zhu. This loan was fully paid on July 1, 2024.	$	-	$	422,541
In August 2022, YZ JIT borrowed from China Construction Bank US$579,945 (approximated RMB 4,000,000) with a fixed annual interest rate at 4.50%, originally maturity on August 16, 2023. YZ JIT repaid RMB 20,746.58 during 2023 and extended the remaining loan principal amount to US$560,466 (approximated RMB 3,979,253.42) till August 16, 2024 with the annual interest rate of 4.75%. This loan was secured by Mr. Linhai Zhu, the CEO Company, and his spouse Ms. Liu Mei and Guangzhou JIE, a related company under common control of Linhai Zhu. This loan was fully paid and a new loan in the amount of RMB 3,700,000 was borrowed from this bank (China Construction Bank) in August 2024.		547,563		560,466
In August 2022, YZ JIT borrowed from China Construction Bank US$579,945 (approximated RMB 4,000,000) with a fixed annual interest rate at 4.50%, originally maturity on August 16, 2023. YZ JIT repaid RMB 20,746.58 during 2023 and extended the remaining loan principal amount to US$560,466 (approximated RMB 3,979,253.42) till August 16, 2024 with the annual interest rate of 4.75%. This loan was secured by Mr. Linhai Zhu, the CEO Company, and his spouse Ms. Liu Mei and Guangzhou JIE, a related company under common control of Linhai Zhu. This loan was fully paid in August 2024.		-		560,466
On March 5, 2024, YZ JIT borrowed from Industrial and Commercial Bank of China (ICBC) $401,645 (Approximated RMB 2,900,000) with fixed annual interest rate at 3.65%, maturity date of March 5, 2025. No guarantee and no collateral was provided for this loan.		~~399~~413,~~054~~247		-
Total short-term loans	$	1,359,431	$	983,007
In July 2024, YZ JIT borrowed from Bank of China amount to US$370,497 (approximated RMB 2,600,000) with a fixed annual interest rate at 3.70%, due on July 2, 2025. This loan secured by Mr. Linhai Zhu, the CEO of the Company, and his spouse Ms. Liu Mei and Guangzhou JIE., a related company under common of Linhai Zhu.		370,497		-
In August 2024, YZ JIT borrowed from China Construction Bank amount to US$527,246 (approximated RMB3,700,000) with a fixed annual interest rate at 4.00%, maturity on August 12, 2025. This loan secured by Mr. Linhai Zhu, the CEO of Company, and his spouse Ms. Liu Mei.		527,246		-
Total short-term loans	$	1,310,990	$	983,007

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Long-term loans

Long-term loans consist of following:

	June 30, 2024			December 31, 2023
	September 30, 2024			December 31, 2023
In December 2023, YZ JIT and Shenzhen Qianhai Webank entered into a loan agreement to borrow RMB 310,000 (approximated US$43,663) with a fixed annual interest rate at 6.0653%, to be repaid in installments and fully due on December 12, 2025.	$	3631,~~564~~554		$	43,663
Subtotal of long-term loans		3631,~~564~~554			43,663
Less: long-term loans - current portion		(2425,~~376~~243	)		(18,713	)
Long-term loans – noncurrent portion	$	126,~~188~~311		$	24,950

All bank loans the Company borrowed were for use as working capital in the ~~normal~~ordinary course of ~~ordinary~~ business. For the three months ended ~~June~~September 30, 2024 and 2023, the Company recorded ~~interest~~ interest expense on bank loans of $1513,~~073~~846 and $1711,~~187~~673, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, the Company recorded interest expense on bank loans of $2640,~~971~~817 and $3345,~~756~~429, respectively.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

14.

OTHER PAYABLES AND ACCRUED LIABILITIES

Other payables and accrued liabilities consisted of the following:

	June 30, 2024		December 31, 2023
	September 30, 2024		December 31, 2023
Salary payable	$	5095,~~311~~203	$	58,243
Short-term lease payable (1)		3859,~~246~~409		39,147
Accrued operating expenses (2)		1875,~~063~~559		114,759
Other payables		1026,~~162~~217		9,720
	$	~~116~~256,~~782~~388	$	221,869

(1)	The Company elected a short-term lease accounting policy to record the lease of its plant area and did not recognize right-of-use assets and lease liabilities. The short-term lease payable represents the amount that lease payment was due and outstanding as of the balance sheet day.

(2) Accrued operating expenses included audit fee, consulting fee, services fee and utilities expenses that were incurred in the ordinary course of the Company’s operation.

15.

NON-CONTROLLING INTERESTS

The Company has a controlling financial interest in YZ JIT, a majority VIE of the Company, which is consolidated in the Company’s financial statements with a non-controlling interest (“NCI”) recognized. The Company held an 85.53% controlling financial interest in YZ JIT as of ~~June~~September 30, 2024 and December 31, 2023.

As of ~~June~~September 30, 2024 and December 31, 2023, ~~NCI~~ NCI in the consolidated balance sheet was ($436,~~588~~883) and ($23,246), respectively. For the three months ended ~~June~~September 30, 2024, the comprehensive loss attributable to shareholders’ equity and NCI is ($~~100~~192,~~548~~606) and ($1632,~~980~~703), respectively. For the ~~six~~nine months ended ~~June~~ September 30, 2024, the comprehensive loss attributable to shareholders’ equity and NCI is ($~~243~~435,~~120~~726) and ($4173,~~076~~779), respectively. For the three months ended ~~June~~September 30, 2023, the comprehensive income attributable to shareholders’ equity and NCI is ($~~100~~32,~~053)~~312 and ($165,~~927)~~467, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2023, the comprehensive ~~income~~loss attributable to shareholders’ equity and NCI is ($5522,~~024~~712) and ($93,~~308~~841), respectively.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

16.

TAXATION

Income Taxes

United States of America

JRSIS is registered in the State of Florida and is subject to the tax laws of United States of America.

The Company has no tax position at ~~June~~September 30, ~~2024~~ 2024 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. ~~The~~ The Company ~~does~~did not recognize interest accrued related to unrecognized tax benefits ~~in interest expense and penalties in operating expenses. No such interest~~ or penalties ~~were recognized~~ during the ~~period~~periods presented. The Company had no accruals for interest and penalties at ~~June~~ September 30, 2024. The Company’s utilization of any net operating loss carry forward may be unlikely as a result of its intended activities.

As of ~~June~~September 30, 2024, the operations in the ~~United~~ United States of America had incurred $23,233,689 of cumulative net operating losses which can be carried forward to offset future taxable income in the United States. The net operating loss carryforwards begin to expire in 2044, if unutilized. The Company has provided for a full valuation allowance against the deferred tax assets of $4,879,075 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

British Virgin Islands (“BVI”)

The Company subsidiary, JRSIS Health Care Limited, is incorporated in BVI and is not subject to tax on income or capital gain. In addition, payments of dividends by the Company to its shareholders are not subject to withholding tax in the BVI.

Hong Kong

The Company’s subsidiary, Runteng Medical Group Company Limited, is incorporated in Hong Kong and has no operating profit or tax liabilities during the periods presented. Runteng is subject to tax at 16.5% on the assessable profits arising in or derived from Hong Kong.

The PRC

The Company’s subsidiaries operating in the PRC are subject to the Corporate Income Tax Law of the People’s Republic of China at a unified income tax rate of 25%. The reconciliation of income tax rate to the effective income tax rate for the three and ~~six~~nine months ended ~~June~~September 30, 2024 and 2023 from our continuing ~~operation~~ operation is as follows:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2024			2023			2024			2023
Loss before income taxes from PRC operation	$	(~~116~~219,~~847~~970	)	$	~~(124~~39,~~060~~284	)	$	(~~286~~506,~~740~~765	)	$	(6223,~~644~~358	)
Statutory income tax rate		25	%		25	%		25	%		25	%
Income tax expense (benefit) at statutory rate		(2954,~~212~~993	)		(319,~~015~~821	)		(71126,~~685~~691	)		(155,~~661~~840	)
Tax effect of non-deductible items		~~2,908~~7			-			2,~~908~~915			8,~~180~~057
Tax effect of non-taxable items		-			-			-			-
Valuation allowance of deferred tax assets		2954,~~212~~993			309,~~912~~698			71126,~~685~~691			155,~~661~~840
Income tax expense (benefit)	$	~~2,908~~7		$	(~~103~~123	)	$	2,~~908~~915		$	8,~~180~~057

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Value-Added Tax and Other Withholding and Other Levies

The Company’s goods and services are sold in the PRC and are subject to Value-added tax (“VAT”) on the gross sales price. The VAT rates range from 6% to 13%, depending on the type of goods or services sold. The VAT may be offset by VAT paid by the Company on raw materials and other materials included in the cost of producing or acquiring its finished products. The Company’s subsidiaries in PRC were required to file VAT tax return each month to qualify the VAT paid and calculate VAT payable. The Company recorded a VAT payable net of payments if VAT payable on the gross sales is larger than VAT paid by the Company on purchase of materials or finished goods; on the contrary, the Company recorded VAT deductible in the accompanying financial statements net of any VAT payable at the end of reporting periods.

The Company is also subject to other levies such as stamp tax, unban construction tax, and additional education tax which are charged by local governments. The rate of such levies is small and varies among the different jurisdictions in which the Company does business. The Company also acts as the personal income tax withholding agent for the salaries paid its employees.

The following table provided details of taxes payable as of ~~June~~ September 30, 2024 and December 31, 2023:

	June 30, 2024		December 31, 2023
	September 30, 2024		December 31, 2023
VAT payable	$	27,~~124~~317	$	15,830
Corporation income tax		-		969
Withholding personal tax		-		176
Other levies		~~234~~187		1,870
Total taxed payables	$	27,~~358~~504	$	18,845

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

17.

EARNINGS PER SHARE

Basic earnings per share is computed using the weighted average number of common shares outstanding during the year. The dilutive effect of potential common shares outstanding is included in diluted earnings per share. The following table sets forth the computation of basic and diluted earnings per share for the three and ~~six~~nine months ended ~~June~~September 30, 2024 and 2023:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2024			2023			2024			2023
Numerator:
Loss attributable to common shareholders	$	(102,435	)	$	(106,020	)	$	(247,791	)	$	(60,574	)
Income (loss) attributable to common shareholders	$	(188,146	)	$	33,705		$	(435,937	)	$	(26,869	)
Denominator:
Weighted average common shares outstanding – Basic and diluted		84,598,650			76,757,439			84,~~466~~510,~~482~~860			76,757,439
Loss per share – basic and diluted	$	(0.001	)	$	(0.001	)	$	(0.003	)	$	(0.001	)
Income (loss) per share – basic and diluted	$	(0.0022	)	$	0.0004		$	(0.0052	)	$	(0.0004	)

18.

STOCKHOLDERS’ EQUITY

The Company is authorized to issue ~~preferred stock~~ 2,000,000 shares of preferred stock, $0.0001 par value,. noNo shares were issued and outstanding as of ~~June~~September 30, 2024 and December 2023.

The Company is authorized to issue 100,000,000 shares of common stock, $0.0001 par value. As of November 30, 2023, immediately before the closing of the Reverse Acquisition as described in NOTE 1 - ORGANIZATION AND BUSINESS BACKGROUND, the Company has 5,836,666 shares of common stock issued and outstanding. To affect the closing of the Reverse Acquisition, the Company issued 76,757,439 shares of its common stock to Jumi GCL which is a holding company owned by Linhai Zhu, Yulin IGP and Jumi IIP, who are the beneficial owners of 85.53% of Guangzhou JIE that adopted the underlying Reverse Acquisition. On March 12, 2024, the Company issued 2,004,545 common shares to certain personal in the PRC. The consideration for these shares issued amounted to $20,045 (approximately RMB 143,686), which was received by Yongzhou JIT, the VIE of the Company. As of ~~June~~September 30, 2024, ~~the~~ the common shares issued and outstanding are 84,598,650 shares.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

19.

CHINA CONTRIBUTION PLAN

Under the PRC Law, full-time employees of ~~its~~the subsidiaries of the Company in the PRC are entitled to staff welfare benefits including medical care, welfare subsidies, unemployment insurance and pension benefits through a China government-mandated multi-employer defined contribution plan. These benefits are required to accrue for, based on certain percentages of the employees’ salaries. The total contributions made for such employee benefits were approximately $2,~~857~~620 and $1,~~282~~652 for the three months ended ~~June~~September 30, 2024 and 2023, respectively. The total contributions made ~~for~~ for such employee benefits were approximately $46,~~319~~939 and $24,~~724~~376 for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, respectively.

20.

STATUTORY RESERVES

Under the PRC Law the Company’s subsidiaries and VIE are required to make appropriations to their statutory reserve based on after-tax net earnings which are determined in accordance with generally accepted accounting principles of the People’s Republic of China (the “PRC GAAP”). Appropriation to the statutory reserve should be at least 10% of the after-tax net income until the reserve is equal to 50% of the registered capital. The statutory reserve is established for the purpose of providing employee facilities and other collective benefits to the employees and is non-distributable other than in liquidation. The Company’s subsidiaries and VIE have not been made earnings determined in PRC GAAP,; therefore there were not any statutory reserves made until ~~June~~September 30, 2024.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

21.

CONCENTRATIONS OF RISK

The Company is exposed to the following concentrations of risks:

(a)

Major customers

For the three months ended ~~June~~September 30, 2024, ~~customers~~ ~~accounting~~one customer accounted for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date ~~are~~ presented as follows:

	For the Three Months Ended June 30, 2024					June 30, 2024
	For the Three Months Ended September 30, 2024					September 30, 2024
Customers	Revenue		Percentage of revenue			Accounts receivable
Customer A	$	~~141~~201,~~990~~553		2491	%	$	80569,~~579~~582
Customer B		392,265		65	%		-
	$	201,553		91	%	$	569,582
	$	534,255		89	%	$	80,579

For the ~~six~~nine months ended ~~June~~September 30, 2024, three customers each accounting for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date ~~are~~ presented as follows:

	For the Six Months Ended June 30, 2024					June 30, 2024
	For the Nine Months Ended September 30, 2024					September 30, 2024
Customers	Revenue		Percentage of revenue			Accounts receivable
Customer A	$	~~412~~613,~~082~~635		3846	%	$	80569,~~579~~582
Customer B		~~392~~393,~~265~~207		3630	%		-
Customer C		~~156~~157,~~906~~283		1412	%		-
	$	~~961~~1,~~253~~164,125		88	%	$	80569,~~579~~582

For the three months ended June 30, 2023, customers accounting for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date are presented as follows:29

	For the Three Months Ended June 30, 2023					June 30, 2023
Customers	Revenue		Percentage of revenue			Accounts receivable
Customer A	$	113,837		34	%	$	-
Customer D		199,298		59	%		394,729
	$	313,135		93	%	$	394,729

For the six months ended June 30, 2023, customers accounting for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date are presented as follows:

	For the Six Months Ended June 30, 2023					June 30, 2023
Customers	Revenue		Percentage of revenue			Accounts receivable
Customer A	$	572,710		70	%	$	-
Customer D		199,298		24	%		394,729
	$	772,008		94	%	$	394,729

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For the three months ended September 30, 2023, one customer accounted for 10% or more of the Company’s total revenue and its related outstanding accounts receivable at the balance sheets date presented as follows:

	For the Three Months Ended September 30, 2023					September 30, 2023
Customers	Revenue		Percentage of revenue			Accounts receivable
Customer A	$	497,106		100	%	$	-

	$	497,106		100	%	$	-

For the nine months ended September 30, 2023, two customers accounted for 10% or more of the Company’s total revenue and its related outstanding accounts receivable at the balance sheets date presented as follows:

	For the Nine Months Ended September 30, 2023					September 30, 2023
Customers	Revenue		Percentage of revenue			Accounts receivable
Customer A	$	1,070,041		82	%	$	-
Customer D		196,295		15	%		392,311
	$	1,266,336		97	%	$	392,311

(b)

Major vendors

For the three months ended ~~June~~September 30, 2024, ~~the~~ the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:

	For the Three Months Ended June 30, 2024					June 30, 2024
	For the Three Months Ended September 30, 2024					September 30, 2024
Vendor	Purchases		Percentage of purchases			Accounts payable
Vendor B	$	65,281		36	%	$	-
Vendor A	$	67,633		19	%	$	183,063
Vendor E		45,764		25	%		-
Vendor B		78,641		22	%		-
Vendor F		28,892		16	%		(169	)
Vendor C		78,641		22	%		-
	$	~~139~~224,~~937~~915		7763	%	$	~~(169~~183,063	)

For the ~~six~~nine months ended ~~June~~September 30, 2024, the ~~vendors~~ vendor who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:

	For the Six Months Ended June 30, 2024					June 30, 2024
	For the Nine Months Ended September 30, 2024					September 30, 2024
Vendor	Purchases		Percentage of purchases			Accounts payable
Vendor A	$	~~164~~232,~~833~~466		2724	%	$	~~132~~183,~~460~~063
Vendor B		91,528		15	%		-
	$	232,466		24	%	$	183,063
Vendor C		66,946		11			-
Vendor D		65,377		11	%		-
	$	388,684		64	%	$	132,460

~~For the three months ended June~~ 30~~, 2023, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:~~

	For the Three Months Ended June 30, 2023					June 30, 2023
Vendor	Purchases		Percentage of purchases			Accounts payable
Vendor A	$	76,721		37	%	$	712,928
Vendor G		85,343		40	%		-
	$	162,064		77	%	$	712,928

For the six months ended June 30, 2023, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:

	For the Six Months Ended June 30, 2023					June 30, 2023
Vendor	Purchases		Percentage of purchases			Accounts payable
Vendor A	$	358,784		59	%	$	712,928
Vendor G		85,343		14	%		-
Vendor H		72,296		12	%		-
	$	516,423		85	%	$	712,928

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For the three months ended September 30, 2023, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:

	For the Three Months Ended September 30, 2023					September 30, 2023
Vendor	Purchases		Percentage of purchases			Accounts payable
Vendor A	$	197,161		84	%	$	199,648
Vendor E		32,442		13	%		-
	$	229,603		97	%	$	199,648

For the nine months ended September 30, 2023, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:

	For the Nine Months Ended September 30, 2023					September 30, 2023
Vendor	Purchases		Percentage of purchases			Accounts payable
Vendor A	$	555,945		66	%	$	199,648
Vendor D		84,057		10	%		-
	$	640,002		76	%	$	199,648

(c)

Credit risk

Financial instruments that are potentially subject to credit risk consist principally of trade receivables. The Company believes the concentration of credit risk in its trade receivables is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Company does not generally require collateral from customers. The Company evaluates the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.

(d)

Interest rate risk

As the Company has no significant interest-bearing assets, the Company’s income and operating cash flows are substantially independent of changes in market interest rates.

The Company’s interest-rate risk arises from bank loans. The Company manages interest rate risk by varying the borrowing and maturity dates of variable rate debt, limiting the amount of variable rate debt, and continually monitoring the effects of market changes in interest rates. As of ~~June~~September 30, 2024 and ~~December~~ December 31, 2023, all bank loans were at fixed rates.

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(e)

Exchange rate risk

The reporting currency of the Company is US$. To date ~~the~~ majority of the revenue and costs are denominated in RMB and a significant portion of the assets and liabilities are denominated in RMB. As a result, the Company is exposed to foreign exchange risk as its revenue and results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If RMB depreciates against US$, the value of RMB revenue and assets as expressed in US$ financial statements will decline. The Company does not hold any derivative or other financial instruments that expose the Company to substantial market risk.

(f)

Economic and political risks

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operation may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy. A slowdown in the growth of the PRC’s economy might have an adverse effect on our current business and future developments, if we are not able to gain increasing demand for our smart machine from the development of the general economy.

The Company’s operations in the PRC are subject to special considerations. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

22.

SUBSEQUENT EVENTS

The Company evaluates subsequent events that have occurred after the balance sheet date but before the financial statements are issued. Subsequent to the date the financial statements were filed, there was no subsequent event that would require disclosure toon or adjustment to the financial statements.

3032

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion should be read in conjunction with our unaudited consolidated financial statements and the notes thereto included elsewhere in this report.

In addition to historical information, the discussion in this section of this report contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this section and those discussed in “Risk Factors” section of our annual report on Form 10-K, which filed on ~~May~~ May 26, 2024.

We caution readers not to place undue reliance on any forward-looking statements made by us, which speak only as of the date they are made. We disclaim any obligation, except as specifically required by law and the rules of the SEC, to publicly update or revise any such statements to reflect any change in our expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.

OVERVIEW

Company Structure

JRSIS Health Care Corporation (the “Company” or “JRSIS”) was incorporated on November 20, 2013 under the laws of the State of Florida. Through its 100% held subsidiary JRSIS Health Care Limited (“JRSIS-BVI”), a limited liability company registered in British Virgin Island (“BVI”), it holds 100% shares of Runteng Medical Group Co., Ltd (“Runteng”), a limited liability company registered in Hong Kong. On April 12, 2022, Runteng organized and owned 100% of the equity in Laidian Technology (Zhongshan) Co., Ltd (“Laidian”), a wholly foreign-owned enterprise (“WFOE”) subsidiary registered under the law of the People’s Republic of China (“the PRC”) in Zhongshan City, Guangdong Province.

Until March 31, 2022, Runteng also owned 70% of the equity in Harbin Jiarun Hospital Co., Ltd (“Jiarun”), a for-profit hospital incorporated in Harbin City of Heilongjiang province of the PRC and was fully disposed of on April 1, 2022.

On November 30, 2023, the Company, through its subsidiary Laidian, completed an acquisition transaction that resulted that the Company obtained 85.53% variable interest in Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”). For a detail description of our corporate structure and contractual arrangements and its related risks, see “ITEM 1 Business” in PART I elsewhere in Form 10-K filed on May 26, 2024. The transaction represents a “Reverse Acquisition” rather than a normal business combination in that Yongzhou JIT is deemed to be the accounting acquirer in the transaction.

Management’s discussion and analysis in this section was based on the historic financial information of Yongzhou JIT as accounting acquirer. The financial statements represent the assets and liabilities and the operations that were reflected on the historical financial statements for periods prior to the Reverse Acquisition of Yongzhou JIT and will be recorded at the carrying amount basis of Yongzhou JIT. The consolidated financial statements after the Reverse Acquisition included the assets and liabilities of the Company and Yongzhou JIT, and the historical operations of Yongzhou JIT and operations of the Combined Company from the date of the Reverse Acquisition.

Technology and Innovation

We, through Yongzhou JIT, are committed to technological advancement and delivering cutting-edge smart machine and system solutions, especially for our One-stop smart medicine distribution program and our new retail smart terminal solution to meet the evolving needs of our customers. The technicians employed by Yongzhou JIT are committed to mastering intelligent algorithms and techniques, smart terminal technologies and moving communication-related technology as needed to elevate our products to a market lead.

3133

As of the date of this report, Yongzhou JIT owns 2 patents for invention, 16 patents for utility models, 7 design patents and 21 software copyrights in the PRC. In addition, there are several invention patents in the process of undergoing substantive examination by government authorities. All the core patented ~~technologies~~ technologies and models of patents and copyright have been applied in the Company’s products and services. The Company had established a research and development team ofcomposed ~~experts consisting~~ of ~~about~~ 8 ~~persons~~experts, representing ~~about~~ approximately 22% of the total employees of Yongzhou JIT. After years of efforts, the Company holds an outstanding position in the field of intelligent medicine products in the PRC. In addition, to promote research and innovation in smart medicine areas, the Company actively collaborates with several prominent research institutions and universities, such as Hunan Institute of Technology, to keep our smart techniques being updated and advanced.

Products and Services, Customers

Based on techniques we control and the plants and equipment we operate in China, we can provide our customers with customized goods and services, such as cloud-based smart hardware/equipment and the related application system/software, open platform of software as a service, cloud-based vending equipment, one-stop cloud-based medicine equipment (including automated drug sales, remote consultations, unmanned pharmacies) and a series of remote smart terminal products. We currently ~~are~~engage ~~engaging~~ in the business of developing additional technology related to the medical industry and are producing and selling equipment based on our technology. We also provide services to design, develop, install, and maintain cloud-based systems for our customers.

Currently, all our operations are conducted in the PRC. Our customers include: a) governmental projects: such as local government’s healthcare project to up-grate its smart medical insurance, smart epidemic prevention measures, smart and system service on remote physical examination, health testing, remote consultation, prescription, payments and medicine delivery etc.; b) Hospital projects: such as a smart application system in a hospital for collecting drug information from each out-patient and directing the pharmacies in the hospital to prepare the dug for the out-patient and guide the put-patient to the right window to take his/her medicine; c) pharmacies outside the hospital and d) entities in health industry, such as the internet service platform; e) other entities providing smart health services based and depending on our technology. Our products and services can be applied in more and more areas along with the development of Smart City and Smart Life project all over the PRC and inthroughout the ~~worldwide~~world.

Recent Development

With the popularity of China’s mobile payment, the update and development of cloud computing and the Internet of Things, coupled with the social demand for medical and pharmaceutical services facilitation, personalization, privacy protection, and various convenient services launched by the government and social forces in response to aging, vending and online services have a broad basis for development in most cities in China. Our smart products and services will be widely used in this environment, which is also one of the infrastructures for building a healthy China. However, this will require substantial investment from government and society. With the outbreak of the COVID-19 pandemic, especially since this year, the enthusiasm of the Chinese government and enterprises for such infrastructure investment has fluctuated with the changes in the macro economy, especially the expectations of China’s medium and long-term economic development. This kind of expected fluctuation has a great impact on the market for our smart products. We need to overcome the difficulties brought by this fluctuation and seek greater development while continuously improving the scientific and technological content of our products and services, which requires more effort and patience from us.

GOING CONCERN UNCERTAINTIES

As reflected in the accompanying unaudited consolidated financial statements, for the six months ended June 30, 2024 and 2023 the Company incurred a significant net loss of $289,703 and $70,822. The recurring operating loss resulted in an accumulated deficit of $3,690,689 as of June 30, 2024. The Company generated cash outflow from its operations of $473,795 and cash inflow from operations of $510,997 for the six months ended June 30, 2024 and 2023. The fluctuation of cash flows resulted in a working capital deficit of $286,118 as of June 30, 2024. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.34

~~The~~As ~~continuation~~reflected ofin the ~~Company~~accompanying asunaudited aconsolidated financial ~~going~~statements, ~~concern through~~for the ~~next~~nine ~~twelve~~ months isended ~~dependent~~September ~~upon (1) the continued financial support from its external financing~~30, ~~including~~2024 ~~bank loans~~ and ~~issuance~~2023 ofthe ~~its~~Company ~~shares~~incurred tosignificant ~~potential~~net ~~shareholders.~~losses ~~Management~~of ~~believes~~$509,680 ~~that it can obtain additional bank loans~~ and ~~the issuance of~~ ~~common~~$31,415. ~~shares~~The ofrecurring ~~the~~operating ~~Company~~loss isresulted ~~available~~in ifan ~~the~~accumulated ~~Company~~deficit ~~elects~~of ~~to do so~~$3,878,835 ~~and~~as ~~(2)~~of ~~further~~September ~~implementation~~30, of2024. ~~management’s~~The ~~business~~Company generated ~~plan~~cash tooutflow ~~extend~~from its operations ~~and~~activities ~~generate~~of ~~sufficient~~$826,061 ~~revenue~~ and cash ~~flows~~inflow tofrom ~~meet its obligations. The Company’s~~ operations ~~are on~~of ~~an upward trend~~$420,966 ~~and~~for ~~management believes that~~ the ~~Company’s~~nine ~~operation~~months ~~can~~ended ~~generate~~September 30, ~~enough~~2024 ~~revenue~~ and ~~cash~~2023. toThe ~~meet~~fluctuation ~~its obligation in the normal course~~ of ~~business.~~cash ~~While~~flows ~~the~~resulted ~~Company~~in ~~believes~~a inworking ~~the~~capital ~~viability~~deficit of ~~its~~$512,474 ~~strategy~~as toof ~~increase~~September ~~sales~~30, ~~volume~~2024. ~~and~~Management believes inthese ~~its~~factors ~~ability to~~ raise ~~additional~~substantial ~~funds,~~doubt ~~there~~about ~~can~~the beCompany’s ~~neither~~ability ~~any assurances~~ to ~~that~~continue ~~effect,~~as ~~nor~~a ~~any~~going ~~assurance~~concern ~~that~~for the ~~Company~~next ~~will~~twelve ~~be successful in securing sufficient funds to sustain the operations~~months.

The continuation of the Company as a going concern through the next twelve months is dependent upon (1) the continued financial support from its external financing, including bank loans and issuance of its shares to potential shareholders. Management believes that it can obtain additional bank loans and the issuance of common shares of the Company is available if the Company elects to do so, and (2) further implementation of management’s business plan to extend its operations and generate sufficient revenue and cash flows to meet its obligations. The Company’s operations are on an upward trend, and management believes that the Company’s operations can generate enough revenue and cash to meet its obligations in the normal course of business. While the Company believes in the viability of its strategy to increase sales volume and in its ability to raise additional funds, there can be neither any assurances to that effect, nor any assurance that the Company will be successful in securing sufficient funds to sustain the operations.

Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provide the opportunity for the Company to continue as a going concern.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. On an on-going basis, we evaluate our estimates and judgments, including those related to revenue recognition, receivable, inventory, leases, and accrued expenses. We base our estimates on historical experience, known trends and events and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Changes in estimates are recorded in the period in which they become known.

In connection with the preparation of our financial statements for the three and ~~six~~nine months ended ~~June~~September 30, 2024, there was no accounting estimate we made that was subject to a high ~~degree~~ degree of uncertainty and was critical to our results.

Please refer to our significant accounting policies in NOTE 3 to our unaudited consolidated financial statements included elsewhere in this report. We believe those accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

RESULTS OF OPERATIONS

Comparison of the three months ended ~~June~~September 30, 2024 and 2023

The following table sets forth the results of our operations for the three months ended ~~June~~September 30, 2024 and 2023, respectively, indicated as a percentage of total revenue.

	For the three months ended June 30, 2024						For the three months ended June 30, 2023						Amount
	For the three months ended September 30, 2024						For the three months ended September 30, 2023						Amount
	Amount			% of Revenue			Amount			% of Revenue			increase (decrease)			% Percentage
Revenue	$	~~597~~222,~~396~~922			100	%	$	~~337~~497,~~395~~361			100	%	$	~~260~~(274,~~001~~439	)		77(55	)%
Cost of revenue		~~411~~196,~~284~~037			6988	%		~~297~~377,~~784~~252			8876	%		~~113~~(181,~~500~~215	)		38(48	)%
Gross profit		~~186~~26,~~112~~885			3112	%		39120,~~611~~109			1224	%		~~146~~(93,~~501~~224	)		~~370~~(78	)%
Operating expenses		~~304~~233,~~830~~075			51105	%		~~166~~69,~~894~~098			4914	%		~~137~~163,~~936~~977			83237	%
Other income, net		1,871			0	%		3,223			1	%		(1,352	)		(42	)%
Other income (loss), net		(13,780	)		(6	)%		(11,727	)		(2	)%		(2,053	)		18	%
Loss before income tax		(116,847	)		(20	)%		(124,060	)		(37	)%		7,213			(6	)%
Income (loss ) before income tax		(219,970	)		(99	)%		39,284			8	%		(259,254	)		(660	)%
Income tax expense		2.908			0	%		(103	)		0	%		3,011			(2923	)%
Income tax expense (benefit)		7			0	%		(123	)		0	%		130			(106	)%
Net loss from operations		(119,755	)		(20	)%		(123,957	)		(37	)%		4,202			(3	)%
Net Income (loss) from operations		(219,977	)		(99	)%		39,407			8	%		(259,384	)		(658	)%
Less: non-controlling interest		(1731,~~320~~831	)		(314	)%		~~(17~~5,~~937~~702	)		(51	)%		~~617~~(37,533	)		(3658	)%
Net loss attributable to the Company	$	(~~102~~188,~~435~~146	)		(1784	)%	$	~~(106~~33,~~020~~705	)		~~(31~~7	)%	$	3(221,~~585~~851	)		(3658	)%

Comparison of the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023

The following table sets forth the results of our operations for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, respectively, indicated as a percentage of total revenue.

	For the nine months ended September 30, 2024						For the nine months ended September 30, 2023						Amount
	Amount			% of Revenue			Amount			% of Revenue			increase (decrease)			% Percentage
Revenue	$	1,320,738			100	%	$	1,311,750			100	%	$	8,988			1	%
Cost of revenue		1,050,519			80	%		1,000,638			76	%		49,881			5	%
Gross profit		270,219			20	%		311,112			24	%		(40,893	)		(13	)%
Operating expenses		756,033			57	%		309,860			24	%		446,173			144	%
Other loss, net		(20,951	)		(2	)%		(24,610	)		(2	)%		3,659			(15	)%
Loss before income tax		(506,765	)		(38	)%		(23,358	)		(2	)%		(483,407	)		2070	%
Income tax expense		2,915			0	%		8,057			1	%		(5,142	)		(64	)%
Net loss from operations		(509,680	)		(39	)%		(31,415	)		(2	)%		(478,265	)		1522	%
Less: non-controlling interest		(73,743	)		(6	)%		(4,546	)		(0	)%		(69,197	)		1522	%
Net loss attributable to the Company	$	(435,937	)		(33	)%	$	(26,869	)		(2	)%	$	(409,068	)		1522	%

	For the six months ended June 30, 2024						For the six months ended June 30, 2023						Amount
	Amount			% of Revenue			Amount			% of Revenue			increase (decrease)			% Percentage
Revenue	$	1,097,816			100	%	$	814,389			100	%	$	283,427			35	%
Cost of revenue		854,482			78	%		623,386			77	%		231,096			37	%
Gross profit		243,334			22	%		191,003			23	%		52,331			27	%
Operating expenses		522,958			48	%		240,762			30	%		282,196			117	%
Other loss, net		(7,171	)		(1	)%		(12,883	)		(2	)%		5,712			(44	)%
Loss before income tax		(286,795	)		(26	)%		(62,642	)		(8	)%		(224,153	)		358	%
Income tax expense		2,908			0	%		8,180			1	%		(5,272	)		(64	)%
Net loss from operations		(289,703	)		(26	)%		(70,822	)		(9	)%		(218,881	)		309	%
Less: non-controlling interest		(41,912	)		(4	)%		(10,248	)		(1	)%		(31,664	)		309	%
Net loss attributable to the Company	$	(247,791	)		(23	)%	$	(60,574	)		(7	)%	$	(187,217	)		309	%

Revenue

Total revenue for the three months ended ~~June~~September 30, 2024 was $~~597~~222,~~396~~922, ana ~~increase~~decrease of $~~260~~274,~~001~~439, or approximately 7755%, as compared to total revenue for the three months ended ~~June~~ September 30, 2023 of $~~337~~497,~~395~~361. Total revenue for the ~~six~~nine months ended ~~June~~September 30, 2024 was $1,~~097~~320,~~816~~738, an increase of $~~283~~8,~~427~~988, or approximately 35 1%, as compared to total revenue for the ~~six~~nine months ended ~~June~~September 30, 2023 of $~~814~~1,~~389~~311,750. ~~The~~Currently, ~~increase~~due ofto ~~revenue~~the ~~for~~bad economic environment, without the ~~three~~support ~~and~~of ~~six~~the ~~months ended~~government’s ~~June~~stimulus 30policies, ~~2024~~Chinese ~~was~~society ~~mainly~~has ~~due~~grown toincreasingly ancautious ~~increase~~about investing in the medical ~~volume~~and ofhealth industry, resulting in a significant decline in the demand for our products and services. ~~provided~~During asthe third quarter of 2024, we did not acquire any new clients, resulting in our revenue being reduced by half compared to the same period in 2023. The revenue decline in the third quarter of 2024 erased much of the growth achieved in the first two quarters of the year compared to 2023.

We have taken more aggressive measures in our marketing and promotion efforts to improve our sales performance since the beginning of 2024. We initially expected that the demand for our products and services in the market could be expected to grow rapidly. However, the macroeconomic and social demand in the PRC is far less robust than it was expected in the wake of the COVID-19 pandemic. We have committed to iterate and update continuously our products and services with our developing technology, and we expect that our revenue will continue to grow along with our marketing effort and the upgrading of our products in the foreseeable future. The growth of our revenue also depends on the microeconomic and social demand in the PRC.36

~~Currently,~~We ~~the~~have ~~Company’s~~taken ~~revenue~~more ~~derives~~aggressive measures in our ~~from~~marketing ~~two~~and ~~sources:~~promotion 1)efforts ~~sales~~to ofimprove ~~smart~~our ~~terminal~~sales ~~products,~~performance ~~such~~since asthe ~~unmanned~~beginning ~~medicine~~of ~~vending~~2024. ~~machine,~~We initially expected that the ~~Company~~demand ~~self-manufactures~~for our products and ~~assembles~~ services in ~~its~~the ~~plant~~market could be expected to grow rapidly. However, the macroeconomic and 2)social ~~services~~demand ~~rendered,~~in ~~such~~the asPRC ~~installation~~is far ~~and~~less ~~debugging~~robust than it was expected in the wake of ~~new~~the ~~equipment~~COVID-19 pandemic, ~~maintenance~~Especially, since the third quarter of ~~terminal~~this ~~system~~year, the overall ofeconomic ~~smart~~vitality ~~equipment~~is relatively depressed, ~~design~~which ~~and~~has ~~development~~seriously affected the sales of ~~application~~the ~~system~~company’s ~~customized~~products and services. We have committed to ~~our~~iterate ~~customers.~~and ~~Goods~~update continuously our products and services ~~from~~with ~~which~~our ~~the~~developing ~~Company derived~~technology, ~~its~~and we expect that our revenue ~~are~~will ~~all~~continue to ~~based~~grow onalong with our marketing effort and the ~~Company’s~~upgrading ~~technology~~of our products in the foreseeable future. However, the growth of our revenue also depends on the microeconomic and ~~manufacturing~~social ~~capacity~~demand in the PRC.

~~The~~Currently, the Company’s ~~derived its~~ revenue derives from ~~both~~two ~~third-party customers~~sources: ~~and~~1) ~~related~~sales ~~party~~of ~~customers.~~smart ~~During~~terminal ~~the~~products, ~~periods~~such ~~presented~~as inunmanned ~~the~~medicine ~~financial~~vending ~~statements~~machines, that the Company ~~derived~~self-manufactures and ~~its~~assembles ~~revenue~~in ~~from~~ its ~~related parties mainly~~plant, ~~with~~and ~~sales~~2) toservices ~~Guangzhou JIE~~rendered, ~~Guangzhou~~such ~~JIT,~~as ~~Youzhou~~installation ~~Jingmi~~and ~~Health~~debugging ~~Technology~~of ~~Co.~~new equipment, ~~Ltd.~~maintenance ~~and~~of ~~Yaolian~~terminal ~~(Guangzhou)~~systems ~~Wulinwang~~of ~~Co.~~smart equipment, ~~Ltd.~~design ~~(see~~and ~~Note~~development ~~12 for relationship~~ of ~~these~~application ~~related~~systems ~~parties).~~customized ~~Generally~~for ~~related~~our ~~parties purchase a machine from Yongzhou JIT and resell it to their~~ customers. InGoods ~~addition, Yongzhou JIT provided installation~~ and ~~maintenance~~ services ~~for~~from ~~its~~which ~~customers~~the ~~and was~~Company ~~paid~~derived ~~case~~its byrevenue ~~case~~are ~~under~~all abased ~~range~~on ~~of negotiated rates. End users of~~ the Company’s ~~goods~~technology and ~~services~~manufacturing ~~mainly includes medical service organizations, business entities and local governments~~capacity.

The Company derived its revenue from both third-party customers and related party customers. During the periods presented in these financial statements, the Company derived its revenue from its related parties mainly, with sales to Guangzhou JIE, Guangzhou JIT, Youzhou Jingmi Health Technology Co., Ltd. and Yaolian (Guangzhou) Wulinwang Co., Ltd. (see Note 12 for relationship of these related parties). In general, those related parties purchase a machine from Yongzhou JIT and resell it to their customers. In addition, Yongzhou JIT provided installation and maintenance services for its customers and was paid case by case under a range of negotiated rates. End users of the Company’s goods and services mainly include medical service organizations, business entities and local governments.

Cost of revenue

Cost of revenue for the three months ended ~~June~~September 30, 2024 was $~~411~~196,~~284~~037, ana ~~increase~~decrease of $~~113~~181,~~500~~215, or approximately 3848%, as compared to cost of revenue recorded for the three months ended ~~June~~September 30, 2023 of $~~297~~377,~~784~~252. Cost of revenue for the ~~six~~nine months ended ~~June~~September 30, 2024 was $~~854~~1,~~482~~050,519, an increase of $~~231~~49,~~096~~881, or ~~approximately~~ 37approximately 5%, as compared to cost of revenue for the ~~six~~nine months ended ~~June~~September 30, 2023 of $~~623~~1,~~386~~000,638.

During the three months ended ~~June~~September 30, 2024, we we provided ~~more~~less personalized services toand ~~third~~fewer ~~parties,~~products ~~which generated more revenue but less cost of revenue, compared~~ to ~~sales~~our ~~to related parties. In addition~~customers, ~~during~~mainly the ~~three months ended June 30, 2023, we transferred a series of obsolete products to our~~ related parties~~, which~~ ~~resulted~~of ~~in negative gross profit. Generally, before~~ YZ JIT ~~combined with JRSS on November 30~~, ~~2023,~~generating YZlower ~~JIT transferred obsolete products to GZ JTE with a low price to keep YZ JIT’s products updated. The mentioned situation resulted an increase in~~ revenue ~~but~~., ~~not~~This anis ~~increase in~~ the ~~cost~~main ofreason ~~revenue~~that ~~when~~lead ~~we compare the three months ended June 30, 2024~~ to ~~the~~lower ~~same~~cost ~~period~~ of ~~2023~~revenues. InThe ~~addition to the situation mentioned during the three months ended June 30, 2024 and 2023, the~~ increase of the cost of revenue for the ~~six~~nine months ended ~~June~~ September 30, 2024 ~~also~~ resulted from an increase in the cost of labor, especially the cost of revenue from our technology service mainly consists of labor cost to fulfill our services obligations. Cost of revenue consists primarily of the cost of the machine sold and incremental cost to fulfil the contracts with customers.

Gross profit

Gross profit for the three months ended ~~June~~ September 30, 2024 was $~~186~~26,~~112~~885, ana ~~increase~~decrease of $~~146~~93,~~501~~224, or approximately ~~370~~78%, as compared to the three months ended ~~June~~September 30, 2023 of $39120,~~611~~109. ~~The~~ The gross margin was 3112% for the three months ended ~~June~~September 30, 2024, andecreased ~~increase~~ from 1224% for the three months ended ~~June~~September 30, 2023. Gross profit for the ~~six~~nine months ended ~~June~~September 30, 2024 was $~~243~~270,~~334~~219, ana ~~increase~~decrease of $5240,~~331~~893, or approximately 2713%, as compared to the nine ~~six~~ months ended ~~June~~ September 30, 2023 of $~~191~~311,~~003~~112. The gross margin was 2220% for the ~~six~~nine months ended ~~June~~September 30, 2024, adecreased ~~decrease~~ from 23 24% for the ~~six~~nine months ended ~~June~~ September 30, 2023.

Generally, our services revenue contributes ~~higher~~a higher margin than revenue from the sale of goods. In addition, our margins ~~were~~ fluctuated based on customized contracts made with various factors, including customer background and special requirements of our products and services. Also, gross profit was affected by whether the customer is a third party or a related party. During the three months ended ~~June~~September 30, 2024, ~~our~~we ~~revenue~~encountered severe market challenges, and ~~gross~~in ~~profit~~order ~~from~~to ~~the~~increase ~~sale~~our sales, we made a lot of ~~personalized software~~price ~~development~~concessions, toresulting ~~third~~in ~~parties~~a ~~increased~~halving ~~significantly.~~of Onthe gross margin in the ~~other~~third ~~hand~~quarter of 2024 and the same period of 2023, asFortunately, ~~mentioned~~some ~~above~~of our service revenues generated significant gross margins in the ~~cost~~first half of 2024, ~~revenue~~which ~~section,~~resulted in our gross margin for the ~~three~~nine months ended ~~June~~September 30, ~~2023~~2024 ~~our~~being ~~certain~~essentially ~~products~~flat ~~sold~~with tothe ~~related~~gross ~~parties~~margin ~~contributed~~for the ~~with~~nine ~~negative~~months ~~gross~~ended ~~profits~~September 30, 2023.

Operating expenses

Operating expenses consist mainly of research and development, employee salary, marketing and advertising, logistics, auditing and legal services, other professional service and listing support fees, depreciation and amortization, office rental ~~fee~~fees and utilities ofthat are underlying but not associated with production, and ~~that~~so ~~otherwise~~ are not recorded as cost of inventories.

Operating expenses for the three months ended ~~June~~September 30, 2024 were $~~304~~233,~~830~~075, an increase of $~~137~~163,~~936~~977, or approximately 83237%, as compared to $~~166~~69,~~894~~098 for the three months ended ~~June~~ September 30, 2023. During the three months ended ~~June~~September 30, 2024, our selling ~~expense~~expenses increased $9896,~~986~~518, our general and administrative expenses ~~increased~~ increased $6774,~~695~~821 and our research and development expenses decreased $287,~~745~~362, as compared to the same period of 2023.

Operating expenses for the ~~six~~nine months ended ~~June~~September 30, 2024 were $~~522~~756,~~958~~033, an increase of $~~282~~446,~~196~~173, or approximately ~~117~~144%, as compared to $~~240~~309,~~762~~860 for the ~~six~~nine months ended ~~June~~September 30, 2023. During the ~~six~~nine months ended ~~June~~September 30, 2024, our selling ~~expense~~expenses increased $~~193~~289,~~407~~925, our general and administrative expenses increased $~~137~~212,~~575~~ 396 and our research and development expenses decreased $4856,~~786~~148, as compared to the same period of 2023.

The Company reduced its research and development expenditures for the three and ~~six~~nine months ended ~~June~~September 30, 2024 ~~because~~by ~~the~~reorganizing ~~Company re-organized~~ and ~~simplified~~streamlining its research team to save ~~cost~~ costs without compromising ~~reducing~~ the efficiency of ~~research~~its ~~and development~~ activities. The Company is committed to an on-going reorganization to optimize its expenditures to respond to its deficiency of working capital and to make profits. The Company expects to invest more capital in its research and development activities as its financial condition gets better. The increase of selling expenses for the three and ~~six~~ nine months ended ~~June~~September 30, 2024 as compared to the same period of prior year, mainly ~~result~~resulted from the increase of the marketing and advertising activities to promote sales in the current period. The increase of the general and administrative ~~expense~~expenses for the three and ~~six~~nine months ended ~~June~~ September 30, 2024 mainly resulted from the increasing of the professional services and related listing fees for public trading markets, and ~~inventories~~ inventories counting loss during the ~~three~~nine months ended ~~June~~September 30, 2024.

Other income (expense), net

Other income mainly consists of: 1) non-capitalized interest expense accrued ~~form~~from bank loans used for working capital; 2) gain or loss on disposal of inventories, equipment and other assets; and 3) government subsidy on tax exemption. For the three months ended ~~June~~September 30, 2024 the Company reported other ~~income~~net loss of $113,~~871~~780, an increase of $2,053, or approximately 18% of other net loss, as compared to other ~~income~~loss of $311,~~223~~727 for the three months ended ~~June~~ September 30, 2023~~, a decrease of $1,352, or approximately 42%~~. For the ~~six~~nine months ended ~~June~~September 30, 2024 the Company reported other net loss of $720,~~171~~951, a decrease of other net loss of $3,659, or approximately 15%, as compared to other net loss of $1224,~~883~~610 for the ~~six~~nine months ended ~~June~~September 30, 2023~~, an improvement of $5,712, or approximately 44%~~.

35The fluctuation in other expenses for the three and nine months ended September 30, 2024 as compared to the same period of 2023 mainly resulted in fluctuation of non-capitalized interest expense due to the reduction of bank loans. YZ JIT repaid more bank loan during the third of 2023 which result in the accrual of interest expense for the three months ended September 30, 2023 is less than that in the same period of 2024. However, before repaying bank loan in third quarter in 2023, total interest expense was accrued and recorded for the nine months ended September 30, 2023, which made other loss for the nine months ended September 30, 2023 greater than the same period of 2024.

The decrease in net other expense for the three and six months ended June 30, 2024 as compared to the same period of prior year mainly resulted in non-capitalized interest expense due to the reduction of bank loans.

Net income (loss)

We reported a net loss of $~~102~~219,~~435~~977 for the three months ended ~~June~~September 30, 2024, as compared to net ~~loss~~income of $~~106~~39,~~020~~407 for the three months ended ~~June~~September 30, 2023, a decrease of $3259,~~585~~ 384 at our net ~~loss~~income, or approximately 3658%. We reported a net loss of $~~247~~509,~~791~~680 for the ~~six~~nine months ended ~~June~~September 30, 2024, as compared to net loss of $6031,~~574~~ 415 for the ~~six~~nine months ended ~~June~~September 30, 2023, an increase of $~~187~~478,~~217~~265 at our net loss or approximately ~~309~~1522%.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on an ongoing basis. On ~~June~~September 30, 2024, we had cash of $~~445~~1,~~902~~372 and a working capital deficit of $~~286~~512,~~118~~474 as compared to cash of $~~423,519~~741 and a working capital deficit of $~~458~~404,~~552~~105 aton ~~June~~September 30, 2023.

To date, we have financed our operating and investing activities mainly through cash generated from our current ~~operation~~operating activities, borrowings from financial institutions and contributions from ~~its~~our shareholders. We had plans to issue our common shares to finance more cash to supplement our working capital. We also planned to finance our business under our management measures and financing policy along with our current financing resources, such as accelerating the collection of receivables and slow down the payment of payable. We did not identify any material capital expenditures requirements at the date of this report, but we were not sure that our cash on hand will be sufficient to meet our current and anticipated needs for general corporate purposes for at least the next 12 months. As management measures and financing policies, we will continue to delay payment and accelerate collection in our operations, as well as optimize and reduce expenses to overcome cash deficits in our normal course of business in the foreseeable future. Even though we may, however, need additional cash resources in the future if we experience changes in business conditions or other developments. We may also need additional cash resources in the future if we find and wish to pursue opportunities for investment, acquisition, capital expenditure or similar actions. If we determine that our cash requirements exceed the amount of cash we have on hand, we may seek to issue equity or equity-linked securities or obtain debt financing including additional bank loans. The issuance and sale of additional equity would result in further dilution to our shareholders. The incurrence of indebtedness would result in increased fixed obligations and could result in operating covenants that would restrict our operations. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all.

The following is a summary of cash provided by or used in each of the indicated types of activities for the ~~six~~nine months ended ~~June~~September 30, 2024 and 2023, respectively.

	For the Six Months Ended June 30,
	For the Nine Months Ended September 30,
	2024			2023
Net cash provided by (used in) operating activities	$	(~~473~~826,~~795~~061	)	$	~~510~~420,~~997~~966
Net cash provided by (used in) investing activities		(9,~~160~~182	)		-(249	)
Net cash provided by (used in) financing activities		~~815~~720,~~837~~030			(~~226~~576,~~423~~242	)
Exchange rate effect on cash		(51,~~094~~529	)		(192,~~868~~547	)
Net cash inflow (outflow) for the periods	$	~~327~~(116,~~788~~742	)	$	~~264~~(158,~~706~~072	)

Operating Activities

Net cash used in our operating activities ~~for~~ for the ~~six~~nine months ended ~~June~~September 30, 2024 was $~~473~~826,~~795~~061, as compared to net cash provided by operating activities of $~~510~~420,~~997~~966 for the ~~six~~ nine months ended ~~June~~September 30, 2023. Net cash used in our operating activities for the ~~six~~nine months ended ~~June~~September 30, 2024 was attributable to to a net loss of $~~289~~509,~~703~~680 for the period and was primarily ~~adjusted~~increased by non-cash items such as ~~(1)~~a anreversal ~~aggregate total~~ of a $2138,~~037~~497 ~~from~~inventory impairment ~~right-of~~charge, ~~used assets amortization expenses~~ and ~~interest~~by ~~expenses~~a ~~accrual~~$578,004 ofincrease ~~lease~~in ~~liabilities~~accounts ofreceivable ~~operating~~from ~~leases,~~related ~~(2)~~parties ~~depreciation~~ and amortization ~~expenses~~ of ~~long-lived assets of~~ $24161,~~107,~~191 ~~(3)~~in anadvances ~~aggregate gain of $100,393~~ from ~~disposal of impaired inventories~~customers ~~for~~as ~~the~~income ~~six~~was ~~months~~recognized ~~ended~~from ~~June~~completion ~~30,~~of ~~2024~~prepaid contracts. Net operating cash inflows for the ~~six~~nine months ended ~~June~~September 30, 2024 resulted primarily from the following factors: 1) accounts receivable ~~collected~~decreased ~~from~~by ~~third~~$144,135 ~~parties~~in ~~and~~cash ~~related~~collected ~~parties~~from ~~amounted~~third ~~to $143,399~~parties; 2) ~~a decrease~~advances ~~of advance~~ to suppliers ofdecreased by $~~191~~294,~~439~~389 due to receipt of inventories from venders; and 3) a decrease of inventories by $~~147~~233,~~670~~745 due to ~~increase~~ increase of goods sold and disposal of obsoleted inventories~~, 4) taxes payable increased by $9,011 mainly due to the Company delayed the payments of VAT payable~~. Cash inflows were offset by the following cash outflows factors: 1) accounts receivable from related parties increased in the amount to $83,269; 2) prepayments and other receivables increased by $1,087 due to the increase of VAT deductibles as of June 30, 2024, 3) account payable both to third parties and related parties decreased aggregate by $218,930 due to much more payments was made to venders; 4) advance from customers decreased of $196,286 due to revenue was recognized in according with the term of certain service contacts which services completely delivery as of June 30, 2024; 5) cash paid for operation lease of $1,087 and 6) Other payables and accrued liabilities decreased by $100,703 due to the Company made more payments for listing professional expense when it was due during the period.

Net cash provided by our operating activities for the six months ended June 30, 2023 was $510,997. This was attributable to net loss $70,822 for the six months ended June 30, 2023 and was primarily adjusted by non-cash items such as (1) an aggregate total of $2,259 from right-of used assets amortization expenses and interest expenses accrual of lease liabilities of operating leases, (2) depreciation and amortization expenses of long-lived assets of $28,240, (3) an aggregate gain of $23,692 from disposal of impaired inventories, and (4) deferred income tax decrease of $4,555 for the six months ended June 30, 2023. Net operating cash inflows for the six months ended June 30, 2023 resulted primarily from the following factors: 1) accounts receivable from both third parties and related parties decreased aggregately by $320,087 due to more cash collected from customers; 2) a decrease of advance to suppliers of $21,922 due to receipt of inventories from venders; 3) accounts payable to related parties increased by $334,739 due to delay payment for the purchase from related parties; Cash inflows were offset by the following cash outflows factors: 1) inventories increased by $7,605 due to the preparation for future goods sold; 2) prepaid expenses and other receivables increased by $1,237 and accounts payable to third parties decreased by $40,003 due to the Company make more payments at June 30, 2023; 3) advances from customers decreased by $4,265 due to revenue recognized from those advances; 4) Taxes payable decreased by $15,508 representing the payable of taxes both corporation income tax and VAT; 5) cash paid for operation lease liabilities of $3,391. 6) other payable and accrued liabilities decreased by $34,282 due to the Company made much more payment for its utility.39

Net cash provided by our operating activities for the nine months ended September 30, 2023 was $420,966. This was attributable to net loss $31,415 for the nine months ended September 30, 2023 and was primarily adjusted by non-cash items such as (1) an aggregate total of $3,340 from right-of used assets amortization expenses and interest expenses accrual of lease liabilities of operating leases, (2) depreciation and amortization expenses of long-lived assets of $41,179, (3) an aggregate gain of $24,206 from disposal of impaired inventories, and (4) deferred income tax decrease of $4,487 for the nine months ended September 30, 2023. Net operating cash inflows for the nine months ended September 30, 2023 resulted primarily from the following factors: 1) accounts receivable from both third parties and related parties decreased aggregately by $312,421 due to more cash collected from customers; 2) accounts payable to related parties increased by $203,521 due to delay payment for the purchase from related parties; Cash inflows were offset by the following cash outflows factors: 1) an increase of advance to suppliers of $1,845 due to more inventories order from venders; 2) inventories increased by $18,258 due to the preparation for future goods sold; 3) prepaid expenses and other receivables increased by $1,938 and accounts payable to third parties decreased by $48,784 due to the Company make more payments at September 30, 2023; 4) advances from customers decreased by $3,803 due to revenue recognized from those advances; 4) Taxes payable decreased by $4,296 representing the payable of taxes both corporation income tax and VAT; 5) cash paid for operation lease liabilities of $4,455. 6) other payable and accrued liabilities decreased by $4,982 due to the Company made much more payment for its utility.

Investing Activities

There was $9,~~160~~182 used in purchase of intangible assets for the ~~six~~nine months ended ~~June~~September 30, 2024.

There was no$249 ~~cash provided or~~ used in ~~investing~~purchase ~~activities~~of equipment for the ~~six~~ nine months ended September ~~June~~ 30 2023.

Financing Activities

Net Cash provided by our financing activities for the ~~six~~nine months ended ~~June~~September 30, 2024 was $~~815~~720,~~837~~030. For the ~~six~~nine months ended ~~June~~September 30, 2024, cash inflows provided by financial ~~activities~~ activities included: 1) received cash from issuance of common shares of $20,045; 2) proceeds from bank loans of $~~401~~1,~~940~~278,186, 3) capital ~~contribution~~ contribution from our VIE’s legal owners of $~~415~~419,~~800~~578; Cash outflows ~~used~~ in financial activities for the ~~six~~nine months ended ~~June~~ September 30, 2024 included: 1) net cash used in financing purpose between the Company and its related parties amount of $15,~~810~~823 and; 2) repayments of bank loans amount of $6981,~~138~~956.

Net cash used in our financing activities from the ~~six~~nine months ended ~~June~~September 30, 2023 was $~~226~~576,~~423~~242. For the ~~six~~nine months ended ~~June~~September 30, 2023, we received cash in our financial ~~activities~~ activities from proceeds of bank loan of amount $~~433~~426,~~007~~482 and net cash provided by financing purpose between the Company and its related parties amount $2213,~~263~~785; we repaid bank loan of $~~681~~1,~~693~~016,509.

Inflation

We believe that the relatively moderate rate of inflation over the past few years has not had a significant impact on our results of operations.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

We do not expect the adoption of recently issued accounting pronouncements to have a significant impact on our results of operations, financial position or cash flow.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s management is responsible for establishing and maintaining adequate internal control over our financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of the Company’s financial reporting for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes policies and procedures that: (i) pertain to maintaining records that in reasonable detail accurately and fairly reflect the Company’s transactions; (ii) provide reasonable assurance that transactions are recorded as necessary for preparation of the Company’s financial statements and that receipts and expenditures of company assets are made in accordance with management authorization; and (iii) provide reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

The Company’s management is also required to assess and report on the effectiveness of the Company’s internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 (“Section 404”). We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), under the supervision of and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation and the identification of a material weakness in internal control over financial reporting described below, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that as of the end of the period covered by this report the Company’s disclosure controls and procedures were not effective:

●

The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system. The Company may engage more employees when more financial resources are available.

●

Our internal financial staff lack expertise in identifying and addressing complex accounting issued under U.S. Generally Accepted Accounting Principles. Currently, we are relying on external consultants to assist us complying with the US GAAP financial reporting process.

●

We are trying to improve our documentation system concerning our existing financial processes, risk assessment and internal controls so as to provide sufficient and adequate records for the preparation and disclosure of financial reporting process. Currently, we are relying on external consultants to assist us complying with the financial reporting process.

● We do not presently have an audit committee. JRSIS will ~~setup~~set up an audit committee when more financial resources are available.

Management’s Remediation plan

While management believes that the Company’s financial statements previously filed in the Company’s SEC reports have been properly recorded and disclosed in accordance with US GAAP, based on the material weakness in our internal control over financial reporting identified above, we have designed and plan to implement, or in some cases have already implemented, the specific remediation initiatives described below:

The Company is currently looking for an outside consultant with considerable public company reporting experience and breadth of knowledge of US GAAP to provide more training in connection with the preparation and review of its financial statements to the employees.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the fiscal quarter ended ~~June~~September 30, 2024 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

3841

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None

ITEM 1A. RISK FACTORS

As of the date of this filing, there have been no material changes from the risk factors disclosed in Part I, Item 1A (Risk Factors) contained in our Annual Report on Form 10-K for the year ended December 31, 2023. We operate in a changing environment that involves numerous known and unknown risks and uncertainties that could materially affect our operations. The risks, uncertainties and other factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2023 may cause our actual results, performances and achievements to be materially different from those expressed or implied by our forward-looking statements. If any of these risks or events occurs, our business, financial condition or results of operations may be adversely affected.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION.

~~None~~During the quarter ended September 30, 2024, no director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.

ITEM 6. EXHIBITS.

The list of Exhibits required by Item 601 of Regulation S-K to be filed as a part of this Form 10-Q are set forth on the Exhibit Index immediately preceding such Exhibits and is incorporated herein by this reference.

Exhibit Number	Description	Incorporated by Reference to
31.1	Rule 13(a)-14(a)/15(d)-14(a) Certification of Principal Executive and Financial Officer
32.1	Section 1350 Certification of Principal Executive and Financial Officer
101.INS	Inline XBRL Instance Document
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

3942

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	JRSIS HEALTH CARE CORPORATION
	(Registrant)
Date: September 5, 2024	By:	/s/ Linhai Zhu
Date: December 20, 2024	By:	/s/ Linhai Zhu
		Linhai Zhu
		Chairman of the board,
		Chief Executive Officer,
		Chief Financial and Accounting Officer

4043

Filing Compare · JRSIS HEALTH CARE Corp