Convertible Note Payable (Tables)

12 Months Ended

Dec. 31, 2025

A summary of the activity of the derivative liability for the notes above is as follows:

Balance at December 31, 2023	—
Increase to derivative due to new issuances		207,350
Decrease to derivative due to conversion/repayments		(28,269	)
Derivative gain due to mark to market adjustment		(27,067	)
Balance at December 31, 2024	$	152,014
Increase to derivative due to new issuances		223,981
Decrease to derivative due to conversion/repayments		(78,193	)
Derivative gain due to mark to market adjustment		(233,882	)
Balance at December 31, 2025	$	63,920

Schedule of Quantitative Information about Significant Unobservable Inputs

A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liability that are categorized within Level 3 of the fair value hierarchy as of December 31, 2025 and 2024 is as follows:

Inputs	December 31 2025			December 31 2024			Initial Valuation
Stock price	$	0.0017		$	0.0083		$	0.008 - 0.0105
Conversion price	$	0.00103		$	0.0039		$	0.0044 - 0.0077
Volatility (annual)		147.28 – 160.92	%		111.69	%		100.45 – 115.09	%
Risk-free rate		3.59 – 3.67	%		4.24	%		4.12 - 4.32	%
Dividend rate		—			—			—
Years to maturity		0.41 – 0.24			0.66			1

RemSleep Holdings Inc. 10-K