Exhibit 99

Administrative Report of Protective Life Secured Trust 2003-1 (the "Trust")
for the Trust's
3.70% Secured Medium-Term Notes due 2008 (the "Notes")
CUSIP: 74367FAA6

May 24, 2007

To the holders of the Notes:

AMACAR Pacific Corp., as Administrator for the Trust, hereby gives notice with respect to the Interest Payment Date of May 24, 2007, as follows:

1. The amounts of principal, interest and premium received by the Indenture Trustee from Protective Life Insurance Company in respect of Funding Agreement No. GA 1847 (the "Funding Agreement") since the last Interest Payment Date are set forth below:

	Interest:		$8,325,000.28
	Principal:		0.00
	Premium:		0.00

2. The amounts of principal, interest and premium paid by the Indenture Trustee to the holders of the Notes since the last Interest Payment Date are set forth below:

	Interest:		$8,325,000.00
	Principal:		0.00
	Premium:		0.00

3. The aggregate stated principal amount, current interest rate and rating of the Funding Agreement are as set forth below:

	Aggregate Stated Principal Amount:	$450,000,015
	Current Interest Rate:	3.70%
	Rating of the Funding Agreement :
	Standard & Poor's Ratings Services, a division of The McGraw-Hill Companies, Inc.:	AA
	Moody's Investors Service, Inc.:	Aa3

4. The aggregate stated principal amount, current interest rate and rating of the Notes are as set forth below:

	Aggregate Stated Principal Amount:	$450,000,000
	Current Interest Rate:	3.70%
	Rating of the Notes:
	Standard & Poor's Ratings Services, a division of The McGraw-Hill Companies, Inc.:	AA
	Moody's Investors Service, Inc.:	Aa3

AMACAR Pacific Corp., as Administrator of
Protective Life Secured Trust 2003-1

/s/ EVELYN ECHEVARRIA

Name: Evelyn Echevarria
Title: Vice President

PROTECTIVE LIFE SECURED TRUST 2003-1 10-D