Delaware 333-108395-13 37-1472598

State or other jurisdiction
of incorporation) (Commission
File Number) (IRS Employer
ID Number)

200 Park Avenue New York, NY 10166

(Address of principal executive officer)

Registrant's Telephone Number, including area code: (212) 412-4000

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 8.01 Other Events

Attached hereto is a copy of the Statment to the Securityholders which was derived from the monthly information submitted by the Master Servicer of the Trust to the Trustee.

Item 9.01 Financial Statements and Exhibits

(a) Not Applicable

(b) Not Applicable

Exhibit 99.1: Monthly Distribution Statement to the Securityholders dated June 27, 2005

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wachovia Bank, NA, in its capacity as Trustee under the Pooling and Servicing Agreement on behalf of Securitized Asset Backed Receivables LLC, Registrant


By: \s\ Jacob Mayes Name: Jacob Mayes Title: Vice President		Dated: June 27, 2005

SABR TRUST 2005-EC1 8-K