	Exhibit 99.1
	MONTHLY PAYMENT STATEMENT TO NOTEHOLDERS

	HSBC Home Equity Loan Trust (USA) 2006-1

	Payment Number		12
	Beginning Date of Collection Period		1-May-07
	Ending Date of Collection Period		31-May-07
	Payment Date		20-Jun-07
	Previous Payment Date		21-May-07
	Interest Period Beginning On		21-May-07
	Interest Period Ending On		19-Jun-07
	Funds Disbursement
	Collected Funds (including Servicing Fee)		26,243,444.22
	Available Payment Amount		26,243,444.22
	Principal Collections		19,829,662.80

	Net Interest Collections		6,413,781.42

	Interest Collections		6,413,781.42
	Principal recoveries		0.00
	Servicing Fee		0.00
	Skip-A-Pay Advance		0.00
	Skip-A-Pay Reimbursement Amount		0.00

	Disbursements		26,243,444.22
	Interest Paid to Notes		3,407,573.78
	Principal Paid to Notes		20,042,678.19
	Ownership Interest - pursuant to Section 5.01 (a) (xx)		2,367,719.12
	Servicing Fee (to Servicer)		425,473.13

	Yield Maintenance Account
	Maximum Monthly Yield Maintenance Amount		79,448.00
	Monthly Yield Maintenance Payment Amount		0.00
	Unused amount - towards Ownership Interest		79,448.00
	Amount on deposit before Monthly Yield Maintenance Payment Amount		1,051,070.00
	Amount remaining on deposit in the Yield Maintenance Account		971,622.00

	Pool Balance
	Beginning Pool Balance		1,021,135,515.88
	Principal Collections (including repurchases)		19,829,662.80

	Additional Principal Reduction Amount		213,015.39

	Ending Pool Balance		1,001,092,837.69


	Note Balance
	Beginning Note Balance		741,728,109.88

Note Paydown	20,042,678.19
Ending Note Balance	721,685,431.69



Collateral Performance
Cash yield (% of beginning balance, annualized)	7.54%
Loss rate (% of beginning balance, net of principal recoveries)	0.25%
Net yield	7.29%
Realized Losses	213,015.39
Cumulative Realized Losses	903,758.06
Cumulative Loss Percentage	0.07%
Delinquent Loans:
One payment principal balance of loans	18,057,139.93
One payment number of loans	141
Two payments principal balance of loans	3,016,267.73
Two payments number of loans	25
Three payments plus principal balance of loans	12,473,387.86
Three payments plus number of loans	94
One Payment Delinquency Percentage (for related Collection Period)	1.80%
Two Payment Delinquency Percentage (for related Collection Period)	0.30%
Two Payment Plus Delinquency Percentage (for related Collection Period)	1.55%
Two Payment Plus Rolling Average (for such Payment Date)	1.35%
Three Payment Plus Delinquency Percentage (for related Collection Period)	1.25%

Aggregate Principal Balance of Loans that were restructured during such Collection Period	5,617,532.11
Aggregate Principal Balance of Loans restructured in Collection Period as % of EOP Pool Balance		0.56%

Home Equity Loan Detail
Number of loans purchased or substituted pursuant to Section 2.02	-
Principal balance of loans purchased or substituted pursuant to Section 2.02	0.00
Number of loans purchased or substituted pursuant to Section 2.04	-
Principal balance of loans purchased or substituted pursuant to Section 2.04	0.00
Number of loans purchased or substituted pursuant to Section 3.01	-
Principal balance of loans purchased or substituted pursuant to Section 3.01	0.00
Substitution Adjustment Amounts	0.00

Number outstanding beginning of period	8,006
Number outstanding end of period	7,862
Principal balance of all REO as of the end of the Collection Period	2,070,332.59
Number of loans that went into REO during the Collection Period	6
Principal balance of loans that went into REO during the Collection Period	853,323.34
Unpaid Servicing Fee from previous Collection Periods	0.00

Overcollateralization

Beginning OC Amount	279,407,406.00
OC Release Amount	0.00
Extra Principal Payment Amount	0.00
Class A-1 Extra Principal Payment Amount Paid	0.00
Class A-2 Extra Principal Payment Amount Paid	0.00
Class M-1 Extra Principal Payment Amount Paid	0.00
Class M-2 Extra Principal Payment Amount Paid	0.00
Ending OC Amount	279,407,406.00

Target OC Amount	279,407,406.00
Interim OC Amount	279,407,406.00
Interim OC Deficiency	0.00

Monthly Excess Cashflow (before Servicing Fee)	2,793,192.25
Monthly Excess Cashflow (after Servicing Fee)	2,367,719.12
Principal Payment Amount	19,829,662.80
Class A-1 Principal Payment Amount	12,177,900.86
Class A-2 Principal Payment Amount	3,046,575.51
Class M-1 Principal Payment Amount	2,642,172.97
Class M-2 Principal Payment Amount	1,963,013.46
Principal Collections	19,829,662.80
OC Release Amount	0.00
Other
Stepdown	No
Trigger Event	No
Servicer Termination Event	No
Event of Default	No
Original Note Balance	1,038,550,000.00
Total Note Principal Amount divided by Total Original Note Principal Amount	69.489715%
EOP Note Principal Amount divided by Original Note Principal Amount < 15.00%	No

Interest Calculations
1 month LIBOR		5.32000%
Class A-1 Formula Rate (1-mo. Libor plus 16 bps)		5.48000%
Class A-1 Note Rate		5.48000%
Class A-2 Formula Rate (1-mo. Libor plus 18 bps)		5.50000%
Class A-2 Note Rate		5.50000%
Class M-1 Formula Rate (1-mo. Libor plus 28 bps)		5.60000%
Class M-1 Note Rate		5.60000%
Class M-2 Formula Rate (1-mo. Libor plus 30 bps)		5.62000%
Class M-2 Note Rate		5.62000%

Available Funds Cap		7.64760%
Class A-1 Noteholder's Statement

A. Information on Payments

Original Class A-1 Note Balance		637,800,000.00
1. Total Payments per $1,000		22.560207
2. Principal Payment per $1,000		19.298713
3. Interest Payment per $1,000		3.261494

B. Calculation of Class A-1 Interest Due & Paid
1. Class A-1 Note Rate		5.48000%
2. Days in Accrual Period		30

3. Class A-1 Current Interest Due		2,080,181.14
4. Class A-1 Current Interest Paid		2,080,181.14
5. Class A-1 Interest Carry Forward Amount Due		0.00
6. Class A-1 Interest Carry Forward Amount Paid		0.00
7. Class A-1 Supplemental Interest Amount Due		0.00
8. Class A-1 Supplemental Interest Amount Paid		0.00

9. Class A-1 Unpaid Interest Carry Forward Amount, EOP		0.00
10. Class A-1 Unpaid Supplemental Interest Amount, EOP		0.00

C. Calculation of Class A-1 Principal Due & Paid
1. Class A-1 Note Principal Amount, BOP		455,514,119.17
2. Class A-1 Principal Due		12,308,719.03
3. Class A-1 Principal Paid		12,308,719.03
4. Class A-1 Principal Carry Forward Amount Paid		0.00
5. Class A-1 Unpaid Principal Carry Forward Amount		0.00
6. Class A-1 Note Principal Amount, EOP		443,205,400.14

7. Class A-1 Note Principal Amount as a % of Original Class A-1 Note Principal Amount, EOP			69.489715%
8. Class A-1 Note Principal Amount as a % of the Pool Balance, EOP		44.272158%
9. Class A-1 Note principal distribution percentage		61.412546339%

Class A-2 Noteholder's Statement

	A. Information on Payments
Original Class A-2 Note Balance		159,560,000.00
1. Total Payments per $1,000		22.572111
2. Principal Payment per $1,000		19.298713
3. Interest Payment per $1,000		3.273398

B. Calculation of Class A-2 Interest Due & Paid
1. Class A-2 Note Rate		5.50000%
2. Days in Accrual Period		30

3. Class A-2 Interest Due		522,303.34
4. Class A-2 Interest Paid		522,303.34
5. Class A-2 Interest Carry Forward Amount Due		0.00

6. Class A-2 Interest Carry Forward Amount Paid	0.00
7. Class A-2 Supplemental Interest Amount Due	0.00
8. Class A-2 Supplemental Interest Amount Paid	0.00

9. Class A-2 Unpaid Interest Carry Forward Amount, EOP	0.00
10. Class A-2 Unpaid Supplemental Interest Amount, EOP	0.00

C. Calculation of Class A-2 Principal Due & Paid
1. Class A-2 Note Principal Amount, BOP	113,957,091.34
2. Class A-2 Principal Due	3,079,302.62
3. Class A-2 Principal Paid	3,079,302.62
4. Class A-2 Principal Carry Forward Amount Paid	0.00
5. Class A-2 Unpaid Principal Carry Forward Amount	0.00
6. Class A-2 Note Principal Amount, EOP	110,877,788.72

7. Class A-2 Note Principal Amount as a % of Original Class A-2 Note Principal Amount, EOP		69.489715%
8. Class A-2 Note Principal Amount as a % of the Pool Balance, EOP	11.075675%
9. Class A-2 Note principal distribution percentage	15.363728275%
Class M-1 Noteholder's Statement

A. Information on Payments
Original Class M-1 Note Balance	138,380,000.00
1. Total Payments per $1,000	22.631627
2. Principal Payment per $1,000	19.298713
3. Interest Payment per $1,000	3.332914

B. Calculation of Class M-1 Interest Due & Paid
1. Class M-1 Note Rate	5.60000%
2. Days in Accrual Period	30

3. Class M-1 Interest Due	461,208.64
4. Class M-1 Interest Paid	461,208.64
5. Class M-1 Interest Carry Forward Amount Due	0.00
6. Class M-1 Interest Carry Forward Amount Paid	0.00
7. Class M-1 Supplemental Interest Amount Due	0.00
8. Class M-1 Supplemental Interest Amount Paid	0.00

9. Class M-1 Unpaid Interest Carry Forward Amount, EOP	0.00
10. Class M-1 Unpaid Supplemental Interest Amount, EOP	0.00

C. Calculation of Class M-1 Principal Due & Paid
1. Class M-1 Note Principal Amount, BOP	98,830,423.04
2. Class M-1 Principal Due	2,670,555.88
3. Class M-1 Principal Paid	2,670,555.88
4. Class M-1 Principal Carry Forward Amount Paid	0.00
5. Class M-1 Unpaid Principal Carry Forward Amount	0.00

6. Class M-1 Note Principal Amount, EOP	96,159,867.16

7. Class M-1 Note Principal Amount as a % of Original Class M-1 Note Principal Amount, EOP		69.489715%
8. Class M-1 Note Principal Amount as a % of the Pool Balance, EOP	9.605489%
9. Class M-1 Note principal distribution percentage	13.324346445%
Class M-2 Noteholder's Statement

A. Information on Payments
Original Class M-2 Note Balance	102,810,000.00
1. Total Payments per $1,000	22.643530
2. Principal Payment per $1,000	19.298713
3. Interest Payment per $1,000	3.344817

B. Calculation of Class M-2 Interest Due & Paid
1. Class M-2 Note Rate	5.62000%
2. Days in Accrual Period	30

3. Class M-2 Interest Due	343,880.66
4. Class M-2 Interest Paid	343,880.66
5. Class M-2 Interest Carry Forward Amount Due	0.00
6. Class M-2 Interest Carry Forward Amount Paid	0.00
7. Class M-2 Supplemental Interest Amount Due	0.00
8. Class M-2 Supplemental Interest Amount Paid	0.00

9. Class M-2 Unpaid Interest Carry Forward Amount, EOP	0.00
10. Class M-2 Unpaid Supplemental Interest Amount, EOP	0.00

C. Calculation of Class M-2 Principal Due & Paid
1. Class M-2 Note Principal Amount, BOP	73,426,476.33
2. Class M-2 Principal Due	1,984,100.66
3. Class M-2 Principal Paid	1,984,100.66
4. Class M-2 Principal Carry Forward Amount Paid	0.00
5. Class M-2 Unpaid Principal Carry Forward Amount	0.00
6. Class M-2 Note Principal Amount, EOP	71,442,375.67

7. Class M-2 Note Principal Amount as a % of Original Class M-2 Note Principal Amount, EOP		69.489715%
8. Class M-2 Note Principal Amount as a % of the Pool Balance, EOP	7.136439%
9. Class M-2 Note principal distribution percentage	9.899378942%

	HSBC FINANCE CORPORATION
	HSBC Home Equity Loan Trust (USA) 2006-1

	The undersigned, a duly authorized representative of HSBC Finance Corporation,
	as Servicer (the "Servicer"), pursuant to a Sales and Servicing Agreement
	dated as of July 12, 2006 (the "Sales and Servicing Agreement"), by and among
	HSBC Home Equity Loan Corporation I, as Depositor, the Servicer,
	The Bank of New York Trust Company, N.A., as Successor-in-Interest to JP Morgan
	Chase Bank, N.A., as Indenture Trustee, HSBC Bank USA, National Association,
	as Administrator, and HSBC Home Equity Loan Trust (USA) 2006-1, the Trust, does
	hereby certify with respect to the information set forth below as follows:

	1. Capitalized terms used in this Servicing Certificate shall have the respective
	meanings set forth in the Sales and Servicing Agreement.

	2. HSBC Finance Corporation is, as of the date hereof, the
	Servicer under the Sales and Servicing Agreement.

	3. The undersigned is a Servicing Officer.

	4. This Certificate relates to the Payment Date occurring on June 20, 2007.

	5. As of the date hereof, to the best knowledge of the undersigned, the
	Servicer has performed in all material respects all its obligations under the
	Sales and Servicing Agreement through the Collection Period preceding such
	Payment Date and that, except as may be noted on the Servicing Certificate
	related to a Trigger Event, no Servicer Termination Event has occurred
	since the prior Determination Date.

	6. As of the date hereof, to the best knowledge of the undersigned, no
	Event of Default has been deemed to have occurred on or prior to
	such Payment Date.

	IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Certificate
	the 15th day of June, 2007

	HSBC FINANCE CORPORATION
	as Servicer

	By: /s/ Joyce A. Bevacqua

HSBC Home Equity Loan Trust (USA) 2006-1 10-D