Exhibit 99.1
HSBC Automotive Trust (USA) 2006-2
Servicer's Certificate
(Delivered pursuant to Section 4.9 of
the Sale and Servicing Agreement)


Collection Period Beginning		01-Aug-07
Collection Period Ending		31-Aug-07
Previous Distribution Date		17-Aug-07
Distribution Date		17-Sep-07
Days in Interest Period		31
Days in Collection Period		31
Months Since Closing		14


I. COLLECTION PERIOD POOL BALANCE CALCULATION

Beginning of Collection Period Pool Balance		925,126,541.86
Principal Receivables Added		0.00
Monthly Principal Amounts:
Principal Payments Received for the Collection Period		33,196,172.79
Liquidated Receivables for the Collection Period		6,845,296.07
Principal Amount of Repurchased Receivables for the Collection Period		81,475.32
End of Collection Period Pool Balance		885,003,597.68
End of Collection Period Pool Factor		58.438099%


II. COLLECTION PERIOD NOTEHOLDER CALCULATIONS

A. Class A-1

1. Information regarding distributions
a. Total distribution per $1,000	0.000000
b. Principal distribution per $1,000	0.000000
c. Interest distribution per $1,000	0.000000

2. Calculation of Class A-1 interest due
a. Class A-1 related Note Rate	5.50313%

b. Class A-1 Note balance - beginning of period	0.00

c. Accrual convention	Actual/360
d. Days in Interest Period	31

e. Class A-1 interest due - current period	0.00
f. Class A Interest Carryover Shortfall with respect to Class A-1	0.00
g. Class A-1 interest paid	0.00

h. Class A-1 unpaid interest with respect to the Distribution Date	0.00

3. Calculation of Class A-1 principal balance
a. Class A-1 Note balance - beginning of period	0.00
b. Class A Minimum Principal Distributable Amount paid to Class A-1	0.00
c. Class A Additional Principal Distributable Amount paid to Class A-1	0.00
d. Class A Principal Balance Shortfall paid from Reserve Account to Class A-1	0.00
e. Class A-1 Note balance - end of period	0.00
f. Class A-1 Notes as a percentage of the total Notes outstanding on the Distribution Date		0.000000%
g. Class A-1 Notes as a percentage of the Pool Balance on the Distribution Date	0.000000%

B. Class A-2
1. Information regarding distributions
a. Total distribution per $1,000	109.379822
b. Principal distribution per $1,000	108.582389
c. Interest distribution per $1,000	0.797432

2. Calculation of Class A-2 interest due
a. Class A-2 related Note Rate	5.61000%

b. Class A-2 Note balance - beginning of period	39,078,455.95

c. Accrual convention	30/360
d. Days in Interest Period	N/A

e. Class A-2 interest due - current period	182,691.78
f. Class A Interest Carryover Shortfall with respect to Class A-2	0.00
g. Class A-2 interest paid	182,691.78
h. Class A-2 unpaid interest with respect to the Distribution Date	0.00

3. Calculation of Class A-2 principal balance
a. Class A-2 Note balance - beginning of period	39,078,455.95
b. Class A Minimum Principal Distributable Amount paid to Class A-2	24,876,225.39
c. Class A Additional Principal Distributable Amount paid to Class A-2	0.00
d. Class A Principal Balance Shortfall paid from Reserve Account to Class A-2	0.00
e. Class A-2 Note balance - end of period	14,202,230.56
f. Class A-2 Notes as a percentage of the total Notes outstanding on the Distribution Date		2.588331%
g. Class A-2 Notes as a percentage of the Pool Balance on the Distribution Date	1.604765%
h. Class A-1 and A-2 Notes as a percentage of the Pool Balance on the Distribution Date	1.604765%

C. Class A-3
1. Information regarding distributions
a. Total distribution per $1,000	4.675000
b. Principal distribution per $1,000	0.000000
c. Interest distribution per $1,000	4.675000

2. Calculation of Class A-3 interest due

a. Class A-3 related Note Rate	5.61000%

b. Class A-3 Note balance - beginning of period	416,800,000.00

c. Accrual convention	30/360
d. Days in Interest Period	N/A

e. Class A-3 interest due - current period	1,948,540.00
f. Class A Interest Carryover Shortfall with respect to Class A-3	0.00
g. Class A-3 interest paid	1,948,540.00
h. Class A-3 unpaid interest with respect to the Distribution Date	0.00

3. Calculation of Class A-3 principal balance
a. Class A-3 Note balance - beginning of period	416,800,000.00
b. Class A Minimum Principal Distributable Amount paid to Class A-3	0.00
c. Class A Additional Principal Distributable Amount paid to Class A-3	0.00
d. Class A Principal Balance Shortfall paid from Reserve Account to Class A-3	0.00
e. Class A-3 Note balance - end of period	416,800,000.00
f. Class A-3 Notes as a percentage of the total Notes outstanding on the Distribution Date		75.961054%
g. Class A-3 Notes as a percentage of the Pool Balance on the Distribution Date	47.095854%
h. Class A-1, A-2 and A-3 Notes as a percentage of the Pool Balance on the Distribution Date		48.700619%


D. Class A-4
1. Information regarding distributions
a. Total distribution per $1,000	4.725000
b. Principal distribution per $1,000	0.000000
c. Interest distribution per $1,000	4.725000

2. Calculation of Class A-4 interest due
a. Class A-4 related Note Rate	5.67000%

b. Class A-4 Note balance - beginning of period	117,700,000.00

c. Accrual convention	30/360
d. Days in Interest Period	N/A

e. Class A-4 interest due - current period	556,132.50
f. Class A Interest Carryover Shortfall with respect to Class A-4	0.00
g. Class A-4 interest paid	556,132.50
h. Class A-4 unpaid interest with respect to the Distribution Date	0.00

3. Calculation of Class A-4 principal balance
a. Class A-4 Note balance - beginning of period	117,700,000.00
b. Class A Minimum Principal Distributable Amount paid to Class A-4	0.00
c. Class A Additional Principal Distributable Amount paid to Class A-4	0.00
d. Class A Principal Balance Shortfall paid from Reserve Account to Class A-4	0.00

e. Class A-4 Note balance - end of period	117,700,000.00
f. Class A-4 Notes as a percentage of the total Notes outstanding on the Distribution Date			21.450614%
g. Class A-4 Notes as a percentage of the Pool Balance on the Distribution Date	13.299381%
h. Class A-1, A-2, A-3 and A-4 Notes as a percentage of the Pool Balance on the Distribution Date			62.000000%



III. PRINCIPAL DISTRIBUTABLE AMOUNT CALCULATION

A. Aggregate Optimal Note Principal Balance for the Distribution Date:
Pool Balance as of the end of the Collection Period		885,003,597.68
Factor		62.00%
Aggregate Optimal Note Principal Balance for such Distribution Date		548,702,230.56

B. Optimal Principal Distributable Amount for the Distribution Date:
The excess, if any, of:
(x) Aggregate Note Principal Balance over		573,578,455.95
(y) Aggregate Optimal Note Principal Balance for such Distribution Date		548,702,230.56
Optimal Principal Distributable Amount		24,876,225.39

C. Class A Minimum Principal Distributable Amount:
Greater of (x), (y), or (z):
(x) The lesser of:
(i) Optimal Principal Distributable Amount		24,876,225.39
(ii) BOM Principal Balance less EOM Principal Balance		40,122,944.18
(iii) Aggregate Note Principal Balance		573,578,455.95
(y) The amount necessary on a Note's Scheduled Maturity Date to bring the Note's
Aggregate Note Principal Balance to zero		0.00
(z) The excess of the Aggregate Note Principal Balance over the Pool Balance		0.00
Class A Minimum Principal Distributable Amount		24,876,225.39


D. Class A Additional Principal Distributable Amount:
Excess of:
(x) Aggregate Note Principal Balance		573,578,455.95
Less: Class A Minimum Principal Distributable Amount paid over		24,876,225.39
(y) Aggregate Optimal Note Principal Balance		548,702,230.56
Class A Additional Principal Distributable Amount		0.00

E. Principal Balance Shortfall:
The sum of:
(x) The positive excess, if any, of (i) over (ii):
(i) Aggregate Note Principal Balance (after giving effect for distribution pursuant to
Sect. 3.03 (a)(iv) and before making any distribution pursuant to Sect. 3.03 (b)) over		548,702,230.56
(ii) Pool Balance - as of last day of preceding Collection Period		885,003,597.68

(y) The outstanding principal balance of any Class of the Notes on such Class of Notes
Scheduled Maturity Date (after giving effect for distributions pursuant to Sect. 3.03 (a))			0.00
Principal Balance Shortfall			0.00


IV. RESERVE ACCOUNT RECONCILIATION

Beginning Reserve Account Balance		30,288,582.58
Targeted Reserve Account Balance (Sect. 2.01(a))
The lesser of:
(x) The greater of:
(i) 3.0% of the outstanding Pool Balance		26,550,107.93
(ii) 2.0% of the Pool Balance as of the Cut-Off Date		30,288,582.58
(y) Aggregate Note Principal Balance		573,578,455.95
Targeted Reserve Account Balance		30,288,582.58

Reserve Account Shortfall Amount (Sect. 2.01(a))
The excess of:
(x) Targeted Reserve Account Balance		30,288,582.58
(y) Reserve Account Balance for such Distribution Date		30,288,582.58
Reserve Account Shortfall Amount		0.00
Reserve Account Deposit		0.00
Reserve Account withdrawal (Sect. 3.03 (b))		0.00
Reserve Account withdrawal (Sect. 3.03 (f))		0.00
Total Reserve Account withdrawal		0.00
Ending Reserve Account Balance		30,288,582.58
Ending Reserve Account Balance as a percentage of the Ending Pool Balance		3.422425%


V. CERTIFICATE CALCULATION

Beginning Certificate Balance		351,548,085.91
Ending Certificate Balance		336,301,367.12
Ending Certificate Balance as a percentage of the Ending Pool Balance		38.000000%

VI. RECONCILIATION OF COLLECTION ACCOUNT

A. Available Funds (Sect. 2.01(a))
1. Collections
	a. Collections on Receivables	44,581,157.28
	b. Net Liquidation Proceeds	2,874,043.19
	c. Substitution Adjustment Amounts	0.00
	Total Collections	47,455,200.47

2. Collection and Reserve Account investment income		128,048.63


	3. Repurchase Amounts deposited in the Collection Account	81,950.93

	4. Proceeds of any liquidation of the Trust	0.00
	Available Funds	47,665,200.03


B. Distribution (Sect. 3.03)

1. Available Funds		47,665,200.03
2. Servicing Fee (If HSBC Finance is no longer the Servicer)		0.00
3. Unpaid Administrator, and Indenture Trustee and Owner Trustee fees		0.00
Remaining Available Funds		47,665,200.03
4. Class A Interest Distributable Amount paid to:

a. Class A-1		0.00
b. Class A-2		182,691.78
c. Class A-3		1,948,540.00
d. Class A-4		556,132.50
Total Class A Interest Distributable Amount paid		2,687,364.28
Remaining Available Funds		44,977,835.75
5. Class A Minimum Principal Distributable Amount paid to:
a. Class A-1		0.00

b. Class A-2		24,876,225.39

c. Class A-3		0.00
d. Class A-4		0.00

Total Class A Minimum Principal Distributable Amount paid		24,876,225.39
Remaining Available Funds		20,101,610.36
6. Reserve Account Shortfall Amount - deposited		0.00
Remaining Available Funds		20,101,610.36
7. Class A Additional Principal Distributable Amount paid to:

a. Class A-1		0.00
b. Class A-2		0.00
c. Class A-3		0.00
d. Class A-4		0.00
Total Class A Additional Principal Distributable Amount paid		0.00
Remaining Available Funds		20,101,610.36
8. Unpaid Administrator, Indenture Trustee and Owner Trustee indemnity expenses		0.00
Remaining Available Funds		20,101,610.36
9. Amount released from Reserve Account		0.00
Remaining Available Funds		20,101,610.36
10. Servicer transition expenses		0.00

Remaining Available Funds		20,101,610.36
11. Servicing Fee (If HSBC Finance is the Servicer)		1,734,612.27
Remaining Available Funds for distribution to Certificateholders		18,366,998.09

C. Reserve Account Withdrawal (Sect. 3.03 (b))
1. Servicing Fee Paid from Reserve Account		0.00
2. Unpaid Administrator, and Indenture and Owner Trustee Fees
Paid from Reserve Account		0.00
3. Class A Interest Distributable Amount paid from Reserve Account
a. Class A-1 interest paid from Reserve Account		0.00
b. Class A-2 interest paid from Reserve Account		0.00
c. Class A-3 interest paid from Reserve Account		0.00
d. Class A-4 interest paid from Reserve Account		0.00
4. Class A Principal Balance Shortfall paid from Reserve Account

a. Class-A-1 principal paid from Reserve Account		0.00
b. Class A-2 principal paid from Reserve Account		0.00
c. Class A-3 principal paid from Reserve Account		0.00
d. Class A-4 principal paid from Reserve Account		0.00
5. Total Reserve Account Withdrawal		0.00

	VII. OTHER STATISTICS

A. Delinquency and Repossession
1. One payment delinquent - $		49,002,584.19

% of Principal Receivables		5.54%
2. Two payments delinquent - $		15,106,334.75

% of Principal Receivables		1.71%

3. Two or more payments delinquent - $		23,955,198.86

% of Principal Receivables		2.71%
4. Three or more payments delinquent - $		8,848,864.11
% of Principal Receivables		1.00%
5. Repossessed Vehicles		4,656,018.20
% of Principal Receivables		0.53%
B. Other
1. Cumulative Net Loss Percentage		2.33%
2. The weighted average coupon (WAC) was equal to		14.3174%
3. The weighted average remaining maturity (WARM) was equal to		49
4. The weighted average pool seasoning was equal to		18

5. Principal Balance of Receivables that were extended or modified

(and delinquency reset) during the related Collection Period - $		16,312,520.53

6. Principal Balance of Receivables that were extended or modified
(and delinquency reset) during the related Collection Period as a
percentage of the Pool Balance at the end of such Collection Period - %			1.84%
7. Number of Contracts - end of Collection Period			60,506

	SERVICER'S CERTIFICATE
	(Delivered pursuant to Section 4.9
	of the Sale and Servicing Agreement)


	HSBC FINANCE CORPORATION,
	("HSBC FINANCE"), as Servicer
	HSBC AUTO RECEIVABLES CORPORATION


	HSBC Automotive Trust (USA) 2006-2
	Class A Notes


	The undersigned, a duly authorized representative of HSBC Finance Corporation,
	("HSBC Finance"), as Servicer (the "Servicer"), pursuant to the Sale and Servicing
	Agreement, dated as of July 26, 2006, by and among the Servicer,
	HSBC Automotive Trust (USA) 2006-2, as issuer (the "Issuer"), HSBC Auto Receivables Corporation,
	as Seller (the "Seller"), The Bank of New York, as Indenture Trustee
	(the "Indenture Trustee"), and HSBC Bank USA, National Association, as Administrator
	(the "Administrator") does hereby certify with respect to the information set forth below as follows:

	1. Capitalized terms used in this Certificate shall have the respective meanings set forth
	in the Sale and Servicing Agreement and Series 2006-2 Supplement, dated as of
	July 26, 2006, by and among the Servicer, Issuer, Seller, Indenture Trustee, Administrator,
	and U.S. Bank Trust National Association, as Owner Trustee (the "Owner Trustee").

	2. HSBC FINANCE was, as of the date hereof, the Servicer
	under the Sale and Servicing Agreement.

	3. The undersigned was a Servicing Officer.

	4. This Certificate relates to the Distribution Date occurring on September 17, 2007.

	5. As of the date hereof, to the best knowledge of the undersigned, the Servicer has
	performed in all material respects all its obligations under the Sale and Servicing
	Agreement through the Collection Period with respect to such Distribution Date or, if there
	has been a default in the performance of any such obligation, has set forth in detail (i) the
	nature of such default, (ii) the action taken by the Seller and Servicer, if any, to remedy such
	default and (iii) the current status of each such default.

	6. As of the date hereof, to the best knowledge of the undersigned, no lien has been placed
	on any of the Receivables other than pursuant to the Basic Documents
	(or if there was a lien, such lien consists of: ______________________).

	7. The amounts specified to be deposited into and withdrawn from the Collection Account,
	as well as the amounts specified to be paid to the Issuer, the Servicer, the Noteholders and
	the Certficateholder are all in accordance with the requirements of the Sale and
	Servicing Agreement.

	IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Certificate this
	September 12, 2007

	HSBC FINANCE CORPORATION
	as Servicer

	By: /s/ Joyce A. Bevacqua
	Title: Servicing Officer

HSBC Automotive Trust (USA) 2006-2 10-D