UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

ES BANCSHARES, INC.

(Exact name of small business issuer as specified in its charter)

MARYLAND	20-4663714
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
Incorporation or organization)

68 North Plank Road, Newburgh, New York 12550

(Address of principal executive offices)

(866) 646-0003

Issuer’s telephone number, including area code:

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

YES [X]. NO [ ].

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES [X]. NO [ ].

Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ] Accelerated filer [ ]

Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.

YES [ ]. NO [X].

State the number of shares outstanding of each of the issuer’s classes of common equity as of the latest practicable date.

As of May 14, 2012 there were 2,312,867 issued and outstanding shares of the Registrant’s Common Stock.

ES BANCSHARES, INC.

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2012

PART I – FINANCIAL INFORMATION


		Page
Item 1.	Financial Statements (Unaudited)
	Consolidated Balance Sheets at March 31, 2012 and December 31, 2011	1
	Consolidated Statements of Operations for the Three Months Ended March 31, 2012 and 2011	2
	Consolidated Statements of Changes in Stockholders’ Equity For the Three Months Ended March 31, 2012 and 2011	3
	Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2012 and 2011	4
	Notes to Unaudited Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	14
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	19
Item 4T.	Controls and Procedures	19


PART II – OTHER INFORMATION


Item 1.	Legal Procedures	19
Item 1A	Risk Factors	19
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	19
Item 3	Defaults Upon Senior Securities	19
Item 4.	Mine Safety Disclosures	19
Item 5.	Other Information	19
Item 6.	Exhibits	20
	Signatures	22

ES BANCSHARES, INC

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars In thousands)

(Unaudited)

	March 31, 2012			December 31, 2011
ASSETS

Cash and cash equivalents:
Cash and due from banks	$	13,111		$	7,616
Federal funds sold and other money market investments		11			11
Total cash and cash equivalents		13,122			7,627
Certificates of deposit at other financial institutions		1,055			1,055

Securities available for sale, at fair value		14,327			18,756

Real estate mortgage loans held for sale		870			1,709

Loans receivable		126,573			127,011
Deferred cost		514			524
Allowance for loan losses		(1,859	)		(1,956	)
Total loans receivable, net		125,228			125,579
Accrued interest receivable		535			582
Federal Reserve Bank stock		428			427
Federal Home Loan Bank stock		487			499
Goodwill		581			581
Premises and equipment, net		2,343			2,032
Prepaid FDIC Assessment		220			274
Real estate owned		1,197			1,241
Other assets		606			487
Total assets	$	160,999		$	160,849

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
Deposits:
Non-interest bearing	$	24,389		$	19,434
Interest bearing		114,791			119,660
Total deposits		139,180			139,094

Borrowed funds		9,241			9,486
Accrued interest payable		116			133
Other liabilities		1,432			1,200
Total liabilities		149,969			149,913

Commitments and contingencies (Note 9)

Stockholders' equity
Capital stock (par value $0.01; 5,000,000 shares authorized; 2,312,867 shares issued at March 31, 2012 and 2,269,070 at December 31, 2011)		23			22
Additional paid-in-capital		19,890			19,758
Accumulated deficit		(9,235	)		(9,181	)
Accumulated other comprehensive income		352			337
Total stockholders' equity		11,030			10,936
Total liabilities and stockholders' equity	$	160,999		$	160,849

See accompanying notes to financial statements

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share data)

	For the Three Months Ended March 31,
	2012			2011

Interest and dividend income:
Loans	$	1,638		$	1,688
Securities		118			176
Certificates of deposit		7			12
Fed Funds and other earning assets		18			19
Total interest and dividend income		1,781			1,895

Interest expense:
Deposits		363			530
Borrowed funds		96			98
Total interest expense		459			628

Net interest income		1,322			1,267

Provision for loan losses		191			10
Net interest income after provision for loan losses		1,131			1,257

Non-interest income:
Service charges and fees		157			154
Net gain on sales of loans held for sale		177			62
Other		41			21
Total non-interest income		375			237

Non-interest expense:
Compensation and benefits		762			665
Occupancy and equipment		167			183
Data processing service fees		101			97
Professional Fees		155			129
Other		374			372
Total non-interest expense		1,559			1,446

Net income before income taxes		(53	)		48
Income tax expense		1			10
Net (loss) income	$	(54	)	$	38

Other comprehensive income (loss):
Net unrealized gain/(loss) on available-for-sale securities		15			(14	)
Comprehensive (loss) income	$	(39	)	$	24

Weighted average:
Common shares		2,294,097			2,269,070
Earnings (Loss) per common share:
Basic	$	(0.02	)	$	0.02
Diluted	$	(0.02	)	$	0.02

See accompanying notes to financial statements

ES BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011

(In thousands of dollars except, share data)

	Capital Stock				Additional Paid-In			Accumulated			Accumulated Other Comprehensive
	Shares		Amount		Capital			Deficit			Income			Total

Balance at January 1, 2011		2,269,070	$	22	$	19,761		$	(9,228	)	$	223		$	10,778

Stock based compensation, net		-		-		(9	)		-			-			(9	)

Comprehensive income:
Net income for the period		-		-		-			38			-			38
Net unrealized loss on available-for-sale securities		-		-		-			-			(14	)		(14	)
Total comprehensive income															24

Balance at March 31, 2011		2,269,070	$	22	$	19,752		$	(9,190	)	$	209		$	10,793

Balance at January 1, 2012		2,269,070	$	22	$	19,758		$	(9,181	)	$	337		$	10,936

Proceeds from issuance of common stock		43,797		1		131			-			-		$	132

Stock based compensation, net		-		-		1			-			-			1

Comprehensive income:
Net loss for the period		-		-		-			(54	)		-			(54	)
Net unrealized gain on available-for-sale securities		-		-		-			-			15			15
Total comprehensive loss															(39	)

Balance at March 31, 2012		2,312,867	$	23	$	19,890		$	(9,235	)	$	352		$	11,030

See accompanying notes to financial statements

ES BANCSHARES INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31,

(Dollars in thousands)

	2012			2011

Cash flows from operating activities:
Net income for period	$	(54	)	$	38
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for loan losses		191			10
Depreciation expense		58			53
Amortization (accretion) of deferred fees, discounts and premiums, net		(52	)		43
Mortgage loans originated for sale		(2,051	)		(4,049	)
Net proceeds from sale of loans		3,067			4,245
Net gain on sale of loans		(177	)		(62	)
Stock based compensation expense		1			(9	)
Net gain on sales of investment securities		(4	)		-
Loss on impairment of real estate owned		44			10
Changes in assets and liabilities:
(Increase) decrease in other assets		(18	)		(1,005	)
(Decrease) increase in accrued expenses and other liabilities		214			(94	)
Net cash provided by (used in) operating activities		1,219			(820	)
Cash flows from investing activities:
Maturity of certificates of deposit at other financial institutions		-			200
Purchase of available-for-sale securities		-			(1,997	)
Proceeds from sales of available-for-sale securities		2,406			-
Proceeds from principal payments and maturities of securities		2,105			1,224
Net disbursements for loan originations		398			1,243
Purchases of loans		(248	)		(540	)
Redemption/ (purchase) of Federal Home Loan Bank stock		12			11
Purchase of Federal Reserve Bank stock		(1	)		-
Leasehold improvements and acquisitions of capital assets, net of disposals		(369	)		(44	)
Proceeds from sale of real estate owned		-			-
Net cash provided by investing activities		4,303			97
Cash flows from financing activities:
Net increase in deposits		86			817
Proceeds of advances from line of credit & FHLB		15			36
Repayment of advances		(260	)		(251	)
Net proceeds from common stock issuance		132			-
Net cash provided by (used in) financing activities		(27	)		602

Net decrease in cash and cash equivalents		5,495			(121	)
Cash and cash equivalents at beginning of period		7,627			13,039

Cash and cash equivalents at end of period	$	13,122		$	12,918

Supplemental cash flow information
Interest paid	$	476		$	632
Income taxes paid		9			53
Transfer of loans to real estate owned		-			-

See accompanying notes to financial statements.

ES BANCSHARES, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Nature of Operations

The consolidated financial statements include the accounts of ES Bancshares, Inc. (the Company) and Empire State Bank (the” Bank”) and Empire Lockbox Settlement Inc., the Company’s wholly owned subsidiaries, and the Bank’s wholly owned subsidiaries, Iron Creek LLC and North Plank Realty Inc. The Company’s financial condition and operating results principally reflect those of the Bank. All intercompany balances and amounts have been eliminated.

The Bank was organized under federal law in 2004 as a national bank regulated by the Office of the Comptroller of the Currency (“OCC”). The Bank’s deposits are insured up to legal limits by the FDIC. In March 2009, the Bank converted its charter to a New York State commercial bank charter, with the New York Banking Department becoming its primary state regulator.

The Bank is a full service commercial bank that offers a variety of financial services to meet the needs of communities in its market area. The Bank attracts deposits from the general public and uses such deposits to originate commercial loans, commercial revolving lines of credit and term loans including New York City taxi medallion loans and USDA and SBA guaranteed loans, commercial real estate, mortgage loans secured by one-to four-family residences, home equity lines, and to a lesser extent construction, land, and consumer installment loans. The Bank also invests in mortgage-backed and other securities permissible for a New York State chartered commercial bank. The Bank’s primary area for deposits includes the Town of Newburgh and the Village of New Paltz, in addition to the communities surrounding those offices, and the borough of Staten Island. The Bank’s primary market area for its lending activities consists of the communities within Orange County, Ulster County, the five boroughs of New York City, and portions of Dutchess, Rockland, Putnam and Westchester Counties, New York.

Note 2. Basis of Presentation

The consolidated financial statements included herein include the accounts of the Company, the Bank, and all subsidiaries of each, subsequent to the elimination of all significant intercompany balances and transactions, and have been prepared by the Company without audit. In the opinion of management, the unaudited financial statements include all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the financial position and results of operations for the periods presented. Certain information and footnote disclosures normally included in accordance with generally accepted accounting principles of the United States have been condensed or omitted pursuant to the rules and regulations of the SEC, however, the Company believes that the disclosures are adequate to make the information presented not misleading. The operating results for the periods presented are not necessarily indicative of results to be expected for any other interim period or for the entire year ending December 31, 2012. The unaudited interim financial statements presented herein should be read in conjunction with the annual financial statements of the Company as of and for the year ended December 31, 2011, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2012.

The financial statements have been prepared in conformity with generally accepted accounting principles of the United States. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, income and expense. Actual results could differ significantly from these estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for losses on loans, and the valuation allowance on deferred tax assets.

Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock warrants and options) were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Diluted earnings per share is computed by dividing net income by the weighted-average number of shares outstanding for the period plus common-equivalent shares computed using the treasury stock method. No warrants or stock options were considered in computing diluted earnings per share because their exercise price was greater than our weighted average share price for the periods presented and therefore to do so would have been anti-dilutive. The Company had 169,000 options outstanding that met this definition at March 31, 2012.

	Three Months Ended March 31,
	2012			2011
(in thousands, except per share data)
Net income (loss) attributable to Common Shareholders	$	(54	)	$	38
Average number of Common Shares Outstanding-basic		2,294,097			2,269,070

Average number of common shares outstanding-diluted		2,294,097			2,269,070
Income (loss) per common share attributable to common shareholders:
Basic	$	(0.02	)	$	0.02
Diluted		(0.02	)		0.02

Adoption of New Accounting Guidance

In December 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2011-12, “Comprehensive Income (Topic 220) Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05”. In order to defer only those changes in Update 2011-05 that relate to the presentation of reclassification adjustments, the paragraphs in this Update supersede certain pending paragraphs in Update 2011-05. The amendments are being made to allow the Board time to redeliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. While the Board is considering the operational concerns about the presentation requirements for reclassification adjustments and the needs of financial statement users for additional information about reclassification adjustments, entities should continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before Update 2011-05.

In September 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2011-8, “Intangibles – Goodwill and Other (Topic 350) Testing Goodwill for Impairment” (“ASU 2011-8”). ASU 2011-8 clarifies the guidance for goodwill impairment testing by allowing companies to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. The company would not be required to calculate the fair value of a reporting unit unless the company determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. ASU 2011-8 includes a number of events and circumstances for companies to consider in conducting the qualitative assessment. ASU 2011-8 is effective for interim and annual reporting periods ending on or after December 15, 2011. Adoption of AUS 2011-8 did not have a material impact on the Company.

In June 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No.2011-5, “Comprehensive Income (Topic 220)” (“ASU 2011-5”). ASU 2011-5 gives companies the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, the company is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-5 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this guidance do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU 2011-5 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Adoption of AUS 2011-5 did not have a material impact on the Company.

In May 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No.2011-4, “Fair Value Measurement and Disclosures (Topic 820)” (“ASU 2011-4”). ASU 2011-4 clarifies the guidance for determining fair value including some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This Update results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with current accounting guidance. ASU 2011-4 is effective for interim and annual reporting periods ending on or after December 15, 2011. Adoption of AUS 2011-4 did not have a material impact on the Company.

Note 3 – Investment Securities

The following is a summary of the amortized cost, gross unrealized gains and losses, and estimated fair market value of investment securities available-for-sale at March 31, 2012 and December 31, 2011.

	March 31, 2012
			(in thousands)

	Amortized		Gross Unrealized				Fair
	Cost		Gains		Losses		Value

Mortgage-backed securities - residential	$	12,432	$	530	$	--	$	12,962
Trust Preferred Securities		1,300		65		--		1,365
Total	$	13,732	$	595	$	--	$	14,327

	December 31, 2011
			(in thousands)

	Amortized		Gross Unrealized					Fair
	Cost		Gains		Losses			Value

Mortgage-backed securities - residential	$	13,812	$	556	$	--		$	14,368
Mortgage-backed securities - SBA Guaranteed	$	3,065	$	16				$	3,081
Trust Preferred Securities		1,300		60		(53	)		1,307
Total	$	18,177	$	632	$	(53	)	$	18,756

There were no securities held to maturity or trading at March 31, 2012 or December 31, 2011.

The following is a summary of the amortized cost and estimated fair market value of investment securities available-for-sale at March 31, 2012, with amounts shown by remaining term to contractual maturity. Securities not due at a single maturity date, primarily mortgaged-backed securities, are shown separately.

	March 31, 2012
	(in thousands)

	Amortized		Fair
	Cost		Value
Available-for-Sale:
Mortgaged-backed securities	$	12,432	$	12,962
U.S. Government Agencies and Trust Preferred Securities
Due less than one year		--		--
One year to less than three years		--		--
Three years to less than five years		--		--
Five years to ten years		--		--
More than ten years		1,300		1,365
Total	$	13,732	$	14,327

There were no securities in an unrealized loss position at March 31, 2012. The following is a summary of the securities in an unrealized loss position at December 31, 2011 and the amount of time they have been in a loss position.

			December 31, 2011

	Less Than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
	Value		Loss			Value		Loss		Value		Loss
	(In thousands)

Mortgage-backed securities	$	-	$	-		$	-	$	-	$	-	$	-
U.S. Government Agencies		-		-			-		-		-		-
Trust Preferred Securities		397		(53	)		-		-		397		(53	)
Total temporarily impaired	$	397	$	(53	)	$	-	$	-	$	397	$	(53	)

The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. At March 31, 2012 we determined that there were no other-than-temporary impairments on securities held in our portfolio.

Gains on sales of securities during the three months ended March 31, 2012 amounted to $15 thousand. Losses on sales of securities during the three months ended March 31, 2012 amounted to $11 thousand. There were no gains or losses recognized on sales of securities during the three months ended March 31, 2011.

Note 4 – Loans

The following is a summary of loans receivable at March 31, 2012 and December 31, 2011.

	March 31, 2012			December 31, 2011
	(Dollars in thousands)

Real estate loans:
One-to four-family	$	27,399		$	28,295
Commercial
Owner Occupied		20,397			20,632
Non Owner Occupied		16,530			16,712
Multi-family		12,942			13,054
Construction or development		2,423			2,249
Home equity
Open Ended / Revolving		7,366			7,517
Closed Ended		1,338			1,480
Total real estate loans		88,395			89,939

Other loans:
Commercial business
Taxi Medallion		12,393			11,806
USDA Guaranteed		6,340			6,170
Commercial Business Lines of Credit and Term Loans		19,137			18,767
Consumer		308			329
Total other loans		38,178			37,072

	$	126,573		$	127,011

Less:
Deferred loan costs (fees) net		514			524
Allowance for loan losses		(1,859	)		(1,956	)

Total loans receivable, net	$	125,228		$	125,579

The following tables present loans individually evaluated for impairment by class of loans as of March 31, 2012 and December 31, 2011.

	March 31, 2012						December 31, 2011
	Unpaid Principal Balance		Recorded Investment		Allowance For Loan Losses Allocated		Unpaid Principal Balance		Recorded Investment		Allowance For Loan Losses Allocated
	(In thousands)						(In thousands)
With no related allowance recorded:
Real estate loans:
One-to four family	$	-	$	-	$	-	$	-	$	-	$	-
Commercial
Owner Occupied		-		-		-		-		-		-
Non Owner Occupied		1,723		1,723		-		479		479		-
Multi-family		859		824		-		1,251		1,216		-
Construction or development		-		-		-		-		-		-
Home equity												-
Open Ended/Revolving		-		-		-		51		6		-
Closed Ended		151		79		-		-		-		-
Total real estate loans		2,733		2,626		-		1,781		1,701		-
Other loans:
Commercial business
Taxi Medallion		-		-		-		-		-		-
USDA Guaranteed		-		-		-		-		-		-
All Other		914		854		-		613		550		-
Consumer		-		-		-		-		-		-
Total other loans		914		854		-		613		550		-

Subtotal loans	$	3,647	$	3,480	$	-	$	2,394	$	2,251	$	-

With an allowance recorded:
Real estate loans:
One-to four family	$	-	$	-	$	-	$	-	$	-	$	-
Commercial
Owner Occupied		-		-		-		224		224		28
Non Owner Occupied		746		746		111		1,167		1,167		78
Multi-family		635		635		19		-		-		-
Construction or development		-		-		-		-		-		-
Home equity
Open Ended/Revolving		-		-		-		-		-		-
Closed Ended		-		-		-		155		155		72
Total real estate loans		1,381		1,381		130		1,546		1,546		178
Other loans:
Commercial business
Taxi Medallion		-		-		-		-		-		-
USDA Guaranteed		-		-		-		-		-		-
All Other		-		-		-		148		96		63
Consumer		-		-		-		-		-		-
Total other loans		-		-		-		148		96		63

Subtotal loans	$	1,381	$	1,381	$	130	$	1,694	$	1,642	$	241

Total Loans	$	5,028	$	4,861	$	130	$	4,088	$	3,893	$	241

	Quarter Ended March 31, 2012						Quarter Ended March 31, 2011
	Average of Individually Imapired Loans During Period		Interest Income Recognized During Impairment		Cash-Basis Interest Income Recognized		Average of Individually Imapired Loans During Period		Interest Income Recognized During Impairment		Cash-Basis Interest Income Recognized

Real estate loans:
One-to four family
Commercial
Owner Occupied	$	-	$	-	$	-	$	1,819	$	-	$	-
Non Owner Occupied		1,735		19		-		1,067		-		-
Multi-family		1,338		-		-		775		-		-
Construction or development		-		-		-		-		-		-
Home equity
Open Ended/Revolving		3		-		-		50		-		-
Closed Ended		40		-		-		-		-		-
Total real estate loans	$	3,115	$	19	$	-	$	3,711	$	-	$	-
Other loans:
Commercial business
Taxi Medallion		-		-		-		-		-		-
USDA Guaranteed		-		-		-		-		-		-
All Other		702		5		-		476		-		-
Consumer		-		-		-		-		-		-
Total other loans		702		5		-		476		-		-

Total loans	$	3,817	$	24	$	-	$	4,187	$	-	$	-

Troubled Debt Restructurings:

From time to time, the terms of certain loans, for which the borrower is experiencing financial difficulties, are modified as troubled debt restructurings. The modification of the terms of such loans include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

Troubled debt restructurings totaled $2.2 million as of March 31, 2012 and $2.6 million as of December 31, 2011 and had allocated specific reserves of $0 and $72 thousand, respectively. The Company has no commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

There were no loans modified as troubled debt restructurings during the quarter ended March 31, 2012.

One commercial real estate loan noted above with a recorded investment of $1.02 million at March 31, 2012 and one home equity loan with a recorded investment of $80 thousand went into payment default during 2011 and are classified as non-accrual at March 31, 2012.

A loan is considered to be in payment default once it is more than 30 days contractually past due under the modified terms.

The following tables present the aging of the recorded investment in past due loans as of March 31, 2012 and December 31, 2011 by class of loans:

March 31, 2012

	30 - 59 Days Past Due		60 - 89 Days Past Due		Loans Past Due Over 90 Days Still Accruing		Non Accrual		Total Past Due		Loans Not Past Due		Total
	(In thousands)
Real estate loans:
One-to four family	$	-	$	-	$	-	$	-	$	-	$	26,570	$	26,570
Commercial
Owner Occupied		-		-		-		-		-		21,226		21,226
Non Owner Occupied		417		-		-		1,295		1,712		14,818		16,530
Multi-family		-		-		-		1,459		1,459		11,483		12,942
Construction or development		-		-		-		-		-		2,423		2,423
Home equity
Open Ended/Revolving		-		-		-		-		-		7,366		7,366
Closed Ended		-		-		-		79		79		1,259		1,338
Total real estate loans		417		-		-		2,833		3,250		85,145		88,395
Other loans:
Commercial business
Taxi Medallion		-		-		-		-		-		12,393		12,393
USDA Guaranteed		-		-		-		-		-		6,340		6,340
All Other		74		-		-		628		702		18,435		19,137
Consumer		-		-		-		-		-		308		308
Total other loans		74		-		-		628		702		37,476		38,178

Total loans	$	491	$	-	$	-	$	3,461	$	3,952	$	122,621	$	126,573

December 31, 2011

	30 - 59 Days Past Due		60 - 89 Days Past Due		Loans Past Due Over 90 Days Still Accruing		Non Accrual		Total Past Due		Loans Not Past Due		Total
	(In thousands)
Real estate loans:
One-to four family	$	576	$	-	$	-	$	-	$	576	$	27,719	$	28,295
Commercial
Owner Occupied		1,238		-		-		-		1,238		19,394		20,632
Non Owner Occupied		-		-		-		479		479		16,233		16,712
Multi-family		185		-		-		1,216		1,401		11,653		13,054
Construction or development		-		-		-		-		-		2,249		2,249
Home equity
Open Ended/Revolving		200		-		-		6		206		7,311		7,517
Closed Ended		-		-		-		155		155		1,325		1,480
Total real estate loans		2,199		-		-		1,856		4,055		85,884		89,939
Other loans:
Commercial business
Taxi Medallion		-		-		-		-		-		11,806		11,806
USDA Guaranteed		-		-		-		-		-		6,170		6,170
All Other		359		50		-		646		1,055		17,712		18,767
Consumer		-		-		-		-		-		329		329
Total other loans		359		50		-		646		1,055		36,017		37,072

Total loans	$	2,558	$	50	$	-	$	2,502	$	5,110	$	121,901	$	127,011

At March 31, 2012, the Company had $5.5 million in interest only loans, excluding lines of credit and construction loans, and no loans with potential for negative amortization.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans, regardless of the outstanding balance, such as commercial and commercial real estate loans. This analysis is performed on an ongoing basis and when conditions around the credit change warranting a more frequent review. Homogeneous loans, such as consumer loans and residential loans, are rated only when financial conditions around the credit warrant a review or the loans goes past due 90 days. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves managements close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institutions credit positions at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss. An asset classified as loss is considered uncollectible and of such little value that continuance as an asset on the balance sheet of the institution is not warranted. If an asset or portion thereof is classified as loss, the Company must either establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified loss, or charge off such amount.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be not classified loans. Loans listed as not rated are either consumer loans or are included in groups of homogeneous loans which are not rated unless individually unless conditions warrant. As of March 31, 2012 and December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

March 31, 2012

	Not Classified		Special Mention		Sub- standard		Doubtful		Loss		Total Loans
Real estate loans:
One-to four family	$	26,103	$	-	$	467	$	-	$	-	$	26,570
Commercial
Owner Occupied		16,320		3,570		1,336		-		-		21,226
Non Owner Occupied		15,055		996		479		-		-		16,530
Multi-family		11,298		183		1,461		-		-		12,942
Construction or development		1,263		-		1,160		-		-		2,423
Home equity
Open Ended/Revolving		7,016		350		-		-		-		7,366
Closed Ended		1,258		-		80		-		-		1,338
Total real estate loans		78,313		5,099		4,983		-		-		88,395
Other loans:
Commercial business
Taxi Medallion		12,393		-		-		-		-		12,393
USDA Guaranteed		6,340		-		-		-		-		6,340
All Other		17,827		403		907		-		-		19,137
Consumer		308		-		-		-		-		308
Total other loans		36,868		403		907		-		-		38,178

Total loans	$	115,181	$	5,502	$	5,890	$	-	$	-	$	126,573

December 31, 2011

	Not Classified		Special Mention		Sub- standard		Doubtful		Loss		Total Loans
Real estate loans:
One-to four family	$	27,828	$	-	$	467	$	-	$	-	$	28,295
Commercial
Owner Occupied		15,681		3,610		1,341		-		-		20,632
Non Owner Occupied		15,224		1,009		479		-		-		16,712
Multi-family		11,653		185		1,216		-		-		13,054
Construction or development		1,089		-		1,160		-		-		2,249
Home equity
Open Ended/Revolving		7,161		350		6		-		-		7,517
Closed Ended		1,325		-		155		-		-		1,480
Total real estate loans		79,961		5,154		4,824		-		-		89,939
Other loans:
Commercial business
Taxi Medallion		11,806		-		-		-		-		11,806
USDA Guaranteed		6,170		-		-		-		-		6,170
All Other		17,343		407		1,017		-		-		18,767
Consumer		329		-		-		-		-		329
Total other loans		35,648		407		1,017		-		-		37,072

Total loans	$	115,609	$	5,561	$	5,841	$	-	$	-	$	127,011

Note 5 – Allowance for Loan Losses

Activity in the allowance for loan losses is summarized as follows for the three months ended March 31, 2012 and March 31, 2011.

	For the Three Months Ended March 31, 2012
	(in thousands)
	One-to-Four Family		Commercial Real Estate			Multifamily Real Estate			Construction or Development		Home Equity			Commercial Business			Consumer			Unallocated		Total

Beginning Balance	$	120	$	648		$	113		$	173	$	202		$	501		$	4		$	195	$	1,956
Charge-offs		-		(51	)		-			-		(79	)		(158	)		-			-		(288	)
Recoveries		-		-			-			-		-			-			-			-		-
Provision for loan losses		4		16			(7	)		28		9			110			(1	)		32		191
Ending Balance	$	124	$	613		$	106		$	201	$	132		$	453		$	3		$	227	$	1,859

	For the Three Months Ended March 31, 2011
	(in thousands)
	One-to-Four Family		Commercial Real Estate		Multifamily Real Estate		Construction or Development		Home Equity			Commercial Business			Consumer			Unallocated			Total

Beginning Balance	$	115	$	591	$	237	$	36	$	143		$	633		$	5		$	257		$	2,017
Charge-offs		-		-		-		-		(14	)		(87	)		-			-			(101	)
Recoveries		-		-		-		-		-			-			1			-			1
Provision for loan losses		22		31		-		-		(4	)		11			(2	)		(48	)		10
Ending Balance	$	137	$	622	$	237	$	36	$	125		$	557		$	4		$	209		$	1,927

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2012 and December 31, 2011.

March 31, 2012

	1-4 Family Residential Real Estate		Commercial Real Estate		Multifamily Real Estate		Construction or Development		Home Equity		Commercial Business		Consumer		Unallocated		Total
	(In thousands)
Allowance for loan losses:

Individually evaluated for impairment	$	-	$	52	$	-	$	-	$	-	$	-	$	-	$	-	$	52
Collectively evaluated for impairment		124		561		106		201		132		453		3		227		1,807
Acquired with deteriorated credit quality		-		-		-		-		-		-		-		-		-

Total allowance balance	$	124	$	613	$	106	$	201	$	132	$	453	$	3	$	227	$	1,859

Loans:
Loans individually evaluated for impairment	$	-	$	1,947	$	1,459	$	-	$	79	$	854	$	-	$	-	$	4,339
Loans collectively evaluated for impairment		26,570		35,809		11,483		2,423		8,625		37,016		308		-		122,234
Loans acquired with deteriorated credit quality		-		-		-		-		-		-		-		-		-

Total ending loans balance	$	26,570	$	37,756	$	12,942	$	2,423	$	8,704	$	37,870	$	308	$	-		126,573

December 31, 2011

	1-4 Family Residential Real Estate		Commercial Real Estate		Multifamily Real Estate		Construction or Development		Home Equity		Commercial Business		Consumer		Unallocated		Total
	(In thousands)
Allowance for loan losses:

Individually evaluated for impairment	$	-	$	106	$	-	$	-	$	72	$	63	$	-	$	-	$	241
Collectively evaluated for impairment		120		542		113		173		130		438		4		195		1,715
Acquired with deteriorated credit quality		-		-		-		-		-		-		-		-		-

Total allowance balance	$	120	$	648	$	113	$	173	$	202	$	501	$	4	$	195	$	1,956

Loans:
Loans individually evaluated for impairment	$	-	$	1,870	$	1,216	$	-	$	161	$	646	$	-	$	-	$	3,893
Loans collectively evaluated for impairment		28,295		35,474		11,838		2,249		8,836		36,097		329		-		123,118
Loans acquired with deteriorated credit quality		-		-		-		-		-		-		-		-		-

Total ending loans balance	$	28,295	$	37,344	$	13,054	$	2,249	$	8,997	$	36,743	$	329	$	-		127,011

Note 6. Fair Value

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standards describe three levels of inputs that may be used to measure fair values:

	Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
	Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Loans held for sale: Fair values of loans held for sale are determined utilizing the contracted sale price. They are classified as Level 1.

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification. Such adjustments mainly include but are not limited to, adjustments to capitalization rates and adjustments for differences between comparable sales. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the Chief Credit Officer reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with via independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value.

Assets measured at fair value on a recurring basis are summarized below.

			Fair Value Measurements (in thousands) at March 31, 2012 Using
			Quoted Prices in
			Active Markets		Observable			Unobservable
	Carrying		for Identical		Inputs			Inputs
	Value		Assets (Level 1)		(Level 2)			(Level 3)
Financial Assets
Investment securities available-for-sale:
Mortgage-backed securities-residential	$	12,962			$	12,962
Other securities		1,365	$	1,365
Loans held for sale	$	870	$	870	$		$	-

Fair Value Measurements

(in thousands)

at December 31, 2011 Using

Quoted Prices in

Active Markets

Observable

Unobservable

Carrying

for Identical

Inputs

Value

Assets (Level 1)

(Level 2)

(Level 3)

Financial Assets

Investment securities available-for-sale:

Mortgage-backed securities-residential

14,368

Other securities

4,388

1,307

1,363

1,718

Assets measured at fair value on a non-recurring basis at March 31, 2012 and December 31, 2011 are summarized below:

Fair Value Measurements

(in thousands)

at March 31, 2012 Using

Identical

Observable

Unobservable

Carrying

Assets

Inputs

Value

(Level 1)

(Level 2)

(Level 3)

Assets:

Impaired Loans

Closed end home equity

Commercial term loan

REO Property

Non-owner occupied CRE

555

			Fair Value Measurements
			(in thousands)
			at December 31, 2011 Using
			Identical		Observable		Unobservable
	Carrying		Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)

Assets:
Impaired Loans
Commercial Term Loan	$	11	$	-	$	-	$	11
Commercial Line of Credit		23		-		-		23
Home Equity Loan		83		-		-		83

Impaired loans: Impaired loans measured for impairment using the fair value of the collateral for collateral dependent loans, had a book value of $80 thousand, net of a charge-off of $72 thousand at March 31, 2012. The impaired loans measured for impairment using fair value of the collateral as of March 31, 2011consisted of one property which was valued using the sales comparison approach including unobservable inputs including adjustments for differences between comparable sales ranging from -5% to 3.3%. Additionally, management adjusted the concluded appraised value by 15% due to the subject lien being a second mortgage and selling costs of 8%. At December 31, 2011 impaired loans measured at fair value had a carrying value of $251 thousand, with a valuation allowance of $135 thousand at December 31, 2011.

Real estate owned: Real estate owned had a net carrying amount of $555 thousand, which is made up of one property with a total outstanding balance of $599 thousand, net of direct write-downs of $44 thousand, at March 31, 2012. On April 23, 2012 the Company entered into two separate contracts of sale for this property, which is to be sold in individual parts. The contracted sale price is the basis for the carrying amount of the property, less estimated selling costs.

Loans held for sale: Loans held for sale had a carrying amount of $870 thousand at March 31, 2012. The carrying amount was comprised of 2 SBA loans with a principal balance of $788 thousand and a fair value gain of $82 thousand. The contracted sale price is the basis of the carrying amount of the loans.

Carrying amounts and estimated fair values of financial instruments at March 31, 2012 and December 31, 2011 were as follows:

			Fair Value of Measurements at March 31, 2012


	Carrying Amount		Level 1		Level 2		Level 3		Total
Financial assets
Cash and due from banks	$	13,111	$	13,111					$	13,111
Federal Funds Sold and money market investments		11				11				11
Certificate of deposit placements		1,055				1,055				1,055
Securities available for sale		14,327		1,365		12,962				14,327
Loans held for sale		870		870						870
Loans, net		125,228						125,228		125,228
Federal Home Loan Bank stock		487

ES Bancshares, Inc. 10-Q