Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Mar. 31, 2015	Dec. 31, 2014
Current assets
Cash and cash equivalents	$ 313	$ 189
Accounts receivables, net	431us-gaap_AccountsAndNotesReceivableNet	652us-gaap_AccountsAndNotesReceivableNet
Receivable from related party		1
Prepaid expenses and other	133	141
Inventories, net	600us-gaap_InventoryGross	814us-gaap_InventoryGross
Total current assets	1,477us-gaap_AssetsCurrent	1,797us-gaap_AssetsCurrent
Non-current assets
Accounts receivables, net of current portion	41us-gaap_AccountsReceivableNet	41us-gaap_AccountsReceivableNet
Property and equipment, net	295us-gaap_PropertyPlantAndEquipmentNet	312us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net	760	782
Other non-current assets	120us-gaap_OtherAssetsNoncurrent	137us-gaap_OtherAssetsNoncurrent
Total non-current assets	1,216us-gaap_AssetsNoncurrent	1,272us-gaap_AssetsNoncurrent
TOTAL ASSETS	2,693us-gaap_Assets	3,069us-gaap_Assets
Current liabilities
Accounts payable and accrued expenses	2,285us-gaap_AccountsPayableCurrent	2,450us-gaap_AccountsPayableCurrent
Accounts payable and accrued expenses due to related parties	1,545	1,839
Short-term notes (net of debt discount $99 and $12 as of March 31, 2015 and December 31, 2014, respectively)	4,940us-gaap_ShortTermBorrowings	4,332us-gaap_ShortTermBorrowings
Short-term notes - related party	4,460us-gaap_DueToRelatedPartiesCurrent	4,300us-gaap_DueToRelatedPartiesCurrent
Convertible notes	671us-gaap_ConvertibleNotesPayable	671us-gaap_ConvertibleNotesPayable
Convertible notes - related party	230	230
Deferred revenue		48
Derivative liability	779us-gaap_DerivativeLiabilities	270us-gaap_DerivativeLiabilities
Total current liabilities	14,910us-gaap_LiabilitiesCurrent	14,140us-gaap_LiabilitiesCurrent
TOTAL LIABILITIES	14,910us-gaap_Liabilities	14,140us-gaap_Liabilities
STOCKHOLDERS' DEFICIT
Convertible preferred stock, $0.001 par value; 10,000,000 shares authorized; 5,621,667 and 5,621,667 shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively	6us-gaap_PreferredStockValue	6us-gaap_PreferredStockValue
Common stock; $0.0001 par value; 50,000,000 shares authorized; 25,171,715 and 24,221,715 shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively	2us-gaap_CommonStockValue	2us-gaap_CommonStockValue
Additional paid-in capital	20,512us-gaap_AdditionalPaidInCapital	20,055us-gaap_AdditionalPaidInCapital
Other comprehensive gain	326	182
Accumulated deficit	(33,063)	(31,316)
TOTAL STOCKHOLDERS' DEFICIT	(12,217)us-gaap_StockholdersEquity	(11,071)us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	$ 2,693	$ 3,069

TRISTAR WELLNESS SOLUTIONS, INC. 10-Q