DERIVATIVE LIABILITIES

9 Months Ended

Sep. 30, 2024

NOTE 8 – DERIVATIVE LIABILITIES

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Binomial pricing model to calculate the fair value as of September 30, 2024. The Binomial model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note is estimated using the Binomial valuation model.

For the nine months ended September 30, 2024, the assumptions utilized in estimating fair values of the liabilities measured on a recurring basis are as follows:

	Nine months ended
	September 30, 2024
Expected term	0.25 – 0.95 years
Expected average volatility	358.45–377.79		%
Expected dividend yield		-
Risk-free interest rate	3.98–4.73		%

The fair value measurements of the derivative liabilities at September 30, 2024, are summarized:

Total				Level 1				Level 2				Level 3
$	532,257			$	-			$	-			$	532,257

The fair value measurements of the derivative liabilities at December 31, 2023, is summarized:

Total				Level 1				Level 2				Level 3
$	3,294,816			$	-			$	-			$	3,294,816

Accredited Solutions, Inc. 10-Q