UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

Amendment No. 1

[X]	Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2018

[ ]	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _______________ to _______________

Commission File No. 000-55553

Central Federal Bancshares, Inc.

(Exact name of registrant as specified in its charter)

Missouri		47-4884908
(State or other jurisdiction of in Company or organization)		(I.R.S. Employer Identification Number)

210 West 10th Street, Rolla, Missouri		65401
(Address of Principal Executive Offices)		Zip Code

(573) 364-1024

(Registrant’s telephone number)

N/A

(Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES [X] NO [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES [ ] NO [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)

Large accelerated filer [ ]		Accelerated filer [ ]
Non-accelerated filer [ ]		Smaller reporting company [X]
(Do not check if smaller reporting company)		Emerging growth company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13) (a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [ ] NO [X]

As of August 10, 2018, there were 1,622,220 shares of common stock outstanding.

Explanatory note

We are filing this Amendment No. 1 on Form 10-Q/A to amend the following table in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, as originally filed with the Securities and Exchange Commission on August 13, 2018 (the “Original Form 10-Q”): Note 12 Fair Value of Financial Instruments to add the fair value of loans and deposits. No other sections were affected, but for the convenience of the reader, this report on Form 10-Q/A restates in its entirety, as amended, our Original Form 10-Q.

Central Federal Bancshares, Inc.

Form 10-Q

Index

		Page
	Part I. Financial Information

Item 1.	Financial Statements	3

	Consolidated Statements of Financial Condition as of June 30, 2018 and December 31, 2017 (unaudited)	3

	Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2018 and 2017 (unaudited)	4

	Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2018 and 2017 (unaudited)	5

	Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2018 and 2017 (unaudited)	6

	Notes to Consolidated Financial Statements (unaudited)	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	37

Item 4.	Controls and Procedures	37

	Part II. Other Information	38

Item 1.	Legal Proceedings	38

Item 1A.	Risk Factors	38

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	38

Item 3.	Defaults upon Senior Securities	38

Item 4.	Mine Safety Disclosures	38

Item 5.	Other Information	38

Item 6.	Exhibits	39

	Signature Page	40

Part I. – Financial Information

Item 1. Financial Statements

CENTRAL FEDERAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(ROUNDED TO THOUSANDS, EXCEPT NUMBER OF SHARES)

	June 30, 2018			December 31, 2017
		(Unaudited)
ASSETS
Cash and Due from Financial Institutions	$	1,401,000		$	2,049,000
Federal Funds Sold		1,455,000			876,000
Cash and Cash Equivalents		2,856,000			2,925,000
Certificates of Deposit in Other Financial Institutions		2,976,000			5,699,000
Securities Available-for-Sale at Fair Value		5,603,000			6,220,000
Federal Home Loan Bank (FHLB) Stock, at Cost		82,000			89,000
Loans, Net of Allowance for Loan Losses of $260,000 and $273,000 at June 30, 2018 and December 31, 2017, respectively		55,971,000			51,937,000
Foreclosed Assets		71,000			-
Premises and Equipment, Net		703,000			710,000
Accrued Interest Receivable		177,000			163,000
Other Assets		463,000			346,000
Total Assets	$	68,902,000		$	68,089,000
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits:
Noninterest-Bearing	$	3,465,000		$	3,181,000
Interest-Bearing		39,235,000			38,455,000
Total Deposits		42,700,000			41,636,000
Other Liabilities		166,000			135,000
Total Liabilities		42,866,000			41,771,000
Redeemable Common Stock Held By Employee Stock Ownership Plan (“ESOP”)		199,000			159,000
STOCKHOLDERS’ EQUITY
Preferred Stock, $0.01 par value; 1,000,000 shares authorized; none issued and outstanding		-			-
Common Stock, $0.01 par value; 10,000,000 shares authorized; 1,788,020 shares issued; 1,660,220 and 1,675,920 shares outstanding at June 30, 2018 and December 31, 2017, respectively		18,000			18,000
Retained Earnings - Substantially Restricted		12,775,000			12,758,000
Additional Paid-In Capital		16,475,000			16,464,000
Treasury Stock, at cost; 127,800 and 112,100 shares at June 30, 2018 and December 31, 2017, respectively		(1,747,000	)		(1,523,000	)
Common Stock Acquired by Employee Stock
Ownership Plan (“ESOP”)		(1,287,000	)		(1,316,000	)
Accumulated Other Comprehensive Income (Loss)		(198,000	)		(83,000	)
Total Stockholders’ Equity		26,036,000			26,318,000
Less Maximum cash obligation related to ESOP shares		199,000			159,000
Total Stockholders’ Equity Less Maximum Cash Obligations Related to ESOP shares		25,837,000			26,159,000
Total Liabilities and Stockholders’ Equity	$	68,902,000		$	68,089,000

See Accompanying Notes to Consolidated Financial Statements.

central federal bancshares, inc.

consolidated statements of operations

(rounded to thousands, except per share data)

	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2018		2017			2018			2017
	(Unaudited)
INTEREST INCOME
Loans, Including Fees	$	610,000	$	565,000		$	1,172,000		$	1,109,000
Securities and Other		49,000		69,000			113,000			140,000
Total Interest Income		659,000		634,000			1,285,000			1,249,000
INTEREST EXPENSE
Deposits		73,000		72,000			138,000			153,000
Total Interest Expense		73,000		72,000			138,000			153,000
NET INTEREST INCOME		586,000		562,000			1,147,000			1,096,000
PROVISION FOR LOAN LOSSES		-		-			-			-
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		586,000		562,000			1,147,000			1,096,000
NONINTEREST INCOME
Customer Service Fees		28,000		20,000			48,000			38,000
Unrealized Gain (Loss) on Equity Securities		2,000		-			(15,000	)		-
Other Income		11,000		10,000			12,000			12,000
Total Noninterest Income		41,000		30,000			45,000			50,000
NONINTEREST EXPENSE
Compensation and Employee Benefits		333,000		325,000			655,000			639,000
Data Processing and Other Outside Services		82,000		91,000			170,000			170,000
FDIC Insurance and Regulatory Assessment		14,000		14,000			28,000			28,000
Occupancy and Equipment		48,000		45,000			99,000			89,000
Legal and Professional Services		60,000		128,000			154,000			235,000
Supplies, Telephone, and Postage		9,000		16,000			18,000			26,000
Expense (Income) from Foreclosed Assets, net		1,000		(7,000	)		10,000			(16,000	)
Other		29,000		27,000			56,000			54,000
Total Noninterest Expense		576,000		639,000			1,190,000			1,225,000
INCOME (LOSS) BEFORE INCOME TAXES		51,000		(47,000	)		2,000			(79,000	)
INCOME TAX EXPENSE (BENEFIT)		2,000		(16,000	)		3,000			(32,000	)
NET INCOME (LOSS)	$	49,000	$	(31,000	)	$	(1,000	)	$	(47,000	)

Common share data
Basic and diluted Income (Loss) per share	$	0.03	$	(0.02	)	$	-		$	(0.03	)

See Accompanying Notes to Consolidated Financial Statements.

CENTRAL FEDERAL Bancshares, Inc.

consolidated STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(rounded to thousands)

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2018			2017			2018			2017
	(Unaudited)
NET INCOME (LOSS)	$	49,000		$	(31,000	)	$	(1,000	)	$	(47,000	)
Other Comprehensive Income (Loss):
Unrealized Gains (Losses) on Debt Securities Available-for-Sale		(13,000	)		95,000			(135,000	)		87,000
Income Tax (Expense) Benefit		3,000			(27,000	)		38,000			(27,000	)
Total Other Comprehensive Income (Loss), net of tax		(10,000	)		68,000			(97,000	)		60,000
TOTAL COMPREHENSIVE INCOME (LOSS)	$	39,000		$	37,000		$	(98,000	)	$	13,000

See Accompanying Notes to Consolidated Financial Statements

CENTRAL FEDERAL Bancshares, Inc.

consolidated statements of cash flows

(rounded to thousands)

	Six Months Ended
	June 30,
	2018			2017
	(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss	$	(1,000	)	$	(47,000	)
Items not requiring (providing) cash:
Net Amortization of Securities		20,000			26,000
Provision for Loan Losses		-			-
Depreciation		37,000			33,000
Gain on Sale of Foreclosed Assets		-			(22,000	)
ESOP Expense		40,000			37,000
Loss on Equity Securities		15,000			-
Net Changes in:
Accrued Interest Receivable		(14,000	)		(15,000	)
Other Assets		(79,000	)		23,000
Other Liabilities		31,000			32,000
Net Cash Provided by Operating Activities		49,000			67,000
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of Certificates of Deposit in Other Financial Institutions		-			(3,218,000	)
Proceeds from Maturities of Certificates of Deposit in Other Financial Institutions		2,723,000			745,000
Net Change in FHLB Stock		7,000			8,000
Purchase of Securities Available-for-Sale		-			(777,000	)
Proceeds from Maturities, Calls and Paydowns of Securities Available-for-Sale		447,000			557,000
Net Increase in Loans		(4,105,000	)		(2,140,000	)
Purchases of Premises and Equipment		(30,000	)		(100,000	)
Proceeds from Sale of Foreclosed Assets		-			130,000
Net Cash Used In Investing Activities		(958,000	)		(4,795,000	)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase (Decrease) in Deposits		1,064,000			(2,900,000	)
Purchase of Treasury Stock		(224,000	)		(555,000	)
Net Cash Used in Financing Activities		840,000			(3,455,000	)
NET CHANGE IN CASH AND CASH EQUIVALENTS		(69,000	)		(8,183,000	)
Cash and Cash Equivalents at Beginning of Period		2,925,000			12,199,000
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	2,856,000		$	4,016,000

SUPPLEMENTAL CASH FLOW DISCLOSURE
Interest Paid on Deposits	$	138,000		$	148,000
Income Taxes Paid, Net of Refunds Received	$	-		$	(47,000	)
Noncash Investing Activities:
Transfer of Loans to Foreclosed Assets	$	71,000		$	82,000

See Accompanying Notes to Consolidated Financial Statements.

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Central Federal Bancshares, Inc. (“Central Federal Bancshares” or the “Company”) is a holding company that owns 100% of Central Federal Savings and Loan Association of Rolla (“Central Federal”). Central Federal is a community-oriented financial institution, dedicated to serving the financial service needs of customers within its market area, which generally consists of Phelps County, Missouri, although it also services customers in the contiguous Missouri counties of Dent, Texas, Crawford, Pulaski and Maries. Central Federal offers a variety of loan and deposit products to meet the borrowing needs of its customers. Central Federal operates out of its office in Rolla, Missouri. Central Federal is subject to regulation, examination, and supervision by the Office of the Comptroller of the Currency, or OCC, its primary federal regulator, and the Federal Deposit Insurance Corporation, or FDIC, its deposit insurer.

Stock Conversion

On August 4, 2015, the Board of Directors of Central Federal adopted a Plan of Conversion, as subsequently amended, providing for Central Federal to convert from a federally chartered mutual savings association into a federally chartered stock savings association and operate as a wholly-owned subsidiary of a newly chartered savings and loan holding company. On January 12, 2016, Central Federal completed the conversion and now operates as a wholly-owned subsidiary of the Company. In connection with the conversion, the Company sold 1,719,250 shares of common stock in a subscription offering at $10.00 per share, including the sale of 143,042 shares to the Central Federal Savings and Loan Association Employee Stock Ownership Plan (the “ESOP”) which was established by Central Federal in connection with the conversion. In addition, the Company contributed an additional 68,770 shares of common stock, and $100,000 in cash, to the Central Federal Community Foundation, a charitable organization created by the Company and Central Federal in connection with the conversion and the related stock offering. The costs of the conversion and issuance of common stock was deferred and deducted from the proceeds of the offering. Central Federal incurred conversion costs of $1,425,000.

In accordance with applicable federal conversion regulations, at the time of the completion of the conversion, Central Federal established a liquidation account in an amount equal to Central Federal’s total retained earnings as of the latest balance sheet date in the final prospectus used in the conversion (which was June 30, 2015). Each eligible account holder or supplemental account holder is entitled to a proportionate share of this liquidation account in the event of a complete liquidation of Central Federal, and only in such event. This share will be reduced if the eligible account holder’s or supplemental account holder’s deposit balance falls below the amounts on the date of record as of any December 31 and will cease to exist if the account is closed. The liquidation account will never be increased despite any increase after conversion in the related deposit balance. Central Federal may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount.

Principles of Consolidation

On January 12, 2016, Central Federal completed its conversion from the mutual to stock form of ownership and now operates as a wholly-owned subsidiary of the Company. The conversion was accounted for as a change in corporate form with the historic base of Central Federal’s assets, liabilities and equity unchanged as a result. The unaudited consolidated financial statements as of June 30, 2018 and for the three and six months ended June 30, 2018 and 2017 are for the Company and Central Federal. Intercompany transactions and balances have been eliminated in the consolidation.

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Unaudited Interim Consolidated Financial Statements

The interim consolidated financial statements prepared by management as of June 30, 2018 and for the three and six months ended June 30, 2018 and 2017 contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position at June 30, 2018, and the results of operations and cash flows for the periods ended June 30, 2018 and 2017 and are not necessarily indicative of the results to be expected for the full year. These consolidated financial statements should be read in conjunction with the consolidated financial statements of Central Federal Bancshares, Inc. for the year ended December 31, 2017, contained in the 2017 Annual Report on Form 10-K filed with the SEC on March 28, 2018.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change in the near term include the determination of the allowance for loan losses, valuation of foreclosed assets, valuation of deferred tax assets, and fair values of financial instruments.

New Accounting Standards

In January 2016, the FASB issued ASU 2016-01,” Recognition and Measurement of Financial Assets and Financial Liabilities,” an amendment to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. This amendment supersedes the guidance to classify equity securities with readily determinable fair values into different categories, requires equity securities to be measured at fair value with changes in the fair value recognized through net income, and simplifies the impairment assessment of equity investments without readily determinable fair values. The amendment requires public business entities that are required to disclose the fair value of financial instruments measured at amortized cost on the balance sheet to measure that fair value using the exit price notion. The amendment requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option. The amendment requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or in the accompanying notes to the financial statements. The amendment reduces diversity in current practice by clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets. The Company adopted the accounting standard during the first quarter of 2018, as required. The adoption of the standard resulted in a cumulative–effect adjustment that increased retained earnings by $18,000 with offsetting adjustment to AOCI.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For the Company, this update will be effective for interim and annual periods beginning after December 15, 2019. The Company has not yet determined the impact the adoption of ASU 2016-13 will have on the consolidated financial statements.

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenue Recognition Accounting Changes

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), an amendment that clarifies the principles for recognizing revenue and establishes principles for reporting information about the nature, amount, timing, and uncertainty of revenue and cashflows arising from the entity’s contracts to provide goods or services to customers. Most of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, investments and letters of credit. Service charges on deposit accounts, representing general services fees for monthly account maintenance, and transaction-based fee revenue is recognized when our performance is completed which is generally monthly.

ASU 2014-09 became effective for us on January 1, 2018 and had no material effect on how we recognize revenue or to our consolidated financial statements and disclosures.

Treasury Stock

Common stock shares repurchased are recorded at cost. Cost of shares retired or reissued is determined using the first in, first out method.

Reclassification

Certain amounts in the 2017 consolidated financial statements have been reclassified to conform to the 2018 presentation. These reclassifications had no effect on net income (loss).

Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the consolidated financial statements were available to be issued.

note 2 INCOME (LOSS) per share

Income (loss) per share is based upon the weighted-average shares outstanding. Any shares in the ESOP that have been committed-to-be-released are considered outstanding.

	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2018		2017			2018			2017
Basic and Diluted Income (Loss) per Share:
Net Income (Loss)	$	49,000	$	(31,000	)	$	(1,000	)	$	(47,000	)
Weighted-Average Basic and Diluted Shares Outstanding		1,530,393		1,640,722			1,536,704			1,644,642

Net Income (Loss) per Share, Basic and Diluted	$	0.03	$	(0.02	)	$	(0.00	)	$	(0.03	)

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

note 3 Certificates of DEPOSIT IN OTHER FINANCIAL INSTITUTIONS

Certificates of deposit in other financial institutions are as follows:

	June 30, 2018		December 31, 2017
	(Unaudited)
Certificates of Deposit at Cost Maturing In:
Less than One Year	$	992,000	$	2,481,000
One Year to Five Years		1,984,000		3,218,000
	$	2,976,000	$	5,699,000

note 4 sECURITIES

The carrying amount and estimated fair value of available-for-sale debt securities are summarized as follows:

	June 30, 2018 (Unaudited)
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value

Mortgage Backed Securities	$	4,563,000	$	-	$	(220,000	)	$	4,343,000
Small Business Administration (“SBA”) Pools		881,000		-		(45,000	)		836,000
Muncipal Obligation		405,000		-		(5,000	)		400,000
Total	$	5,849,000	$	-	$	(270,000	)	$	5,579,000

	December 31, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value

Mortgage Backed Securities	$	4,994,000	$	-	$	(111,000	)	$	4,883,000
Small Business Administration (“SBA”) Pools		916,000		-		(31,000	)		885,000
Muncipal Obligation		406,000		6,000		-			412,000
Total	$	6,316,000	$	6,000	$	(142,000	)	$	6,180,000

The following table indicates amortized cost and the estimated fair value of available-for-sale debt securities as of June 30, 2018 based upon contractual maturity.

	Amortized Cost		Fair Value
	(Unaudited)
Over Ten Years	$	405,000	$	400,000
Mortgage Backed Securities and SBA Pools with no stated maturity date		5,444,000		5,179,000
Total	$	5,849,000	$	5,579,000

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

note 4 sECURITIES (CONTINUED)

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2018 and December 31, 2017 was $5,579,000 and $5,768,000, which is approximately 100% and 93%, respectively, of the Company’s available-for-sale debt securities portfolio. These declines primarily resulted from changes in market interest rates.

The following tables show securities with gross unrealized losses at June 30, 2018 and December 31, 2017 aggregated by investment category and length of time that individual securities have been in a continuous loss position.

	June 30, 2018 (Unaudited)
	Less Than 12 Months				12 Months or More					Total
			Gross				Gross					Gross
			Unrealized				Unrealized					Unrealized
	Fair Value		Losses		Fair Value		Losses			Fair Value		Losses

Mortgage Backed Securities	$	-	$	-	$	4,343,000	$	(220,000	)	$	4,343,000	$	(220,000	)
Small Business Administration Pools		-		-		836,000		(45,000	)		836,000		(45,000	)
Muncipal Obligation		-		-		400,000		(5,000	)		400,000		(5,000	)
Total	$	-	$	-	$	5,579,000	$	(270,000	)	$	5,579,000	$	(270,000	)

	December 31, 2017
	Less Than 12 Months					12 Months or More					Total
			Gross					Gross					Gross
			Unrealized					Unrealized					Unrealized
	Fair Value		Losses			Fair Value		Losses			Fair Value		Losses

Mortgage Backed Securities	$	665,000	$	(8,000	)	$	4,218,000	$	(103,000	)	$	4,883,000	$	(111,000	)
Small Business Administration Pools		-		-			885,000		(31,000	)		885,000		(31,000	)
Muncipal Obligation		-		-			-		-			-		-
Total	$	665,000	$	(8,000	)	$	5,103,000	$	(134,000	)	$	5,768,000	$	(142,000	)

There were no debt securities with unrealized losses which management believes were other-than-temporarily impaired at June 30, 2018 and December 31, 2017.

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

note 4 sECURITIES (CONTINUED)

The carrying amount and estimated fair value of equity securities are shown below:

	June 30, 2018 (Unaudited)
	Amortized Cost		Gross Recognized Gains		Gross Recognized Losses		Fair Value

Federal Home Loan Mortgage Corp. Stock	$	15,000	$	9,000	$	-	$	24,000
Total	$	15,000	$	9,000	$	-	$	24,000

	December 31, 2017
	Amortized Cost		Gross Recognized Gains		Gross Recognized Losses		Fair Value

Federal Home Loan Mortgage Corp. Stock	$	15,000	$	25,000	$	-	$	40,000
Total	$	15,000	$	25,000	$	-	$	40,000

Prior to January 1, 2018, equity securities were stated at fair value with unrealized gains and losses reported in AOCI, net of tax. On January 1, 2018, the unrealized gain was reclassified out of AOCI and into retained earnings with subsequent changes in fair value being recognized in net income. Net losses recognized during the six months ended June 30, 2018 amounted to $15,000, all of which was unrealized as securities were still held at June 30, 2018.

There were no securities pledged as collateral at June 30, 2018 and December 31, 2017.

During the six-month period ended June 30, 2018 and 2017, the Company did not sell any securities.

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

note 5 LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans are summarized as follows:

	June 30,2018			December 31, 2017
	(Unaudited)
Commercial Business	$	1,526,000		$	1,285,000
Commercial and Multi-Family Real Estate		20,596,000			16,503,000
Residential Real Estate		33,321,000			33,753,000
Consumer and Other		800,000			683,000
		56,243,000			52,224,000
Allowance for Loan Losses		(260,000	)		(273,000	)
Net Deferred Loan Fees		(12,000	)		(14,000	)
Loans, Net	$	55,971,000		$	51,937,000

Residential real estate loans at June 30, 2018 and December 31, 2017 include loans secured by one- to four-family, non-owner-occupied properties of $8,924,000 and $9,190,000, respectively.

At June 30, 2018 and December 31, 2017, construction loan commitments were $5,689,000 and $2,076,000, respectively. Undisbursed loans in process at June 30, 2018 and December 31, 2017 were $3,307,000 and $1,330,000, respectively.

The Company maintains a separate general allowance for each portfolio segment. These portfolio segments include commercial business, commercial and multi-family real estate, residential real estate, and consumer and other with risk characteristics described as follows:

Commercial Business: Commercial business loans generally possess a lower inherent risk of loss than other real estate portfolio segments because these loans are generally underwritten to existing cash flows of operating businesses. Debt coverage is provided by business cash flows and economic trends influenced by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans.

Commercial and Multi-Family Real Estate: Commercial and multi-family real estate loans generally possess a higher inherent risk of loss than other real estate portfolio segments. Adverse economic developments or an overbuilt market can impact commercial real estate projects and may result in troubled loans. Trends in vacancy rates of commercial properties impact the credit quality of these loans. High vacancy rates reduce operating revenues and the ability for the properties to produce sufficient cash flow to service debt obligations.

Residential Real Estate: The degree of risk in residential mortgage lending depends primarily on the loan amount in relation to collateral value, the interest rate and the borrower’s ability to repay in an orderly fashion. These loans generally possess a lower inherent risk of probable loss than other real estate portfolio segments. Economic trends determined by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans.

Consumer and Other: The consumer and other loan portfolio segment is usually comprised of many small loans scheduled to be amortized over a specific period. Most loans are made directly for consumer purchases.

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

note 5 loans and allowance for loan losses (continued)

Economic trends determined by unemployment rates and other key economic indicators are closely correlated to the credit quality of these loans.

Although management believes the allowance for loan losses to be adequate, ultimate losses may vary from management’s estimates. At least quarterly, the board of directors reviews the adequacy of the allowance, including consideration of the relevant risks in the portfolio, current economic conditions, and other factors. If the board of directors and management determine that changes are warranted based on those reviews, the allowance is adjusted. Central Federal is subject to periodic examination by its primary regulator, which may require additions to the allowance based on judgments regarding loan portfolio information available at the time of its examinations.

The following table presents, by portfolio segment, the activity in the allowance for loan losses for the three and six months ended June 30, 2018. Also presented is the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2018.

June 30, 2018 (Unaudited)	Commercial Business		Commercial and Multi-Family Real Estate		Residential Real Estate			Consumer and Other		Unallocated			Total
Allowance for Loan Losses:
Balance April 1, 2018	$	3,000	$	40,000	$	200,000		$	4,000	$	11,000		$	258,000
Provision for Loan Losses		-		21,000		(18,000	)		-		(3,000	)		-
Loans Charged-Off		-		-		-			-		-			-
Recoveries of Loans
Previously Charged-Off		-		-		2,000			-		-			2,000
Balance June 30, 2018	$	3,000	$	61,000	$	184,000		$	4,000	$	8,000		$	260,000

Balance January 1, 2018	$	3,000	$	38,000	$	220,000		$	3,000	$	9,000		$	273,000
Provision for Loan Losses		-		23,000		(23,000	)		1,000		(1,000	)		-
Loans Charged-Off		-		-		(16,000	)		-		-			(16,000	)
Recoveries of Loans
Previously Charged-Off		-		-		3,000			-		-			3,000
Balance June 30, 2018	$	3,000	$	61,000	$	184,000		$	4,000	$	8,000		$	260,000

Allowance for Loan Losses:
Ending Balance: Individually Evaluated for Impairment	$	-	$	-	$	-		$	-	$	-		$	-

Ending Balance: Collectively Evaluated for Impairment	$	3,000	$	61,000	$	184,000		$	4,000	$	8,000		$	260,000

Loans:
Ending Balance: Individually Evaluated for Impairment	$	-	$	-	$	120,000		$	-				$	120,000

Ending Balance: Collectively Evaluated for Impairment	$	1,526,000	$	20,596,000	$	33,201,000		$	800,000				$	56,123,000

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

NOTE 5 LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The following table presents, by portfolio segment, the activity in the allowance for loan losses for the three and six months ended June 30, 2017:

June 30, 2017 (Unaudited)	Commercial Business		Commercial and Multi-Family Real Estate			Residential Real Estate		Consumer and Other			Unallocated			Total
Allowance for Loan Losses:
Balance April 1, 2017	$	2,000	$	39,000		$	190,000	$	3,000		$	29,000		$	263,000
Provision for Loan Losses		1,000		(1,000	)		1,000		-			(1,000	)		-
Loans Charged-Off		-		-			-		-			-			-
Recoveries of Loans
Previously Charged-Off		-		-			1,000		-			-			1,000
Balance June 30, 2017	$	3,000	$	38,000		$	192,000	$	3,000		$	28,000		$	264,000

Balance January 1, 2017	$	3,000	$	37,000		$	181,000	$	3,000		$	39,000		$	263,000
Provision for Loan Losses		-		1,000			9,000		1,000			(11,000	)		-
Loans Charged-Off		-		-			-		(1,000	)		-			(1,000	)
Recoveries of Loans
Previously Charged-Off		-		-			2,000		-			-			2,000
Balance June 30, 2017	$	3,000	$	38,000		$	192,000	$	3,000		$	28,000		$	264,000

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method at December 31, 2017.

December 31, 2017	Commercial Business		Commercial and Multi-Family Real Estate		Residential Real Estate		Consumer and Other		Unallocated		Total
Allowance for Loan Losses:
Ending Balance: Individually Evaluated for Impairment	$	-	$	-	$	19,000	$	-	$	-	$	19,000

Ending Balance: Collectively Evaluated for Impairment	$	3,000	$	38,000	$	201,000	$	3,000	$	9,000	$	254,000
Loans:
Ending Balance: Individually Evaluated for Impairment	$	-	$	-	$	101,000	$	-			$	101,000

Ending Balance: Collectively Evaluated for Impairment	$	1,285,000	$	16,503,000	$	33,652,000	$	683,000			$	52,123,000

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

NOTE 5 LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The following tables show the loans allocated by management’s internal risk ratings:

		Risk Profile by Risk Rating
June 30, 2018 (Unaudited)		Commercial Business		Commercial and Multi-Family Real Estate		Residential Real Estate		Consumer and Other		Total
Risk Rating:
Unclassified	$	1,526,000	$	20,326,000	$	32,459,000	$	800,000	$	55,111,000
Special Mention		-		270,000		547,000		-		817,000
Substandard		-		-		315,000		-		315,000
Total	$	1,526,000	$	20,596,000	$	33,321,000	$	800,000	$	56,243,000

		Risk Profile by Risk Rating
December 31, 2017		Commercial Business		Commercial and Multi-Family Real Estate		Residential Real Estate		Consumer and Other		Total
Risk Rating:
Unclassified	$	1,285,000	$	16,349,000	$	32,849,000	$	683,000	$	51,166,000
Special Mention		-		154,000		620,000		-		774,000
Substandard		-		-		284,000		-		284,000
Total	$	1,285,000	$	16,503,000	$	33,753,000	$	683,000	$	52,224,000

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

NOTE 5 LOANS and allowance for loan losses (continued)

The following tables show the aging analysis of the loan portfolio by time past due:

		Accruing Interest
June 30, 2018 (Unaudited)		Current		30-89 Days Past Due		90 Days or More Past Due		Total Nonaccrual		Toal Loans

Commercial Business	$	1,526,000	$	-	$	-	$	-	$	1,526,000
Commercial and Multi-Family Real Estate		20,596,000		-		-		-		20,596,000
Residential Real Estate		32,607,000		520,000		74,000		120,000		33,321,000
Consumer and Other		800,000		-		-		-		800,000
	$	55,529,000	$	520,000	$	74,000	$	120,000	$	56,243,000

December 31, 2017

Commercial Business	$	1,285,000	$	-	$	-	$	-	$	1,285,000
Commercial and Multi-Family Real Estate		16,503,000		-		-		-		16,503,000
Residential Real Estate		33,346,000		306,000		71,000		30,000		33,753,000
Consumer and Other		683,000		-		-		-		683,000
	$	51,817,000	$	306,000	$	71,000	$	30,000	$	52,224,000

Interest income that would have been recorded for the six months ended June 30, 2018 and 2017 had nonaccrual loans been current according to their original terms amounted to $3,000 and $1,000, respectively. There was no interest income recognized for nonaccrual loans during the six months ended June 30, 2018. Interest income recognized for the six months ended June 30,2017 was $1,000.

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

NOTE 5 LOANS and allowance for loan losses (continued)

The following tables present information related to impaired loans:

June 30, 2018 (Unaudited)	Recorded Investment		Unpaid Principal Balance		Related Allowance

Loans With No Related Allowance Recorded:
Residential Real Estate	$	120,000	$	121,000	$	-
Total Loans With No Related Allowance Recorded	$	120,000	$	121,000	$	-

Loans With an Allowance Recorded:
Residential Real Estate	$	-	$	-	$	-

Total Impaired Loans:
Residential Real Estate	$	120,000	$	121,000	$	-
Total	$	120,000	$	121,000	$	-

December 31, 2017	Recorded Investment		Unpaid Principal Balance		Related Allowance

Loans With No Related Allowance Recorded:
Residential Real Estate	$	30,000	$	32,000	$	-
Total Loans With No Related Allowance Recorded	$	30,000	$	32,000	$	-

Loans With an Allowance Recorded:
Residential Real Estate	$	71,000	$	71,000	$	19,000

Total Impaired Loans:
Residential Real Estate	$	101,000	$	103,000	$	19,000
Total	$	101,000	$	103,000	$	19,000

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

NOTE 5 LOANS and allowance for loan losses (continued)

	Three Months Ended				Six Months Ended
June 30, 2018 (Unaudited)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
Loans With No Related Allowance Recorded:
Residential Real Estate	$	120,000	$	1,000	$	52,000	$	3,000
Total Loans With No Related Allowance Recorded	$	120,000	$	1,000	$	52,000	$	3,000

Loans With an Allowance Recorded:
Residential Real Estate	$	-	$	-	$	-	$	-

Total Impaired Loans:
Residential Real Estate	$	120,000	$	1,000	$	52,000	$	3,000
Total	$	120,000	$	1,000	$	52,000	$	3,000

June 30, 2017 (Unaudited)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
Loans With No Related Allowance Recorded:
Residential Real Estate	$	74,000	$	-	$	115,000	$	1,000
Total Loans With No Related Allowance Recorded	$	74,000	$	-	$	115,000	$	1,000

Loans With an Allowance Recorded:
Residential Real Estate	$	-	$	-	$	-	$	-

Total Impaired Loans:
Residential Real Estate	$	74,000	$	-	$	115,000	$	1,000
Total	$	74,000	$	-	$	115,000	$	1,000

The Company does not have material commitments to lend additional funds to borrowers with loans whose terms have been modified in troubled debt restructurings (TDRs) or whose loans are on nonaccrual.

There were no loans modified in TDRs for the six months ended June 30, 2018 and 2017.

CENTRAL FEDERAL Bancshares, Inc.

notes to consolidated financial statements

Note 6 foreclosed assets

Activity in foreclosed assets is as follows:

	Six Months Ended June 30,
	2018		2017
	(Unaudited)
Balance Beginning of Period	$	-	$	26,000
Additions		71,000		82,000
Proceeds from Sale, Net		-		(130,000	)
Gain (Loss) on Sale		-		22,000
Balance at End of Period	$	71,000	$	-

note 7 FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

In the normal course of business, the Company has outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying consolidated financial statements. Central Federal’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making such commitments as it does for instruments that are included in the consolidated statements of financial condition.

The following financial instruments whose contract amount represents credit risk were approximately as follows:

	June 30, 2018			December 31, 2017
	(Unaudited)
Commitments to Extend Credit	$	5,405,000		$	3,759,000
Standby Letters of Credit					-
Total	$	5,405,000		$	3,759,000
Range of Rates on Fixed Rate Commitments		2.25-6.25	%		2.00-6.00	%

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case by case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income producing commercial properties.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company’s policy for obtaining collateral, and the nature of such collateral, is essentially the same as that involved in making commitments to extend credit.

CENTRAL FEDERAL BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

note 7 FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK (COntinued)

Central Federal was not required to perform on any financial guarantees and did not incur any losses on its commitments for the six months ended June 30, 2018.

note 8 income taxes

At June 30, 2018, the Company had approximately $300,000 of net operating loss carry forward that will begin to expire in 2036. In connection with the offering of common stock in 2016 the Company contributed to the Central Federal Community Foundation $100,000 in cash and common stock with a fair value of $687,700 (68,770 shares at the $10.00 offering price) for a total contribution of $787,700. For Federal income tax purposes, the deduction for charitable contributions is subject to certain annual limitations with unused contributions carried forward five years subject to the same annual limitations.

At June 30, 2018 and December 31, 2017, the Company had recorded a valuation allowance against the entire deferred tax asset related to this contribution carryforward. The Company has determined it is more likely than not that this deferred tax asset will not be realized.

note 9 stockholders’ equity and REGULATORY MATTERS

Central Federal is subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Central Federal must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not generally applicable to savings and loan holding companies.

As of June 30, 2018, the most recent notification from the banking regulators categorized Central Federal as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as well capitalized, Central Federal must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since the notification that management believes have changed Central Federal’s category.

Quantitative measures established by regulation to ensure capital adequacy require Central Federal to maintain the minimum amounts and ratios set forth in the following table. Management believes, as of June 30, 2018 and December 31, 2017, that Central Federal met all its capital adequacy requirements.

CENTRAL FEDERAL BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9 STOCK HOLDERS’ EQUITY AND REGULATORY MATTERS (CONTINUED)

Applicable capital adequacy requirements and Central Federal’s capital amounts and ratios are presented in the following table.

	Actual					Minimum Capital Requirement					Minimum to be Well Capitalized
	Amount		Ratio			Amount		Ratio			Amount		Ratio
June 30, 2018 (Unaudited)
Total Capital to Risk Weighted Assets	$	20,978,000		44.9	%	$	3,650,880		8.0	%	$	4,563,600		10.0	%

Tier 1 Capital to Risk Weighted Assets		20,718,000		44.3	%		2,738,160		6.0	%		3,650,880		8.0	%

Common Equity Tier 1 Capital to Risk Weighted Assets		20,718,000		44.3	%		2,053,620		4.5	%		2,966,340		6.5	%

Tier 1 Capital to Average Assets		20,718,000		30.7	%		2,700,800		4.0	%		3,376,000		5.0	%

December 31, 2017
Total Capital to Risk Weighted Assets	$	20,759,000		51.5	%	$	3,226,400		8.0	%	$	4,033,000		10.0	%

Tier 1 Capital to Risk Weighted Assets		20,597,000		51.1	%		2,419,800		6.0	%		3,226,400		8.0	%

Common Equity Tier 1 Capital to Risk Weighted Assets		20,597,000		51.1	%		1,814,850		4.5	%		2,621,450		6.5	%

Tier 1 Capital to Average Assets		20,597,000		30.2	%		2,731,480		4.0	%		3,414,350		5.0	%

The Basel III Capital Rules establish a “capital conservation buffer” of 2.5% above the risk-based capital ratios, shown in the table above, which is being phased in at 0.625% of risk-weighted assets each year beginning in January 2016.

On April 5, 2017, the Company announced that its Board of Directors adopted a stock repurchase program, under which the Company was authorized to repurchase up to 178,802 shares of its common stock, or approximately 10% of the then-current outstanding shares. Subsequently, on June 22, 2018 the Company announced that its Board of Directors again adopted a stock repurchase program under which the Company is authorized to repurchase up to 83,511 shares of its common stock. As of June 30, 2018, the Company had repurchased, under both authorizations, 127,800 shares.

NOTE 10 EMPLOYEE STOCK OWNERSHIP PLAN (“esop”)

On January 12, 2016, the Company announced Central Federal’s establishment of the ESOP, a non-contributory pension benefit plan for its employees. All employees of Central Federal meeting certain tenure requirements are entitled to participate in the ESOP.

The ESOP was originally established and funded with Central Federal’s purchase of 143,042 shares of common stock, which was purchased using a loan from the Company consisting of proceeds from the offering completed on January 12, 2016. Central Federal is making quarterly payments to the Company of principal and interest over a term of 100 quarters, and the unpaid principal has an annual interest rate of 3.50%. Dividends paid on unallocated stock will also be applied as a payment. The trustee of the ESOP holds unallocated shares purchased by the ESOP in a loan suspense account and will release the shares of common stock on a pro rata basis each quarter as payments are made. Released shares will be allocated among active participants based on each active participant’s proportional share of compensation. Compensation expense related to the ESOP was $40,000 and $37,000 for the six months ended June 30, 2018 and 2017, respectively.

CENTRAL FEDERAL BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 EMPLOYEE STOCK OWNERSHIP PLAN (“ESOP”) (CONTINUED)

A summary of the shares held by the ESOP is as follows at June 30, 2018:

	Six Months Ended
	June 30,2018
	(Unaudited)
Allocated Shares		11,440
Shares released for Allocation		2,860
Unallocated Shares		128,742
Total ESOP Shares		143,042

Fair value of Unallocated Shares	$	1,789,514

At June 30, 2018, the fair value of the 14,300 shares allocated, or released for allocation, held by the ESOP was $199,000 and is reported on the balance sheet as mezzanine capital. The fair value of all shares originally purchased on behalf of the ESOP under the loan obligation is $1,988,000.

NOTE 11 FAIR VALUE MEASUREMENTS

The Company categorizes its assets and liabilities measured at fair value into a three-level hierarchy based on the priority of the inputs to the valuation technique used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used in the determination of the fair value measurement fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement. Assets and liabilities valued at fair value are categorized based on the inputs to the valuation techniques as follows:

Level 1 – Inputs that utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that an entity has the ability to access.

Level 2 – Inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Fair values for these instruments are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.

Level 3 – Inputs that are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity.

After initial recognition, the Company may remeasure the carrying value of assets and liabilities measured on a nonrecurring basis to fair value. Adjustments to fair value usually result when certain assets are impaired. Such assets are written down from their carrying amounts to their fair value.

CENTRAL FEDERAL BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 FAIR VALUE MEASUREMENTS (CONTINUED)

Professional standards allow entities the irrevocable option to elect to measure certain financial instruments and other items at fair value for the initial and subsequent measurement on an instrument-by-instrument basis. The Company adopted the policy to value certain financial instruments at fair value.

Recurring Basis

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The following tables present the balances of assets and liabilities measured at fair value on a recurring basis:

	Level 1		Level 2		Level 3		Total
June 30, 2018 (Unaudited)
Securities Available-for-Sale
Mortgage Backed Securities	$	-	$	4,343,000	$	-	$	4,343,000
Small Business Administration Pools		-		836,000		-		836,000
Municipal Obligation		-		400,000		-		400,000
Federal Home Loan Mortgage Corp. Stock		24,000		-		-		24,000
	$	24,000	$	5,579,000	$	-	$	5,603,000
December 31, 2017
Securities Available-for-Sale
Mortgage Backed Securities	$	-	$	4,883,000	$	-	$	4,883,000
Small Business Administration Pools		-		885,000		-		885,000
Municipal Obligation		-		412,000		-		412,000
Federal Home Loan Mortgage Corp. Stock		40,000		-		-		40,000
	$	40,000	$	6,180,000	$	-	$	6,220,000

The following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Securities

When available, the Company uses quoted market prices to determine the fair value of securities; such items are classified in Level 1 of the fair value hierarchy. For the Company’s securities for which quoted prices are not available for identical securities in an active market, the Company determines fair value utilizing vendors who apply matrix pricing for similar bonds for which no price is observable or may compile prices from various sources. Level 2 inputs consider observable data that may include dealer quotes, market spread, cash flows, treasury yield curve, trading levels, credit information and terms, amount other factors.

Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis. These assets are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment or a change in the amount of previously recognized impairment.

CENTRAL FEDERAL BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 FAIR VALUE MEASUREMENTS (CONTINUED)

The following table presents the fair value of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2018 and December 31, 2017:

	Level 1		Level 2		Level 3
June 30, 2018 (Unaudited)
Impaired Loans	$	-	$	-	$	-
December 31, 2017
Impaired Loans	$	-	$	-	$	71,000

The impaired loan above that required Level 3 adjustments during 2017 consisted of a specific valuation allowance of $19,000.

Impaired Loans

In accordance with the provisions of the loan impairment guidance, impairment was measured for loans with respect to which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, or discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceeds the recorded investments in such loans. Impaired loans for which an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. Collateral values are estimated using Level 3 inputs based on customized discounting criteria.

Impairment amounts on impaired loans represent specific valuation allowances and write-downs during the periods presented above on impaired loans that were individually evaluated for impairment based on the estimated fair value of the collateral less estimated selling costs, excluding impaired loans fully charged-off.

CENTRAL FEDERAL BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 fair value OF FINANCIAL INSTRUMENTS

A new requirement regarding the disclosure of fair value of financial instruments carried at amortized cost under Accounting Standards Codification (ASC) Topic 825, to address certain aspects of recognition, measurement, presentation and disclosure of financial instruments, requires a change in how the fair value is determined. Instead of permitting the use of entrance pricing, exit pricing must be used to determine fair value.

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments are as follows:

	June 30, 2018				December 31, 2017
	(Unaudited)
	Carrying		Fair		Carrying		Fair		Input
	Amount		Value		Amount		Value		Level
Financial Assets:
Cash and Cash Equivalents	$	2,856,000	$	2,856,000	$	2,925,000	$	2,925,000		1
Certificates of Deposit in Other
Financial Institutions		2,976,000		2,976,000		5,699,000		5,699,000		2
FHLB Stock		82,000		82,000		89,000		89,000		2
Loans, net		55,971,000		55,106,000		51,937,000		51,788,000		3
Accrued Interest Receivable		177,000		177,000		163,000		163,000		2
Financial Liabilities:
Deposits		42,700,000		42,309,000		41,636,000		41,430,000		3
Accrued Interest Payable	$	6,000		6,000		-		-		2

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Statements included in this report and in our future filings with the Securities and Exchange Commission, in our press releases, and in oral statements made with the approval of an authorized executive officer, which are not historical or current facts, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, and are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. These forward-looking statements are sometimes identified by the use of terms and phrases such as “believe,” “should,” “expect,” “project,” “estimate,” “anticipate,” “aim,” “intend,” “plan,” “will,” “can,” “may,” or similar expressions elsewhere in this report. Forward-looking statements include:

●

statements of our goals, intentions and expectations;

●

statements regarding our business plan, prospects, growth and operating strategies;

●

statements regarding the quality of our loan and investment portfolios; and

●

estimates of our risks and future costs and benefits.

Such statements are based on management’s current views and assumptions and involve risks and uncertainties that could affect expected results. Those risks and uncertainties include but are not limited to the following:

●

general economic conditions, either nationally or in our primary market area, that are worse than expected;

●

changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial investments;

●

credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and in our allowance for loan losses and provision for loan losses;

●

our ability to implement our strategic plans;

●

changes in our organization, compensation and benefit plans, and our ability to attract and retain key members of our senior management team and to address staffing needs in response to product demand or to implement our strategic plans;

●

the use of estimates in determining fair value of certain of our assets, which may prove to be incorrect and result in significant declines in valuations;

●

fluctuations in the demand for loans, which may be affected by the number of unsold homes, land and other properties in our market areas and by any declines in the value of real estate in our market area;

●

our ability to attract and maintain deposits and our success in introducing new financial products

●

significant increases in our loan losses, including as a result of our inability to resolve classified and non-performing assets or reduce risks associated with our loans, and management’s assumptions in determining the adequacy of the allowance for loan losses;

●

declines in the yield on our assets resulting from the current low interest rate environment;

●

risks related to a high concentration of loans secured by real estate located in our market area;

●

the results of examinations by our regulators, including the possibility that our regulators may, among other things, require us to increase our allowance for loan losses, write down assets, change our regulatory capital position, limit our ability to borrow funds or maintain or increase deposits, or prohibit us from paying dividends, which could adversely affect our dividends and earnings;

●

our ability to have sufficient taxable income to be able to fully deduct the contribution to our charitable foundation;

●

the recovery of the valuation allowance on deferred tax assets;

●

changes in the level of government support of housing finance;

●

our ability to enter new markets successfully and capitalize on growth opportunities;

●

changes in our compensation and benefit plans;

●

loan delinquencies and changes in the underlying cash flows of our borrowers;

●

our ability to control costs and expenses, particularly those associated with operating as a publicly traded company and the failure or security breaches of computer systems on which we depend;

●

the ability of key third-party service providers to perform their obligations to us;

●

changes in the financial condition or future prospects of issuers of securities that we own;

●

increased competitive pressures among financial services companies;

●

changes in consumer spending, borrowing and savings habits;

●

adverse changes in the financial industry, securities, credit and national and local real estate markets (including real estate values);

●

changes in laws or government regulations or policies affecting financial institutions, including the Dodd-Frank Act, which could result in, among other things, increased deposit insurance premiums and assessments, capital requirements (particularly the new capital regulations), regulatory fees and compliance costs and the resources we have available to address such changes;

●

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the SEC, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board; and

●

other economic, competitive, governmental, regulatory and operational factors affecting our operations, pricing, products and services described elsewhere in this report.

Our results of operations and financial condition may differ materially from those in the forward-looking statements. Any of the forward-looking statements that we make in this report and in other public statements we make may later prove incorrect because of inaccurate assumptions, the factors illustrated above or other factors that we cannot foresee. Consequently, no forward-looking statement can be guaranteed.

You should not rely upon forward-looking statements that we make in this report and in other public statements we make as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this report to conform these statements to actual results or to changes in our expectations.

Overview

The Company is a holding company that owns 100% of Central Federal. Central Federal is a community-oriented financial institution founded in 1952, dedicated to serving the financial service needs of customers within its market area, which generally consists of Phelps County, Missouri, although it also services customers in the contiguous Missouri countries of Dent, Texas, Crawford, Pulaski and Maries. We currently operate out of our office in Rolla, Missouri.

We offer a variety of loan and deposit products to meet the borrowing needs of our customers. Our real estate loans consist primarily of residential loans, including owner-occupied and non-owner occupied one-to four-family residential loans. We also offer commercial and multi-family real estate loans, commercial business loans and consumer loans, including automobile and recreational vehicle loans. We are subject to extensive regulation, examination and supervision by the Office of the Comptroller of the Currency, our primary federal regulator, and the Federal Deposit Insurance Corporation, our deposit insurer.

We continue to explore ways to service our customers and their needs to be a full-service banking institution. The results of our operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on interest-earning assets, primarily loans, and interest we pay on interest-bearing liabilities, consisting of deposits. The interest income we generate is based on the origination of commercial, mortgage and consumer loans. Our primary source of funding is deposits. The largest expenses we incur are associated with salaries and related employee benefits. It is critical for Central Federal to maintain appropriate regulatory leverage and risk-based capital ratios.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term include the determination of the allowance for loan losses, valuation of foreclosed assets, and valuation of deferred tax assets.

Allowance for Loan Losses. The allowance for loan losses is an estimate made by management as necessary to cover probable losses inherent in the loan portfolio at the balance sheet date. The allowance is established through a provision for loan losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after loan losses and loan growth. Loan losses are charged-off against the allowance when Central Federal determines the loan balance to be uncollectible. Cash received on previously charged-off amounts is recorded as a recovery to the allowance. Although management believes the allowance to be adequate, ultimate losses may vary from its estimates. At least quarterly, the board of directors reviews the adequacy of the allowance, including consideration of the relevant risks in the portfolio, current economic conditions, and other factors. If the board of directors and management determine that changes are warranted based on those reviews, the allowance is adjusted. In addition, Central Federal’s primary regulator may require additions to the allowance based on their judgment about information available at the time of their examinations. The regulatory agency is not, however, directly involved in the determination of the allowance for loan losses, and any decisions to increase or decrease the allowance for loan losses are the responsibility of Central Federal’s management.

Foreclosed Assets. Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less estimated selling costs at the date of foreclosure, establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the assets held for sale are carried at the lower of the new cost basis or fair value less cost to sell. This evaluation is inherently subjective and requires estimates that are susceptible to significant revisions as more information becomes available. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values will occur in the near term and that such changes could materially affect the amounts reported in our financial statements.

Deferred Tax Assets. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. These calculations are based on many complex factors including estimates of the timing of reversals of temporary differences, the interpretation of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ significantly from the estimates and interpretations used in determining the current and deferred income tax liabilities.

The Company maintains significant net deferred tax assets for deductible temporary differences, the largest of which relates to the Company’s contribution to establish the Central Federal Community Foundation. Under generally accepted accounting principles, a valuation allowance is required to be recognized if it is “more likely than not” that the deferred tax assets will not be realized. The determination of the realizability of the deferred tax assets is highly subjective and dependent upon management’s judgment and evaluation of both positive and negative evidence, including the forecasts of future income, tax planning strategies and assessments of the current and future economic and business conditions. The Company considers both positive and negative evidence regarding the ultimate realizability of the deferred tax assets. Positive evidence includes the ability to implement tax planning strategies to accelerate taxable income recognition and the probability that taxable income will be generated in future periods. Negative evidence includes the continued expenses related to operating as a publicly traded company, current financial performance, and the general business and economic trends.

In connection with the offering of common stock, the Company contributed to the Central Federal Community Foundation $100,000 in cash and common stock with a fair value of approximately $688,000 (68,770 shares at the $10.00 offering price) for a total contribution of approximately $788,000. For Federal income tax purposes, the deduction for charitable contributions is limited to a maximum of 10% of taxable income before charitable contributions, net operating losses and dividends received deductions. We are permitted, under the Internal Revenue Code, to carry the excess contribution over the five-year period following the contribution to the charitable foundation, subject to the 10% annual limitation.

We did not have sufficient taxable income to be able to fully deduct the contribution in the year in which it is made and may not have sufficient taxable income to fully deduct the contribution during the five-year carryover period permitted under the Internal Revenue Code. We estimated that we will not be able to fully utilize the carryover, and in the second quarter of 2016, we established a valuation allowance related to the entire deferred tax asset related to the contribution as it is not deemed to be realizable. This determination was based primarily upon the effect of anticipated costs related to operation as a publicly traded company and their effect on future taxable income. The creation of the valuation allowance does not influence the Company’s cash flows and may be recoverable in subsequent periods if the Company were to realize certain sustainable future taxable income. It is possible that future conditions may differ substantially from those anticipated in determining the need for a valuation allowance on deferred tax assets and adjustments may be required in the future.

Determining the ultimate settlement of any tax position requires significant estimates and judgements in arriving at the amount of tax benefits to be recognized in the financial statements. It is possible that the tax benefits realized upon the ultimate resolution of a tax position may result in tax benefits that are significantly different from those estimated.

Operational, Financial, and Strategic Improvement Plan

We have undertaken certain operating initiatives to improve earnings, which are beginning to produce positive results and will continue to impact the results of operations.

●

To improve non-interest expense, steps we have taken include:

	●	reducing data processing fees, introducing operating efficiencies and renegotiating vendor contracts while adding new technology to offer competitive products and services such as mobile banking and on-line lending while maintaining total expenses in these areas; and

	●	reducing legal and professional services primarily related to the public company required filings by bringing more of those responsibilities in-house and renegotiating service contracts for the related outside professional fees.

●

To assist in improving the net interest margin, the asset-liability process has been enhanced with more extensive reporting and monitoring along with the use of updated tools for budget and forecasting.

●

New marketing initiatives have been adopted, including quarterly product promotions, to assist in growing our loan and deposit balances.

Results of Operations for the Six Months Ended June 30, 2018 and 2017

Overview. We had a net loss of $1,000 for the six months ended June 30, 2018 as compared to a net loss of $47,000 for the six months ended June 30, 2017. The $46,000, or 97.9%, decrease in net loss between the periods was primarily a result of the increase in interest income and the reduction of legal and professional fees from January 1, 2018 to June 30, 2018.

Net Interest Income. Net interest income increased by $51,000, or 4.7%, to $1,147,000 for the six months ended June 30, 2018 from $1,096,000 for the six months ended June 30, 2017. Interest income on loans increased by $63,000 from the six months ended June 30, 2017 to the six months ended June 30, 2018, and interest expense on deposits decreased by $15,000 during that same period. In addition, securities and other interest income decreased by $27,000 due to decreased investment in available-for-sale securities and certificates of deposits in other financial institutions. Securities and other interest income consists primarily of interest on bank accounts, securities available-for-sale, certificates of deposits and federal funds sold and, to a lesser extent, Federal Home Loan Mortgage Corporation stock and Federal Home Loan Bank stock.

The $63,000, or 5.7%, increase in interest income on loans is primarily the result of the average loan volume increase of $3.1 million, or 6.1%, from $50.6 million for the six months ended June 30, 2017 to $53.7 million for the six months ended June 30, 2018.

The $15,000, or 9.8%, decrease in interest expense on deposits was due to a decrease in the average rate on deposits of 2 basis points and a $2.6 million, or 6.3%, decrease in the average balance of interest-bearing deposits from $41.2 million for the six months ended June 30, 2017 to $38.6 million for the six months ended June 30, 2018.

Average Balances and Yields. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using daily balances, and non-accrual loans are included in average balances only. Loan fees are included in interest income on loans and are insignificant. Any adjustments necessary to present yields on a tax-equivalent basis are insignificant.

	Six Months Ended June 30,
	2018									2017
	Average			Interest and						Average			Interest and
	Balance			Dividends			Yield/Cost			Balance			Dividends			Yield/Cost
	(Dollars in thousands)
Interest-earning assets:
Loans receivable (including fees)	$	53,720		$	1,172			4.36	%	$	50,574		$	1,109			4.39	%
Securities and other interest bearing assets (1)		12,293			113			1.84	%		19,681			140			1.42	%
Total interest-earning assets		66,013			1,285			3.89	%		70,255			1,249			3.56	%
Noninterest-earning assets		2,137									2,004
Allowance for loan losses		(256	)								(263	)
Total assets	$	67,894								$	71,996

Interest-bearing liabilities:
Certificates of deposit	$	14,854			79			1.06	%	$	17,648			97			1.10	%
Savings		3,703			6			0.32	%		3,791			6			0.32	%
Money Market		9,883			26			0.53	%		9,265			25			0.54	%
Interest-bearing DDA		10,112			27			0.53	%		10,494			25			0.48	%
Total interest-bearing deposits		38,552			138			0.72	%		41,198			153			0.74	%
Noninterest-bearing deposits		2,805									2,941
Other non-interest-bearing liabilities		308									318
Total liabilities		41,665									44,457
Total stockholders’ equity		26,229									27,539
Total liabilities and stockholders’ equity	$	67,894								$	71,996

Net interest income				$	1,147								$	1,096
Net interest rate spread (2)								3.17	%								2.82	%
Net interest-earning assets (3)	$	27,461								$	29,057
Net interest margin (4)					3.48	%								3.12	%
Ratio of average interest-earning assets to average interest-bearing liabilities		171.2	%								170.5	%

(1)	Includes municipal obligations with an average balance and interest income of $404,000 and $6,000, respectively.
(2)	Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(3)	Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(4)	Net interest margin represents net interest income divided by total interest-earning assets.

Provision for Loan Losses. We maintain an allowance for loan losses at a level necessary to absorb management’s best estimate of probable loan losses in the portfolio. Management reviews the level of the allowance for loan losses on a quarterly basis based on a variety of factors. Management considers, among other factors, historical loss experience, type and amount of loans, borrower concentrations and current conditions of the economy. In addition, the allowance considers the level of loans which management monitors as a result of inconsistent repayment patterns. Such loans carry a higher degree of credit risk than our historical single-family lending.

Management also reviews individual loans for which full collectability may not be reasonably assured and considers, among other matters, the estimated fair value of the underlying collateral. This evaluation is ongoing and results in variations in our provision for loan losses.

We had no provision for loan losses for the six months ended June 30, 2018 and 2017.

Although management utilizes its best judgment in providing for losses, there can be no assurance that they will not have to change its allowance for loan losses in subsequent periods. The allowance for loan losses reflects the estimate we believe to be appropriate to cover incurred probable losses in the loan portfolio at June 30, 2018. While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, such estimates and assumptions could be proven incorrect in the future, and the actual amount of future provisions may exceed the amount of past provisions, and the increase in future provisions that may be required may adversely impact our financial condition and results of operations. In addition, our primary regulator may comment during an examination on the provision for loan losses or the recognition of further loan charge-offs. The regulatory agency is not, however, directly involved in the determination of the allowance for loan losses, and any decisions to increase or decrease the allowance for loan losses are the responsibility of Central Federal’s management. Management will continue to monitor the allowance for loan losses and make additional provisions to the allowance as appropriate.

Noninterest Income. Customer service fees increased by $10,000 while other income remained unchanged for the six months ended June 30, 2018, compared to the six months ended June 30, 2017. The decrease in noninterest income is primarily due to recognizing the change in fair value of the equity security from January 1, 2018 to June 30, 2018, because of the implementation of FASB ASU 2016-01. The fair value of the equity security remains $9,000 above the book value as of June 30, 2018.

Noninterest Expense. Total noninterest expense decreased by $35,000, or 2.9%, for the six months ended June 30, 2018, compared to the six months ended June 30, 2017. Expenses for legal and professional services decreased by $81,000, or 34.5%, for the six months ended June 30, 2018, compared to the six months ended June 30, 2017, as more items are managed internally and vendor contracts have been renegotiated.

Data processing and other outside service expenses have remained unchanged for the six months ended June 30, 2018, compared to the six months ended June 30, 2017, even though Central Federal has added the technology to offer online lending and mobile banking products. This has been accomplished through efficiency and cost reductions in other areas of data processing.

FDIC insurance premiums and OCC regulatory assessments remained unchanged for the six months ended June 30, 2018, compared to the six months ended June 30, 2017.

Foreclosed property expense was $10,000 for the six months ended June 30, 2018, as compared to the income from foreclosed property of $16,000 in the same period for the prior year.

Income Tax Expense (Benefit). Income tax expense was $3,000 for the six months ended June 30, 2018, compared to an income tax benefit of $32,000 for the six months ended June 30, 2017.

Results of Operations for the Three Months Ended June 30, 2018 and 2017

Overview. Net income was $49,000 for the three months ended June 30, 2018 as compared to a net loss of $31,000 for the three months ended June 30, 2017. The $80,000, or 258.1%, increase in net income between the periods was primarily a result of noninterest expense decreasing $63,000, net interest income increasing $24,000, and noninterest income increasing $11,000 when compared to the three months ended June 30, 2017.

Net Interest Income. Net interest income increased by $24,000, or 4.3%, to $586,000 for the three months ended June 30, 2018 from $562,000 for the three months ended June 30, 2017. Interest income on loans increased by $45,000 from the three months ended June 30, 2017 to the three months ended June 30, 2018, and interest expense on deposits increased by $1,000 during that same period. In addition, securities and other interest income decreased by $20,000 due to the $7.5 million decrease in average investment balance for the three months ended June 30, 2018 compared to the three months ended June 30, 2017. Securities and other interest income consist primarily of interest on bank accounts, securities available-for-sale, certificates of deposit and federal funds sold and, to a lesser extent, Federal Home Loan Mortgage Corporation stock and FHLB stock.

The $45,000, or 8.0%, increase in interest income on loans is a result of the $4.2 million, or 8.2%, increase in the average balance of loans from $51.1 million for the three months ended June 30, 2017 to $55.3 million for the three months ended June 30, 2018.

The $1,000, or 1.4%, increase in interest expense on deposits was due to an increase in the average rate on deposits of 5 basis points and a $1.6 million, or 4.0%, decrease in the average balance of interest-bearing deposits from $40.2 million for the three months ended June 30, 2017 to $38.6 million for the three months ended June 30, 2018.

	Three Months Ended June 30,
	2018								2017
	Average			Interest and					Average			Interest and
	Balance			Dividends		Yield/Cost			Balance			Dividends		Yield/Cost
	(Dollars in thousands)
Interest-earning assets:
Loans receivable (including fees)	$	55,309		$	610		4.41	%	$	51,128		$	565		4.42	%
Securities and other interest bearing assets (1)		10,763			49		1.82	%		18,229			69		1.51	%
Total interest-earning assets		66,072			659		3.99	%		69,357			634		3.66	%
Noninterest-earning assets		2,062								1,720
Allowance for loan losses		(258	)							(263	)
Total assets	$	67,876							$	70,814

Central Federal Bancshares, Inc 10-Q/A