Acquisition of X-SOLUTION S.R.L.

3 Months Ended

Mar. 31, 2019

NOTE 3 – Acquisition of X-SOLUTION S.R.L.

On June 5, 2018 XTRIBE P.L.C. (the “Company”) acquired 100% of interest in X-SOLUTION S.R.L. for $17,521 (EURO 15,000). For accounting purposes, the effective date of the acquisition is July 1, 2018. The purchase price of the acquisition is allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The excess of the purchase price over the fair value of identifiable net assets is recorded as goodwill.

The purchase price allocation was estimated based on X-SOLUTION S.R.L. historical financial information reflecting International Financial Reporting Standards (“IFRS”) adjusted to U.S. Generally Accepted Accounting Principles (“GAAP”). Using the total consideration for the acquisition, the Company has estimated the allocations to such assets and liabilities. The following table summarizes the allocation of the preliminary purchase price as of the July 1, 2018, effective date of the transaction’s closing:

Recognized amounts of identifiable assets acquired, and liabilities assumed at fair value of X-SOLUTION S.R.L.:

Description	Fair Value
Assets acquired:
Cash and cash equivalents	$	1,687
Accounts receivable, net		50,641
Prepaid expenses and other current assets		8,789
Equipment, net		472
Furniture, net		1,450
Office Equipment, net		2,882
Deposits		3,532
Total assets acquired	$	69,453
Liabilities assumed:
Accounts payable and accrued expenses	$	72,329
Total liabilities assumed		72,329
Estimated fair value of net assets acquired	$	(2,876	)

Acquisition date fair value of X-Solution S.R.L.	$	17,521
Goodwill	$	20,397

XTribe P.L.C. 10-Q