WARRANTS

3 Months Ended

Oct. 31, 2025

NOTE 10 - WARRANTS

On October 29, 2025, the company granted warrants equal to 10% of the fully diluted outstanding shares (205,338,875) to a services provider. The warrants vest monthly over an 18-month term, are exercisable for ten years and have strike price of $0.0079. The Company used the black-scholes model to value the warrants on the grant date given the stock price on the grant date of $0.13, a term of 18 months, discount rate of 3.53% and volatility of 249%. The total value of the warrants granted is $26,082,089 to be recognized over the vesting term of 18 months. The Company recognized $140,648 in stock-based compensation for the 3 months ended October 31, 2025.

Warrant activity for the three months ended October 31, 2025 and the year ended July 31, 2025 are summarized as follows:

SCHEDULE OF WARRANTS

Stock Options	Number of Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Outstanding - July 31, 2024		1,425,000	$	1.00		3.66	$	-
Exercisable - July 31, 2024		1,425,000	$	1.00		3.66	$	-
Granted		-	$	-		-	$	-
Exercised		-		-		-		-
Cancelled/Forfeited		-		-		-		-
Outstanding - July 31, 2025		1,425,000	$	1.00		2.66	$	-
Exercisable - July 31, 2025		1,425,000	$	1.00		2.66	$	-
Granted		205,338,875		0.01		-		-
Exercised		-		-		-		-
Cancelled/Forfeited		-		-		-		-
Outstanding – October 31, 2025		206,763,875	$	0.01		9.95	$	18,908,938
Exercisable – October 31, 2025		1,425,000	$	1.00		2.41	$	-
Unvested – October 31, 2025		205,338,875	$	0.01		10	$	18,908,938-

Crisp Momentum Inc. 10-Q/A