Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of September 2015

Collection Period Start	1-Sep-15	Distribution Date	15-Oct-15
Collection Period End	30-Sep-15	30/360 Days	30
Beg. of Interest Period	15-Sep-15	Actual/360 Days	30
End of Interest Period	15-Oct-15

SUMMARY
	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					963,859,720.12		342,923,542.31		302,380,548.49		0.3137184
Total Securities					963,859,720.12		342,923,542.31		302,380,548.49		0.3137184
Class A-1 Notes		0.240000	%		127,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		0.570000	%		140,000,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.476550	%		225,000,000.00		0.00		0.00		0.0000000
Class A-3 Notes		0.750000	%		193,000,000.00		64,063,822.19		23,520,828.37		0.1218696
Class A-4 Notes		0.920000	%		115,000,000.00		115,000,000.00		115,000,000.00		1.0000000
Certificates		0.000000	%		163,859,720.12		163,859,720.12		163,859,720.12		1.0000000

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		40,542,993.82			40,039.89		210.0673255		0.2074606
Class A-4 Notes		0.00			88,166.67		0.0000000		0.7666667
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		40,542,993.82			128,206.56

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal								4,703,090.30
Monthly Interest								1,526,709.38
Total Monthly Payments								6,229,799.68

Interest Rate Cap Payments								0.00

Advances:
Aggregate Monthly Payment Advances								388,174.74
Aggregate Sales Proceeds Advance								19,397,968.19
Total Advances								19,786,142.93

Vehicle Disposition Proceeds:
Reallocation Payments								23,787,898.70
Repurchase Payments								2,344,678.08
Net Auction Proceeds								0.00
Recoveries								0.00
Net Liquidation Proceeds								8,535,513.83
Excess Wear and Tear and Excess Mileage								250,541.47
Remaining Payoffs								0.00
Net Insurance Proceeds								117,813.18
Residual Value Surplus								612,488.91
Total Collections								61,664,876.78

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)	Reallocation Payments		Net Insurance Sales		Lease Payoffs		Count
Early Termination		16,516,533.70						1,131
Involuntary Repossession		76,646.00						6
Voluntary Repossession		10,578.00						1
Full Termination		7,128,914.00						473
Bankruptcy		55,227.00						2
Insurance Payoff				114,988.66				7
Customer Payoff						309,042.10		16
Grounding Dealer Payoff						5,478,815.24		304
Dealer Purchase						1,723,008.01		89
Total		23,787,898.70		114,988.66		7,510,865.35		2,029

Page 5 of 9

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of September 2015

II. COLLATERAL POOL BALANCE DATA
	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		19,209			385,447,207.89			7.00000	%		342,923,542.31
Total Depreciation Received					(5,374,409.72	)					(4,376,665.11	)
Principal Amount of Gross Losses		(33	)		(611,562.28	)					(543,449.74	)
Repurchase / Reallocation		(134	)		(2,480,017.05	)					(2,344,678.08	)
Early Terminations		(822	)		(14,026,890.58	)					(12,380,853.17	)
Scheduled Terminations		(1,233	)		(23,062,976.13	)					(20,897,347.72	)
Pool Balance - End of Period		16,987			339,891,352.13						302,380,548.49

Remaining Pool Balance
Lease Payment											35,615,282.33
Residual Value											266,765,266.16
Total											302,380,548.49

III. DISTRIBUTIONS

Total Collections													61,664,876.78
Reserve Amounts Available for Distribution													0.00
Total Available for Distribution													61,664,876.78

1. Amounts due Indenture Trustee as Compensation or Indemnity													0.00
2. Reimbursement of Payment Advance													374,183.57
3. Reimbursement of Sales Proceeds Advance													18,063,011.03
4. Servicing Fee:
Servicing Fee Due													285,769.62
Servicing Fee Paid													285,769.62
Servicing Fee Shortfall													0.00
Total Trustee, Advances and Servicing Fee Paid													18,722,964.22

5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall													0.00
Class A-1 Notes Interest on Interest Carryover Shortfall													0.00
Class A-1 Notes Monthly Available Interest Distribution Amount													0.00

Class A-1 Notes Monthly Interest Paid													0.00
Chg in Class A-1 Notes Int. Carryover Shortfall													0.00

Class A-2a Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-2b Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall													0.00
Class A-3 Notes Interest on Interest Carryover Shortfall													0.00
Class A-3 Notes Monthly Available Interest Distribution Amount													40,039.89

Class A-3 Notes Monthly Interest Paid													40,039.89
Chg in Class A-3 Notes Int. Carryover Shortfall													0.00

Page 6 of 9

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of September 2015

Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount																			88,166.67

Class A-4 Notes Monthly Interest Paid																			88,166.67
Chg in Class A-4 Notes Int. Carryover Shortfall																			0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall																			0.00
Certificate Interest on Interest Carryover Shortfall																			0.00
Certificate Monthly Available Interest Distribution Amount																			0.00

Certificate Monthly Interest Paid																			0.00
Chg in Certificate Int. Carryover Shortfall																			0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due																			128,206.56
Total Note and Certificate Monthly Interest Paid																			128,206.56
Total Note and Certificate Interest Carryover Shortfall																			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall																			0.00

Total Available for Principal Distribution																			42,813,706.00

6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes																			40,542,993.82

Total Class A Noteholders' Principal Carryover Shortfall																			0.00
Total Class A Noteholders' Principal Distributable Amount																			40,542,993.82
Chg in Total Class A Noteholders' Principal Carryover Shortfall																			0.00

7. Total Monthly Principal Paid on the Certificates																			0.00

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Chg in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			2,270,712.18

Page 7 of 9

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of September 2015

IV. RESERVE ACCOUNT

Initial Reserve Account Amount					4,819,298.60
Required Reserve Account Amount					14,457,895.80
Beginning Reserve Account Balance					14,457,895.80
Additional Cash Infusion					0.00
Reinvestment Income for the Period					0.00
Reserve Fund Available for Distribution					14,457,895.80
Reserve Fund Draw Amount					0.00
Deposit of Remaining Available Collections					2,270,712.18
Gross Reserve Account Balance					16,728,607.98
Remaining Available Collections Released to Seller					2,270,712.18
Total Ending Reserve Account Balance					14,457,895.80

V. POOL STATISTICS

Weighted Average Remaining Maturity					5.81
Monthly Prepayment Speed					85	%
Lifetime Prepayment Speed					76	%

		$		units
Recoveries of Defaulted and Casualty Receivables		351,984.71
Securitization Value of Gross Losses and Casualty Receivables		543,449.74			33
Aggregate Defaulted and Casualty Gain (Loss)		(191,465.03	)
Pool Balance at Beginning of Collection Period		342,923,542.31
Net Loss Ratio		-0.0558	%

Cumulative Net Losses for all Periods		0.1449	%		1,396,290.09

Delinquent Receivables:	Amount			Number
31-60 Days Delinquent		3,649,005.14			209
61-90 Days Delinquent		773,973.76			45
91-120+ Days Delinquent		331,496.89			19
Total Delinquent Receivables:		4,754,475.79			273
60+ Days Delinquencies as Percentage of Receivables		0.32	%

Aggregate Sales Performance of Auctioned Vehicles		$		units
Sales Proceeds		23,645,447.70			1599
Securitization Value		25,538,700.45
Aggregate Residual Gain (Loss)		(1,893,252.75	)

Cumulative Sales Performance of Auctioned Vehicles		$		units
Cumulative Sales Proceeds		211,363,781.32			14,218
Cumulative Securitization Value		231,919,587.59
Cumulative Residual Gain (Loss)		(20,555,806.27	)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance					29,847,440.81
Reimbursement of Outstanding Advance					18,063,011.03
Additional Advances for current period					19,397,968.19
Ending Balance of Residual Advance					31,182,397.97

Beginning Balance of Payment Advance					815,108.80
Reimbursement of Outstanding Payment Advance					374,183.57
Additional Payment Advances for current period					388,174.74
Ending Balance of Payment Advance					829,099.97

Page 8 of 9

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of September 2015

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							No

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							No

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							No

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							No

5. Has there been any material additions, removals or substitutions of
SUBI Assets, or repurchases of SUBI Assets?							No

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							No

Page 9 of 9

Nissan Auto Lease Trust 2013-B 10-D