Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of December 2015

Collection Period Start	1-Dec-15	Distribution Date	15-Jan-16
Collection Period End	31-Dec-15	30/360 Days	30
Beg. of Interest Period	15-Dec-15	Actual/360 Days	31
End of Interest Period	15-Jan-16

SUMMARY
	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					963,859,720.12		219,697,348.51		184,426,130.93		0.1913413
Total Securities					963,859,720.12		219,697,348.51		184,426,130.93		0.1913413
Class A-1 Notes		0.240000	%		127,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		0.570000	%		140,000,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.600500	%		225,000,000.00		0.00		0.00		0.0000000
Class A-3 Notes		0.750000	%		193,000,000.00		0.00		0.00		0.0000000
Class A-4 Notes		0.920000	%		115,000,000.00		55,837,628.39		20,566,410.81		0.1788384
Certificates		0.000000	%		163,859,720.12		163,859,720.12		163,859,720.12		1.0000000

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		0.00			0.00		0.0000000		0.0000000
Class A-4 Notes		35,271,217.58			42,808.85		306.7062398		0.3722509
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		35,271,217.58			42,808.85

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal								3,131,534.97
Monthly Interest								1,004,919.35
Total Monthly Payments								4,136,454.32

Interest Rate Cap Payments								0.00

Advances:
Aggregate Monthly Payment Advances								175,607.30
Aggregate Sales Proceeds Advance								22,657,414.70
Total Advances								22,833,022.00

Vehicle Disposition Proceeds:
Reallocation Payments								21,845,443.50
Repurchase Payments								1,003,909.99
Net Auction Proceeds								0.00
Recoveries								0.00
Net Liquidation Proceeds								5,514,219.39
Excess Wear and Tear and Excess Mileage								298,593.32
Remaining Payoffs								0.00
Net Insurance Proceeds								179,708.44
Residual Value Surplus								524,342.68
Total Collections								56,335,693.64

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)	Reallocation Payments		Net Insurance Sales		Lease Payoffs		Count
Early Termination		13,747,616.50						961
Involuntary Repossession		63,675.00						5
Voluntary Repossession		7,681.00						1
Full Termination		8,026,471.00						597
Bankruptcy		-						-
Insurance Payoff				174,841.85				10
Customer Payoff						197,470.83		11
Grounding Dealer Payoff						3,674,545.04		212
Dealer Purchase						922,679.50		47
Total		21,845,443.50		174,841.85		4,794,695.37		1,844

Page 7 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of December 2015

II. COLLATERAL POOL BALANCE DATA
	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		12,173			246,382,479.84			7.00000	%		219,697,348.51
Total Depreciation Received					(3,408,895.94	)					(2,823,130.03	)
Principal Amount of Gross Losses		(21	)		(415,834.15	)					(371,412.41	)
Repurchase / Reallocation		(71	)		(1,110,841.91	)					(1,003,909.99	)
Early Terminations		(775	)		(14,190,463.27	)					(12,900,880.40	)
Scheduled Terminations		(1,183	)		(20,548,984.54	)					(18,171,884.75	)
Pool Balance - End of Period		10,123			206,707,460.03						184,426,130.93

Remaining Pool Balance
Lease Payment											16,852,183.27
Residual Value											167,573,947.66
Total											184,426,130.93

III. DISTRIBUTIONS

Total Collections													56,335,693.64
Reserve Amounts Available for Distribution													0.00
Total Available for Distribution													56,335,693.64

1. Amounts due Indenture Trustee as Compensation or Indemnity													0.00
2. Reimbursement of Payment Advance													331,804.81
3. Reimbursement of Sales Proceeds Advance													18,753,083.54
4. Servicing Fee:
Servicing Fee Due													183,081.12
Servicing Fee Paid													183,081.12
Servicing Fee Shortfall													0.00
Total Trustee, Advances and Servicing Fee Paid													19,267,969.47

5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall													0.00
Class A-1 Notes Interest on Interest Carryover Shortfall													0.00
Class A-1 Notes Monthly Available Interest Distribution Amount													0.00

Class A-1 Notes Monthly Interest Paid													0.00
Chg in Class A-1 Notes Int. Carryover Shortfall													0.00

Class A-2a Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-2b Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall													0.00
Class A-3 Notes Interest on Interest Carryover Shortfall													0.00
Class A-3 Notes Monthly Available Interest Distribution Amount													0.00

Class A-3 Notes Monthly Interest Paid													0.00
Chg in Class A-3 Notes Int. Carryover Shortfall													0.00

Page 8 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of December 2015

Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount																			42,808.85

Class A-4 Notes Monthly Interest Paid																			42,808.85
Chg in Class A-4 Notes Int. Carryover Shortfall																			0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall																			0.00
Certificate Interest on Interest Carryover Shortfall																			0.00
Certificate Monthly Available Interest Distribution Amount																			0.00

Certificate Monthly Interest Paid																			0.00
Chg in Certificate Int. Carryover Shortfall																			0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due																			42,808.85
Total Note and Certificate Monthly Interest Paid																			42,808.85
Total Note and Certificate Interest Carryover Shortfall																			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall																			0.00

Total Available for Principal Distribution																			37,024,915.32

6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes																			35,271,217.58

Total Class A Noteholders' Principal Carryover Shortfall																			0.00
Total Class A Noteholders' Principal Distributable Amount																			35,271,217.58
Chg in Total Class A Noteholders' Principal Carryover Shortfall																			0.00

7. Total Monthly Principal Paid on the Certificates																			0.00

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Chg in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			1,753,697.74

Page 9 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of December 2015

IV. RESERVE ACCOUNT

Initial Reserve Account Amount								4,819,298.60
Required Reserve Account Amount								14,457,895.80
Beginning Reserve Account Balance								14,457,895.80
Additional Cash Infusion								0.00
Reinvestment Income for the Period								0.00
Reserve Fund Available for Distribution								14,457,895.80
Reserve Fund Draw Amount								0.00
Deposit of Remaining Available Collections								1,753,697.74
Gross Reserve Account Balance								16,211,593.54
Remaining Available Collections Released to Seller								1,753,697.74
Total Ending Reserve Account Balance								14,457,895.80

V. POOL STATISTICS

Weighted Average Remaining Maturity								4.85
Monthly Prepayment Speed								105	%
Lifetime Prepayment Speed								79	%

					$		units
Recoveries of Defaulted and Casualty Receivables					286,586.87
Securitization Value of Gross Losses and Casualty Receivables					371,412.41			21
Aggregate Defaulted and Casualty Gain (Loss)					(84,825.54	)
Pool Balance at Beginning of Collection Period					219,697,348.51
Net Loss Ratio
Current Collection Period					-0.0386	%
Preceding Collection Period					0.0395	%
Second Preceding Collection Period					0.0366	%
Third Preceding Collection Period					-0.0558	%

Cumulative Net Losses for all Periods					0.1318	%		1,270,159.87

Delinquent Receivables:	% of BOP Pool Balance			Amount			Number
31-60 Days Delinquent		0.88	%		1,933,464.57			113
61-90 Days Delinquent		0.30	%		651,114.02			40
91-120 Days Delinquent		0.11	%		251,672.86			16
More than 120 days		0.02	%		34,452.25			2
Total Delinquent Receivables:		1.31	%		2,870,703.70			171

61+ Days Delinquencies as Percentage of Receivables (Beginning of Period)				Amount			Number
Current Collection Period					0.43	%		0.48	%
Preceding Collection Period					0.36	%		0.37	%
Second Preceding Collection Period					0.33	%		0.35	%
Third Preceding Collection Period					0.32	%		0.33	%

Aggregate Sales Performance of Auctioned Vehicles					$		units
Sales Proceeds					21,774,087.50			1552
Securitization Value					24,134,620.84			1552
Aggregate Residual Gain (Loss)					(2,360,533.34	)

Cumulative Sales Performance of Auctioned Vehicles					$		units
Cumulative Sales Proceeds					283,792,665.01			19,338
Cumulative Securitization Value					312,930,942.27			19,338
Cumulative Residual Gain (Loss)					(29,138,277.26	)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance								38,545,608.77
Reimbursement of Outstanding Advance								18,753,083.54
Additional Advances for current period								22,657,414.70
Ending Balance of Residual Advance								42,449,939.93

Beginning Balance of Payment Advance								618,084.11
Reimbursement of Outstanding Payment Advance								331,804.81
Additional Payment Advances for current period								175,607.30
Ending Balance of Payment Advance								461,886.60

Page 10 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2013-B

Monthly Servicer's Report

for the month of December 2015

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							No

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							No

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							No

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							No

5. Has there been any material additions, removals or substitutions of
SUBI Assets, or repurchases of SUBI Assets?							No

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							No

Page 11 of 11

Nissan Auto Lease Trust 2013-B 10-D