Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of February 2016

Collection Period Start	1-Feb-16	Distribution Date	15-Mar-16
Collection Period End	29-Feb-16	30/360 Days	30
Beg. of Interest Period	16-Feb-16	Actual/360 Days	28
End of Interest Period	15-Mar-16

SUMMARY
	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					1,011,912,858.76		467,479,055.41		425,754,771.19		0.4207425
Total Securities					1,011,912,858.76		467,479,055.41		425,754,771.19		0.4207425
Class A-1 Notes		0.180000	%		128,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		0.480000	%		182,500,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.000000	%		182,500,000.00		0.00		0.00		0.0000000
Class A-3 Notes		0.800000	%		242,000,000.00		190,566,196.65		148,841,912.43		0.6150492
Class A-4 Notes		1.040000	%		115,000,000.00		115,000,000.00		115,000,000.00		1.0000000
Certificates		0.000000	%		161,912,858.76		161,912,858.76		161,912,858.76		1.0000000

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		41,724,284.22			127,044.13		172.4143976		0.5249757
Class A-4 Notes		0.00			99,666.67		0.0000000		0.8666667
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		41,724,284.22			226,710.80

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal								6,890,714.47
Monthly Interest								2,130,564.99
Total Monthly Payments								9,021,279.46

Interest Rate Cap Payments								0.00

Advances:
Aggregate Monthly Payment Advances								409,109.92
Aggregate Sales Proceeds Advance								19,191,782.36
Total Advances								19,600,892.28

Vehicle Disposition Proceeds:
Reallocation Payments								26,664,532.48
Repurchase Payments								1,219,240.93
Net Auction Proceeds								0.00
Recoveries								0.00
Net Liquidation Proceeds								8,593,066.52
Excess Wear and Tear and Excess Mileage								273,248.04
Remaining Payoffs								0.00
Net Insurance Proceeds								339,175.11
Residual Value Surplus								580,417.24
Total Collections								66,291,852.06

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)	Reallocation Payments		Net Insurance Sales		Lease Payoffs		Count
Early Termination		18,265,961.28						1,156
Involuntary Repossession		163,273.00						11
Voluntary Repossession		75,631.20						5
Full Termination		8,159,667.00						504
Bankruptcy		-						-
Insurance Payoff				332,291.66				20
Customer Payoff						417,734.61		22
Grounding Dealer Payoff						4,992,457.88		254
Dealer Purchase						1,776,180.39		86
Total		26,664,532.48		332,291.66		7,186,372.88		2,058

Page 7 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of February 2016

II. COLLATERAL POOL BALANCE DATA
	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		24,947			531,192,463.53			7.00000	%		467,479,055.41
Total Depreciation Received					(7,572,292.21	)					(6,379,392.55	)
Principal Amount of Gross Losses		(48	)		(955,138.34	)					(847,166.35	)
Repurchase / Reallocation		(67	)		(1,338,646.13	)					(1,219,240.93	)
Early Terminations		(990	)		(18,969,595.03	)					(16,792,424.79	)
Scheduled Terminations		(931	)		(18,107,776.05	)					(16,486,059.60	)
Pool Balance - End of Period		22,911			484,249,015.77						425,754,771.19

Remaining Pool Balance
Lease Payment											64,388,439.96
Residual Value											361,366,331.23
Total											425,754,771.19

III. DISTRIBUTIONS

Total Collections													66,291,852.06
Reserve Amounts Available for Distribution													0.00
Total Available for Distribution													66,291,852.06

1. Amounts due Indenture Trustee as Compensation or Indemnity													0.00
2. Reimbursement of Payment Advance													509,899.60
3. Reimbursement of Sales Proceeds Advance													20,935,409.01
4. Servicing Fee:
Servicing Fee Due													389,565.88
Servicing Fee Paid													389,565.88
Servicing Fee Shortfall													0.00
Total Trustee, Advances and Servicing Fee Paid													21,834,874.49

5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall													0.00
Class A-1 Notes Interest on Interest Carryover Shortfall													0.00
Class A-1 Notes Monthly Available Interest Distribution Amount													0.00

Class A-1 Notes Monthly Interest Paid													0.00
Chg in Class A-1 Notes Int. Carryover Shortfall													0.00

Class A-2a Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-2b Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall													0.00
Class A-3 Notes Interest on Interest Carryover Shortfall													0.00
Class A-3 Notes Monthly Available Interest Distribution Amount													127,044.13

Class A-3 Notes Monthly Interest Paid													127,044.13
Chg in Class A-3 Notes Int. Carryover Shortfall													0.00

Page 8 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of February 2016

Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount																			99,666.67

Class A-4 Notes Monthly Interest Paid																			99,666.67
Chg in Class A-4 Notes Int. Carryover Shortfall																			0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall																			0.00
Certificate Interest on Interest Carryover Shortfall																			0.00
Certificate Monthly Available Interest Distribution Amount																			0.00

Certificate Monthly Interest Paid																			0.00
Chg in Certificate Int. Carryover Shortfall																			0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due																			226,710.80
Total Note and Certificate Monthly Interest Paid																			226,710.80
Total Note and Certificate Interest Carryover Shortfall																			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall																			0.00

Total Available for Principal Distribution																			44,230,266.77

6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes																			41,724,284.22

Total Class A Noteholders' Principal Carryover Shortfall																			0.00
Total Class A Noteholders' Principal Distributable Amount																			41,724,284.22
Chg in Total Class A Noteholders' Principal Carryover Shortfall																			0.00

7. Total Monthly Principal Paid on the Certificates																			0.00

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Chg in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			2,505,982.55

Page 9 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of February 2016

IV. RESERVE ACCOUNT

Initial Reserve Account Amount								5,059,564.29
Required Reserve Account Amount								15,178,692.88
Beginning Reserve Account Balance								15,178,692.88
Additional Cash Infusion								0.00
Reinvestment Income for the Period								0.00
Reserve Fund Available for Distribution								15,178,692.88
Reserve Fund Draw Amount								0.00
Deposit of Remaining Available Collections								2,505,982.55
Gross Reserve Account Balance								17,684,675.43
Remaining Available Collections Released to Seller								2,505,982.55
Total Ending Reserve Account Balance								15,178,692.88

V. POOL STATISTICS

Weighted Average Remaining Maturity								7.51
Monthly Prepayment Speed								77	%
Lifetime Prepayment Speed								87	%

					$		units
Recoveries of Defaulted and Casualty Receivables					671,562.38
Securitization Value of Gross Losses and Casualty Receivables					847,166.35			48
Aggregate Defaulted and Casualty Gain (Loss)					(175,603.97	)
Pool Balance at Beginning of Collection Period					467,479,055.41
Net Loss Ratio
Current Collection Period					-0.0376	%
Preceding Collection Period					-0.0232	%
Second Preceding Collection Period					-0.0200	%
Third Preceding Collection Period					-0.0110	%

Cumulative Net Losses for all Periods					0.3004	%		3,039,867.36

Delinquent Receivables:	% of BOP Pool Balance			Amount			Number
31-60 Days Delinquent		0.88	%		4,094,190.44			220
61-90 Days Delinquent		0.21	%		972,767.12			56
91-120 Days Delinquent		0.04	%		187,524.22			10
More than 120 Days		0.00	%		21,720.19			1
Total Delinquent Receivables:		1.13	%		5,276,201.97			287

61+ Days Delinquencies as Percentage of Receivables (Beginning of Period)				Amount			Number
Current Collection Period					0.25	%		0.27	%
Preceding Collection Period					0.39	%		0.41	%
Second Preceding Collection Period					0.33	%		0.34	%
Third Preceding Collection Period					0.30	%		0.30	%

Aggregate Sales Performance of Auctioned Vehicles					$		units
Sales Proceeds					26,425,628.28			1642
Securitization Value					29,010,616.57			1642
Aggregate Residual Gain (Loss)					(2,584,988.29	)

Cumulative Sales Performance of Auctioned Vehicles					$		units
Cumulative Sales Proceeds					167,964,967.97			10,824
Cumulative Securitization Value					184,892,127.11			10,824
Cumulative Residual Gain (Loss)					(16,927,159.14	)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance								39,711,620.07
Reimbursement of Outstanding Advance								20,935,409.01
Additional Advances for current period								19,191,782.36
Ending Balance of Residual Advance								37,967,993.42

Beginning Balance of Payment Advance								1,147,125.49
Reimbursement of Outstanding Payment Advance								509,899.60
Additional Payment Advances for current period								409,109.92
Ending Balance of Payment Advance								1,046,335.81

Page 10 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of February 2016

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							No

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							No

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							No

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							No

5. Has there been any material additions, removals or substitutions of
SUBI Assets, or repurchases of SUBI Assets?							No

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							No

Page 11 of 11

Nissan Auto Lease Trust 2014-A 10-D