Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of March 2016

Collection Period Start	1-Mar-16	Distribution Date	15-Apr-16
Collection Period End	31-Mar-16	30/360 Days	30
Beg. of Interest Period	15-Mar-16	Actual/360 Days	31
End of Interest Period	15-Apr-16

SUMMARY
	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					1,011,912,858.76		425,754,771.19		374,958,466.39		0.3705442
Total Securities					1,011,912,858.76		425,754,771.19		374,958,466.39		0.3705442
Class A-1 Notes		0.180000	%		128,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		0.480000	%		182,500,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.000000	%		182,500,000.00		0.00		0.00		0.0000000
Class A-3 Notes		0.800000	%		242,000,000.00		148,841,912.43		98,045,607.63		0.4051471
Class A-4 Notes		1.040000	%		115,000,000.00		115,000,000.00		115,000,000.00		1.0000000
Certificates		0.000000	%		161,912,858.76		161,912,858.76		161,912,858.76		1.0000000

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		50,796,304.80			99,227.94		209.9020860		0.4100328
Class A-4 Notes		0.00			99,666.67		0.0000000		0.8666667
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		50,796,304.80			198,894.61

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal								6,413,527.06
Monthly Interest								1,969,189.57
Total Monthly Payments								8,382,716.63

Interest Rate Cap Payments								0.00

Advances:
Aggregate Monthly Payment Advances								231,617.35
Aggregate Sales Proceeds Advance								26,082,935.25
Total Advances								26,314,552.60

Vehicle Disposition Proceeds:
Reallocation Payments								25,521,451.18
Repurchase Payments								1,533,640.97
Net Auction Proceeds								0.00
Recoveries								0.00
Net Liquidation Proceeds								10,407,081.17
Excess Wear and Tear and Excess Mileage								349,011.52
Remaining Payoffs								0.00
Net Insurance Proceeds								240,952.90
Residual Value Surplus								556,261.61
Total Collections								73,305,668.58

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)	Reallocation Payments		Net Insurance Sales		Lease Payoffs		Count
Early Termination		18,625,079.00						1,169
Involuntary Repossession		173,664.00						12
Voluntary Repossession		125,125.00						7
Full Termination		6,597,583.18						388
Bankruptcy		-						-
Insurance Payoff				233,353.98				13
Customer Payoff						201,771.19		13
Grounding Dealer Payoff						5,693,830.78		286
Dealer Purchase						2,075,258.70		102
Total		25,521,451.18		233,353.98		7,970,860.67		1,990

Page 7 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of March 2016

II. COLLATERAL POOL BALANCE DATA
	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		22,911			484,249,015.77			7.00000	%		425,754,771.19
Total Depreciation Received					(6,820,553.72	)					(5,797,203.82	)
Principal Amount of Gross Losses		(26	)		(507,305.28	)					(451,800.71	)
Repurchase / Reallocation		(84	)		(1,630,039.28	)					(1,533,640.97	)
Early Terminations		(1,312	)		(25,757,020.70	)					(22,765,658.18	)
Scheduled Terminations		(1,158	)		(22,121,562.67	)					(20,248,001.12	)
Pool Balance - End of Period		20,331			427,412,534.12						374,958,466.39

Remaining Pool Balance
Lease Payment											53,481,026.04
Residual Value											321,477,440.35
Total											374,958,466.39

III. DISTRIBUTIONS

Total Collections													73,305,668.58
Reserve Amounts Available for Distribution													0.00
Total Available for Distribution													73,305,668.58

1. Amounts due Indenture Trustee as Compensation or Indemnity													0.00
2. Reimbursement of Payment Advance													541,305.41
3. Reimbursement of Sales Proceeds Advance													17,983,985.49
4. Servicing Fee:
Servicing Fee Due													354,795.64
Servicing Fee Paid													354,795.64
Servicing Fee Shortfall													0.00
Total Trustee, Advances and Servicing Fee Paid													18,880,086.54

5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall													0.00
Class A-1 Notes Interest on Interest Carryover Shortfall													0.00
Class A-1 Notes Monthly Available Interest Distribution Amount													0.00

Class A-1 Notes Monthly Interest Paid													0.00
Chg in Class A-1 Notes Int. Carryover Shortfall													0.00

Class A-2a Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-2b Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall													0.00
Class A-3 Notes Interest on Interest Carryover Shortfall													0.00
Class A-3 Notes Monthly Available Interest Distribution Amount													99,227.94

Class A-3 Notes Monthly Interest Paid													99,227.94
Chg in Class A-3 Notes Int. Carryover Shortfall													0.00

Page 8 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of March 2016

Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount																			99,666.67

Class A-4 Notes Monthly Interest Paid																			99,666.67
Chg in Class A-4 Notes Int. Carryover Shortfall																			0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall																			0.00
Certificate Interest on Interest Carryover Shortfall																			0.00
Certificate Monthly Available Interest Distribution Amount																			0.00

Certificate Monthly Interest Paid																			0.00
Chg in Certificate Int. Carryover Shortfall																			0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due																			198,894.61
Total Note and Certificate Monthly Interest Paid																			198,894.61
Total Note and Certificate Interest Carryover Shortfall																			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall																			0.00

Total Available for Principal Distribution																			54,226,687.43

6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes																			50,796,304.80

Total Class A Noteholders' Principal Carryover Shortfall																			0.00
Total Class A Noteholders' Principal Distributable Amount																			50,796,304.80
Chg in Total Class A Noteholders' Principal Carryover Shortfall																			0.00

7. Total Monthly Principal Paid on the Certificates																			0.00

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Chg in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			3,430,382.63

Page 9 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of March 2016

IV. RESERVE ACCOUNT

Initial Reserve Account Amount								5,059,564.29
Required Reserve Account Amount								15,178,692.88
Beginning Reserve Account Balance								15,178,692.88
Additional Cash Infusion								0.00
Reinvestment Income for the Period								0.00
Reserve Fund Available for Distribution								15,178,692.88
Reserve Fund Draw Amount								0.00
Deposit of Remaining Available Collections								3,430,382.63
Gross Reserve Account Balance								18,609,075.51
Remaining Available Collections Released to Seller								3,430,382.63
Total Ending Reserve Account Balance								15,178,692.88

V. POOL STATISTICS

Weighted Average Remaining Maturity								7.00
Monthly Prepayment Speed								102	%
Lifetime Prepayment Speed								87	%

					$		units
Recoveries of Defaulted and Casualty Receivables					602,982.58
Securitization Value of Gross Losses and Casualty Receivables					451,800.71			26
Aggregate Defaulted and Casualty Gain (Loss)					151,181.87
Pool Balance at Beginning of Collection Period					425,754,771.19
Net Loss Ratio
Current Collection Period					0.0355	%
Preceding Collection Period					-0.0376	%
Second Preceding Collection Period					-0.0232	%
Third Preceding Collection Period					-0.0200	%

Cumulative Net Losses for all Periods					0.2855	%		2,888,685.49

Delinquent Receivables:	% of BOP Pool Balance			Amount			Number
31-60 Days Delinquent		0.71	%		3,029,358.22			169
61-90 Days Delinquent		0.22	%		924,610.68			53
91-120 Days Delinquent		0.05	%		230,861.71			13
More than 120 Days		0.02	%		88,757.61			5
Total Delinquent Receivables:		1.00	%		4,273,588.22			240

61+ Days Delinquencies as Percentage of Receivables (Beginning of Period)				Amount			Number
Current Collection Period					0.29	%		0.31	%
Preceding Collection Period					0.25	%		0.27	%
Second Preceding Collection Period					0.39	%		0.41	%
Third Preceding Collection Period					0.33	%		0.34	%

Aggregate Sales Performance of Auctioned Vehicles					$		units
Sales Proceeds					25,222,662.18			1541
Securitization Value					27,113,467.56			1541
Aggregate Residual Gain (Loss)					(1,890,805.38	)

Cumulative Sales Performance of Auctioned Vehicles					$		units
Cumulative Sales Proceeds					193,187,630.15			12,365
Cumulative Securitization Value					212,005,594.67			12,365
Cumulative Residual Gain (Loss)					(18,817,964.52	)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance								37,967,993.42
Reimbursement of Outstanding Advance								17,983,985.49
Additional Advances for current period								26,082,935.25
Ending Balance of Residual Advance								46,066,943.18

Beginning Balance of Payment Advance								1,046,335.81
Reimbursement of Outstanding Payment Advance								541,305.41
Additional Payment Advances for current period								231,617.35
Ending Balance of Payment Advance								736,647.75

Page 10 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of March 2016

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							No

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							No

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							No

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							No

5. Has there been any material additions, removals or substitutions of
SUBI Assets, or repurchases of SUBI Assets?							No

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							No

Page 11 of 11

Nissan Auto Lease Trust 2014-A 10-D