Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of September 2016

Collection Period Start	1-Sep-16	Distribution Date	17-Oct-16
Collection Period End	30-Sep-16	30/360 Days	30
Beg. of Interest Period	15-Sep-16	Actual/360 Days	32
End of Interest Period	17-Oct-16

SUMMARY
	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					1,011,912,858.76		182,576,763.99		146,076,014.46		0.1443563
Total Securities					1,011,912,858.76		182,576,763.99		146,076,014.46		0.1443563
Class A-1 Notes		0.180000	%		128,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		0.480000	%		182,500,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.000000	%		182,500,000.00		0.00		0.00		0.0000000
Class A-3 Notes		0.800000	%		242,000,000.00		0.00		0.00		0.0000000
Class A-4 Notes		1.040000	%		115,000,000.00		20,663,905.23		0.00		0.0000000
Certificates		0.000000	%		161,912,858.76		161,912,858.76		146,076,014.46		0.9021891

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		0.00			0.00		0.0000000		0.0000000
Class A-4 Notes		20,663,905.23			17,908.72		179.6861324		0.1557280
Certificates		15,836,844.30			0.00		97.8109115		0.0000000
Total Securities		36,500,749.53			17,908.72

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal								2,546,214.23
Monthly Interest								847,917.15
Total Monthly Payments								3,394,131.38

Interest Rate Cap Payments								0.00

Advances:
Aggregate Monthly Payment Advances								171,474.35
Aggregate Sales Proceeds Advance								12,264,750.61
Total Advances								12,436,224.96

Vehicle Disposition Proceeds:
Reallocation Payments								26,386,036.93
Repurchase Payments								1,444,619.19
Net Auction Proceeds								0.00
Recoveries								0.00
Net Liquidation Proceeds								6,998,295.50
Excess Wear and Tear and Excess Mileage								275,274.88
Remaining Payoffs								0.00
Net Insurance Proceeds								386,452.33
Residual Value Surplus								542,292.00
Total Collections								51,863,327.17

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)	Reallocation Payments		Net Insurance Sales		Lease Payoffs		Count
Early Termination		16,410,609.25						1,032
Involuntary Repossession		156,818.00						12
Voluntary Repossession		29,546.00						2
Full Termination		9,759,219.68						654
Bankruptcy		29,844.00						2
Insurance Payoff				384,073.30				17
Customer Payoff						320,168.38		16
Grounding Dealer Payoff						4,504,479.13		239
Dealer Purchase						1,508,898.04		70
Total		26,386,036.93		384,073.30		6,333,545.55		2,044

Page 7 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of September 2016

II. COLLATERAL POOL BALANCE DATA
	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		10,440			209,242,536.79			7.00000	%		182,576,763.99
Total Depreciation Received					(2,905,463.72	)					(2,431,735.95	)
Principal Amount of Gross Losses		(33	)		(636,753.75	)					(563,547.79	)
Repurchase / Reallocation		(88	)		(1,585,780.70	)					(1,444,619.19	)
Early Terminations		(879	)		(17,801,464.80	)					(15,244,515.94	)
Scheduled Terminations		(963	)		(19,155,613.75	)					(16,816,330.66	)
Pool Balance - End of Period		8,477			167,157,460.07						146,076,014.46

Remaining Pool Balance
Lease Payment											11,062,360.37
Residual Value											135,013,654.09
Total											146,076,014.46

III. DISTRIBUTIONS

Total Collections													51,863,327.17
Reserve Amounts Available for Distribution													3,011,286.50
Total Available for Distribution													54,874,613.67

1. Amounts due Indenture Trustee as Compensation or Indemnity													0.00
2. Reimbursement of Payment Advance													228,005.82
3. Reimbursement of Sales Proceeds Advance													17,975,802.30
4. Servicing Fee:
Servicing Fee Due													152,147.30
Servicing Fee Paid													152,147.30
Servicing Fee Shortfall													0.00
Total Trustee, Advances and Servicing Fee Paid													18,355,955.42

5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall													0.00
Class A-1 Notes Interest on Interest Carryover Shortfall													0.00
Class A-1 Notes Monthly Available Interest Distribution Amount													0.00

Class A-1 Notes Monthly Interest Paid													0.00
Chg in Class A-1 Notes Int. Carryover Shortfall													0.00

Class A-2a Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-2b Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall													0.00
Class A-3 Notes Interest on Interest Carryover Shortfall													0.00
Class A-3 Notes Monthly Available Interest Distribution Amount													0.00

Class A-3 Notes Monthly Interest Paid													0.00
Chg in Class A-3 Notes Int. Carryover Shortfall													0.00

Page 8 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of September 2016

Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount																			17,908.72

Class A-4 Notes Monthly Interest Paid																			17,908.72
Chg in Class A-4 Notes Int. Carryover Shortfall																			0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall																			0.00
Certificate Interest on Interest Carryover Shortfall																			0.00
Certificate Monthly Available Interest Distribution Amount																			0.00

Certificate Monthly Interest Paid																			0.00
Chg in Certificate Int. Carryover Shortfall																			0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due																			17,908.72
Total Note and Certificate Monthly Interest Paid																			17,908.72
Total Note and Certificate Interest Carryover Shortfall																			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall																			0.00

Total Available for Principal Distribution																			36,500,749.53

6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes																			36,500,749.53

Total Class A Noteholders' Principal Carryover Shortfall																			0.00
Total Class A Noteholders' Principal Distributable Amount																			36,500,749.53
Chg in Total Class A Noteholders' Principal Carryover Shortfall																			0.00

7. Total Monthly Principal Paid on the Certificates																			15,836,844.30

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Chg in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			0.00

Page 9 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of September 2016

IV. RESERVE ACCOUNT

Initial Reserve Account Amount								5,059,564.29
Required Reserve Account Amount								15,178,692.88
Beginning Reserve Account Balance								13,052,593.18
Additional Cash Infusion								0.00
Reinvestment Income for the Period								0.00
Reserve Fund Available for Distribution								13,052,593.18
Reserve Fund Draw Amount								3,011,286.50
Deposit of Remaining Available Collections								0.00
Gross Reserve Account Balance								10,041,306.68
Remaining Available Collections Released to Seller								0.00
Total Ending Reserve Account Balance								10,041,306.68

V. POOL STATISTICS

Weighted Average Remaining Maturity								4.89
Monthly Prepayment Speed								125	%
Lifetime Prepayment Speed								91	%

					$		units
Recoveries of Defaulted and Casualty Receivables					673,323.67
Securitization Value of Gross Losses and Casualty Receivables					563,547.79			33
Aggregate Defaulted and Casualty Gain (Loss)					109,775.88
Pool Balance at Beginning of Collection Period					182,576,763.99
Net Loss Ratio
Current Collection Period					0.0601	%
Preceding Collection Period					-0.0577	%
Second Preceding Collection Period					-0.0052	%
Third Preceding Collection Period					0.0022	%

Cumulative Net Losses for all Periods					0.2914	%		2,948,750.04

Delinquent Receivables:	% of BOP Pool Balance			Amount			Number
31-60 Days Delinquent		0.96	%		1,744,132.49			104
61-90 Days Delinquent		0.34	%		618,478.21			35
91-120 Days Delinquent		0.10	%		182,370.83			11
More than 120 Days		0.01	%		11,925.00			1
Total Delinquent Receivables:		1.40	%		2,556,906.53			151

61+ Days Delinquencies as Percentage of Receivables (Beginning of Period)				Amount			Number
Current Collection Period					0.45	%		0.45	%
Preceding Collection Period					0.44	%		0.46	%
Second Preceding Collection Period					0.37	%		0.39	%
Third Preceding Collection Period					0.35	%		0.37	%

Aggregate Sales Performance of Auctioned Vehicles					$		units
Sales Proceeds					26,169,828.93			1686
Securitization Value					28,777,121.23			1686
Aggregate Residual Gain (Loss)					(2,607,292.30	)

Cumulative Sales Performance of Auctioned Vehicles					$		units
Cumulative Sales Proceeds					348,924,347.52			22,391
Cumulative Securitization Value					382,952,095.60			22,391
Cumulative Residual Gain (Loss)					(34,027,748.08	)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance								31,045,876.50
Reimbursement of Outstanding Advance								17,975,802.30
Additional Advances for current period								12,264,750.61
Ending Balance of Residual Advance								25,334,824.81

Beginning Balance of Payment Advance								482,430.57
Reimbursement of Outstanding Payment Advance								228,005.82
Additional Payment Advances for current period								171,474.35
Ending Balance of Payment Advance								425,899.10

Page 10 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-A

Monthly Servicer's Report

for the month of September 2016

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							No

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							No

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							No

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							No

5. Has there been any material additions, removals or substitutions of
SUBI Assets, or repurchases of SUBI Assets?							No

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							No

Page 11 of 11

Nissan Auto Lease Trust 2014-A 10-D