Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of September 2016

Collection Period Start	1-Sep-16	Distribution Date	17-Oct-16
Collection Period End	30-Sep-16	30/360 Days	30
Beg. of Interest Period	15-Sep-16	Actual/360 Days	32
End of Interest Period	17-Oct-16

SUMMARY
	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					1,126,257,618.08		554,441,710.36		505,575,944.05		0.4488990
Total Securities					1,126,257,618.08		554,441,710.36		505,575,944.05		0.4488990
Class A-1 Notes		0.200000	%		124,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		0.730000	%		137,000,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.000000	%		260,000,000.00		0.00		0.00		0.0000000
Class A-3 Notes		1.120000	%		296,000,000.00		245,184,092.28		196,318,325.97		0.6632376
Class A-4 Notes		1.290000	%		129,050,000.00		129,050,000.00		129,050,000.00		1.0000000
Certificates		0.000000	%		180,207,618.08		180,207,618.08		180,207,618.08		1.0000000

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		48,865,766.31			228,838.49		165.0870483		0.7731030
Class A-4 Notes		0.00			138,728.75		0.0000000		1.0750000
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		48,865,766.31			367,567.24

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal								7,903,252.65
Monthly Interest								2,507,253.27
Total Monthly Payments								10,410,505.92

Interest Rate Cap Payments								0.00

Advances:
Aggregate Monthly Payment Advances								367,504.78
Aggregate Sales Proceeds Advance								16,579,578.78
Total Advances								16,947,083.56

Vehicle Disposition Proceeds:
Reallocation Payments								25,005,806.79
Repurchase Payments								927,459.37
Net Auction Proceeds								0.00
Recoveries								0.00
Net Liquidation Proceeds								10,113,249.63
Excess Wear and Tear and Excess Mileage								235,072.57
Remaining Payoffs								0.00
Net Insurance Proceeds								481,145.94
Residual Value Surplus								330,513.18
Total Collections								64,450,836.96

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)	Reallocation Payments		Net Insurance Sales		Lease Payoffs		Count
Early Termination		21,712,316.79						1,624
Involuntary Repossession		250,736.00						19
Voluntary Repossession		323,562.00						22
Full Termination		2,709,520.00						192
Bankruptcy		9,672.00						1
Insurance Payoff				473,147.86				28
Customer Payoff						316,505.62		18
Grounding Dealer Payoff		-				5,800,325.37		326
Dealer Purchase		-				2,372,205.27		129
Total		25,005,806.79		473,147.86		8,489,036.26		2,359

Page 7 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of September 2016

II. COLLATERAL POOL BALANCE DATA
	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		31,614			636,136,911.82			7.00000	%		554,441,710.36
Total Depreciation Received					(9,089,668.97	)					(7,341,359.00	)
Principal Amount of Gross Losses		(45	)		(826,271.32	)					(721,838.99	)
Repurchase / Reallocation		(59	)		(1,069,591.05	)					(927,459.37	)
Early Terminations		(1,416	)		(24,207,041.12	)					(21,188,194.51	)
Scheduled Terminations		(1,229	)		(21,152,563.10	)					(18,686,914.44	)
Pool Balance - End of Period		28,865			579,791,776.26						505,575,944.05

Remaining Pool Balance
Lease Payment											79,426,016.38
Residual Value											426,149,927.67
Total											505,575,944.05

III. DISTRIBUTIONS

Total Collections													64,450,836.96
Reserve Amounts Available for Distribution													1,537,319.00
Total Available for Distribution													65,988,155.96

1. Amounts due Indenture Trustee as Compensation or Indemnity													0.00
2. Reimbursement of Payment Advance													333,204.53
3. Reimbursement of Sales Proceeds Advance													15,959,583.12
4. Servicing Fee:
Servicing Fee Due													462,034.76
Servicing Fee Paid													462,034.76
Servicing Fee Shortfall													0.00
Total Trustee, Advances and Servicing Fee Paid													16,754,822.41

5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall													0.00
Class A-1 Notes Interest on Interest Carryover Shortfall													0.00
Class A-1 Notes Monthly Available Interest Distribution Amount													0.00

Class A-1 Notes Monthly Interest Paid													0.00
Chg in Class A-1 Notes Int. Carryover Shortfall													0.00

Class A-2a Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-2b Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall													0.00
Class A-2 Notes Interest on Interest Carryover Shortfall													0.00
Class A-2 Notes Monthly Available Interest Distribution Amount													0.00

Class A-2 Notes Monthly Interest Paid													0.00
Chg in Class A-2 Notes Int. Carryover Shortfall													0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall													0.00
Class A-3 Notes Interest on Interest Carryover Shortfall													0.00
Class A-3 Notes Monthly Available Interest Distribution Amount													228,838.49

Class A-3 Notes Monthly Interest Paid													228,838.49
Chg in Class A-3 Notes Int. Carryover Shortfall													0.00

Page 8 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of September 2016

Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount																			138,728.75

Class A-4 Notes Monthly Interest Paid																			138,728.75
Chg in Class A-4 Notes Int. Carryover Shortfall																			0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall																			0.00
Certificate Interest on Interest Carryover Shortfall																			0.00
Certificate Monthly Available Interest Distribution Amount																			0.00

Certificate Monthly Interest Paid																			0.00
Chg in Certificate Int. Carryover Shortfall																			0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due																			367,567.24
Total Note and Certificate Monthly Interest Paid																			367,567.24
Total Note and Certificate Interest Carryover Shortfall																			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall																			0.00

Total Available for Principal Distribution																			48,865,766.31

6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes																			48,865,766.31

Total Class A Noteholders' Principal Carryover Shortfall																			0.00
Total Class A Noteholders' Principal Distributable Amount																			48,865,766.31
Chg in Total Class A Noteholders' Principal Carryover Shortfall																			0.00

7. Total Monthly Principal Paid on the Certificates																			0.00

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Chg in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			0.00

Page 9 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of September 2016

IV. RESERVE ACCOUNT

Initial Reserve Account Amount								5,631,288.09
Required Reserve Account Amount								16,893,864.27
Beginning Reserve Account Balance								16,893,864.27
Additional Cash Infusion								0.00
Reinvestment Income for the Period								0.00
Reserve Fund Available for Distribution								16,893,864.27
Reserve Fund Draw Amount								1,537,319.00
Deposit of Remaining Available Collections								0.00
Gross Reserve Account Balance								15,356,545.27
Remaining Available Collections Released to Seller								0.00
Total Ending Reserve Account Balance								15,356,545.27

V. POOL STATISTICS

Weighted Average Remaining Maturity								8.18
Monthly Prepayment Speed								107	%
Lifetime Prepayment Speed								81	%

					$		units
Recoveries of Defaulted and Casualty Receivables					1,123,533.15
Securitization Value of Gross Losses and Casualty Receivables					721,838.99			45
Aggregate Defaulted and Casualty Gain (Loss)					401,694.16
Pool Balance at Beginning of Collection Period					554,441,710.36
Net Loss Ratio
Current Collection Period					0.0725	%
Preceding Collection Period					-0.0456	%
Second Preceding Collection Period					-0.0267	%
Third Preceding Collection Period					-0.0188	%

Cumulative Net Losses for all Periods					0.3806	%		4,286,633.69

Delinquent Receivables:	% of BOP Pool Balance			Amount			Number
31-60 Days Delinquent		0.85	%		4,712,453.90			262
61-90 Days Delinquent		0.19	%		1,043,239.66			57
91-120 Days Delinquent		0.07	%		397,292.28			23
More than 120 days		0.01	%		53,432.77			3
Total Delinquent Receivables:		1.12	%		6,206,418.61			345

61+ Days Delinquencies as Percentage of Receivables (Beginning of Period)				Amount			Number
Current Collection Period					0.27	%		0.26	%
Preceding Collection Period					0.31	%		0.30	%
Second Preceding Collection Period					0.27	%		0.26	%
Third Preceding Collection Period					0.25	%		0.23	%

Aggregate Sales Performance of Auctioned Vehicles					$		units
Sales Proceeds					24,421,836.79			1814
Securitization Value					27,431,463.52			1814
Aggregate Residual Gain (Loss)					(3,009,626.73	)

Cumulative Sales Performance of Auctioned Vehicles					$		units
Cumulative Sales Proceeds					155,316,092.07			10,476
Cumulative Securitization Value					170,895,730.36			10,476
Cumulative Residual Gain (Loss)					(15,579,638.29	)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance								32,902,783.98
Reimbursement of Outstanding Advance								15,959,583.12
Additional Advances for current period								16,579,578.78
Ending Balance of Residual Advance								33,522,779.64

Beginning Balance of Payment Advance								936,655.60
Reimbursement of Outstanding Payment Advance								333,204.53
Additional Payment Advances for current period								367,504.78
Ending Balance of Payment Advance								970,955.85

Page 10 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of September 2016

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							No

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							No

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							No

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							No

5. Has there been any material additions, removals or substitutions of
SUBI Assets, or repurchases of SUBI Assets?							No

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							No

Page 11 of 11

Nissan Auto Lease Trust 2014-B 10-D