Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of December 2016

Collection Period Start	1-Dec-16	Distribution Date	17-Jan-17
Collection Period End	31-Dec-16	30/360 Days	30
Beg. of Interest Period	15-Dec-16	Actual/360 Days	33
End of Interest Period	17-Jan-17

SUMMARY
	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					1,126,257,618.08		396,576,324.22		343,753,585.07		0.3052175
Total Securities					1,126,257,618.08		396,576,324.22		343,753,585.07		0.3052175
Class A-1 Notes		0.200000	%		124,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		0.730000	%		137,000,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.000000	%		260,000,000.00		0.00		0.00		0.0000000
Class A-3 Notes		1.120000	%		296,000,000.00		87,318,706.14		34,495,966.99		0.1165404
Class A-4 Notes		1.290000	%		129,050,000.00		129,050,000.00		129,050,000.00		1.0000000
Certificates		0.000000	%		180,207,618.08		180,207,618.08		180,207,618.08		1.0000000

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		52,822,739.15			81,497.46		178.4551998		0.2753293
Class A-4 Notes		0.00			138,728.75		0.0000000		1.0750000
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		52,822,739.15			220,226.21

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal								5,431,870.94
Monthly Interest								1,831,935.61
Total Monthly Payments								7,263,806.55

Interest Rate Cap Payments								0.00

Advances:
Aggregate Monthly Payment Advances								322,001.51
Aggregate Sales Proceeds Advance								25,999,733.07
Total Advances								26,321,734.58

Vehicle Disposition Proceeds:
Reallocation Payments								36,533,497.70
Repurchase Payments								2,087,905.86
Net Auction Proceeds								0.00
Recoveries								0.00
Net Liquidation Proceeds								8,898,339.32
Excess Wear and Tear and Excess Mileage								383,295.62
Remaining Payoffs								0.00
Net Insurance Proceeds								341,682.28
Residual Value Surplus								412,901.00
Total Collections								82,243,162.91

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)	Reallocation Payments		Net Insurance Sales		Lease Payoffs		Count
Early Termination		22,692,635.70						1,583
Involuntary Repossession		145,994.00						14
Voluntary Repossession		64,215.00						6
Full Termination		13,630,653.00						1,076
Bankruptcty		-						-
Insurance Payoff				338,720.23				19
Customer Payoff						261,822.33		16
Grounding Dealer Payoff						5,271,854.90		313
Dealer Purchase						1,588,706.63		84
Total		36,533,497.70		338,720.23		7,122,383.86		3,111

Page 7 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of December 2016

II. COLLATERAL POOL BALANCE DATA
	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		22,417			454,994,113.54			7.00000	%		396,576,324.22
Total Depreciation Received					(6,485,656.30	)					(5,228,182.10	)
Principal Amount of Gross Losses		(42	)		(750,637.02	)					(672,635.48	)
Repurchase / Reallocation		(148	)		(2,310,682.42	)					(2,087,905.86	)
Early Terminations		(1,332	)		(25,631,319.55	)					(22,471,078.01	)
Scheduled Terminations		(1,475	)		(25,060,204.54	)					(22,362,937.70	)
Pool Balance - End of Period		19,420			394,755,613.71						343,753,585.07

Remaining Pool Balance
Lease Payment											47,170,554.45
Residual Value											296,583,030.62
Total											343,753,585.07

III. DISTRIBUTIONS

Total Collections													82,243,162.91
Reserve Amounts Available for Distribution													0.00
Total Available for Distribution													82,243,162.91

1. Amounts due Indenture Trustee as Compensation or Indemnity													0.00
2. Reimbursement of Payment Advance													342,646.54
3. Reimbursement of Sales Proceeds Advance													26,937,323.27
4. Servicing Fee:
Servicing Fee Due													330,480.27
Servicing Fee Paid													330,480.27
Servicing Fee Shortfall													0.00
Total Trustee, Advances and Servicing Fee Paid													27,610,450.08

5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall													0.00
Class A-1 Notes Interest on Interest Carryover Shortfall													0.00
Class A-1 Notes Monthly Available Interest Distribution Amount													0.00

Class A-1 Notes Monthly Interest Paid													0.00
Chg in Class A-1 Notes Int. Carryover Shortfall													0.00

Class A-2a Notes Monthly Interest
Class A-2a Notes Interest Carryover Shortfall													0.00
Class A-2a Notes Interest on Interest Carryover Shortfall													0.00
Class A-2a Notes Monthly Available Interest Distribution Amount													0.00

Class A-2a Notes Monthly Interest Paid													0.00
Chg in Class A-2a Notes Int. Carryover Shortfall													0.00

Class A-2b Notes Monthly Interest
Class A-2b Notes Interest Carryover Shortfall													0.00
Class A-2b Notes Interest on Interest Carryover Shortfall													0.00
Class A-2b Notes Monthly Available Interest Distribution Amount													0.00

Class A-2b Notes Monthly Interest Paid													0.00
Chg in Class A-2b Notes Int. Carryover Shortfall													0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall													0.00
Class A-3 Notes Interest on Interest Carryover Shortfall													0.00
Class A-3 Notes Monthly Available Interest Distribution Amount													81,497.46

Class A-3 Notes Monthly Interest Paid													81,497.46
Chg in Class A-3 Notes Int. Carryover Shortfall													0.00

Page 8 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of December 2016

Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount																			138,728.75

Class A-4 Notes Monthly Interest Paid																			138,728.75
Chg in Class A-4 Notes Int. Carryover Shortfall																			0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall																			0.00
Certificate Interest on Interest Carryover Shortfall																			0.00
Certificate Monthly Available Interest Distribution Amount																			0.00

Certificate Monthly Interest Paid																			0.00
Chg in Certificate Int. Carryover Shortfall																			0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due																			220,226.21
Total Note and Certificate Monthly Interest Paid																			220,226.21
Total Note and Certificate Interest Carryover Shortfall																			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall																			0.00

Total Available for Principal Distribution																			54,412,486.62

6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes																			52,822,739.15

Total Class A Noteholders' Principal Carryover Shortfall																			0.00
Total Class A Noteholders' Principal Distributable Amount																			52,822,739.15
Chg in Total Class A Noteholders' Principal Carryover Shortfall																			0.00

7. Total Monthly Principal Paid on the Certificates																			0.00

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Chg in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			1,589,747.47

Page 9 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of December 2016

IV. RESERVE ACCOUNT

Initial Reserve Account Amount								5,631,288.09
Required Reserve Account Amount								16,893,864.27
Beginning Reserve Account Balance								16,893,864.27
Additional Cash Infusion								0.00
Reinvestment Income for the Period								0.00
Reserve Fund Available for Distribution								16,893,864.27
Reserve Fund Draw Amount								0.00
Deposit of Remaining Available Collections								1,589,747.47
Gross Reserve Account Balance								18,483,611.74
Remaining Available Collections Released to Seller								1,589,747.47
Total Ending Reserve Account Balance								16,893,864.27

V. POOL STATISTICS

Weighted Average Remaining Maturity								6.72
Monthly Prepayment Speed								93	%
Lifetime Prepayment Speed								82	%

					$		units
Recoveries of Defaulted and Casualty Receivables					601,233.44
Securitization Value of Defaulted Receivables and Casualty Receivables					672,635.48			42
Aggregate Defaulted and Casualty Gain (Loss)					(71,402.04	)
Pool Balance at Beginning of Collection Period					396,576,324.22
Net Loss Ratio
Current Collection Period					-0.0180	%
Preceding Collection Period					0.0050	%
Second Preceding Collection Period					-0.0151	%
Third Preceding Collection Period					0.0725	%

Cumulative Net Losses for all Periods					0.3917	%		4,411,682.36

Delinquent Receivables:	% of BOP Pool Balance			Amount			Number
31-60 Days Delinquent		1.01	%		4,003,085.30			225
61-90 Days Delinquent		0.28	%		1,100,453.38			63
91-120+ Days Delinquent		0.08	%		328,484.22			17
More than 120 Days		0.05	%		211,473.88			10
Total Delinquent Receivables:		1.42	%		5,643,496.78			315

61+ Days Delinquencies as Percentage of Receivables				Amount			Number
Current Collection Period					0.41	%		0.40	%
Preceding Collection Period					0.33	%		0.33	%
Second Preceding Collection Period					0.31	%		0.30	%
Third Preceding Collection Period					0.27	%		0.26	%

Aggregate Sales Performance of Auctioned Vehicles					$		units
Sales Proceeds					36,323,288.70			2,659
Securitization Value					41,122,291.93			2,659
Aggregate Residual Gain (Loss)					(4,799,003.23	)

Cumulative Sales Performance of Auctioned Vehicles					$		units
Cumulative Sales Proceeds					255,856,560.59			17,851
Cumulative Securitization Value					284,874,778.83			17,851
Cumulative Residual Gain (Loss)					(29,018,218.24	)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance								43,794,241.27
Reimbursement of Outstanding Advance								26,937,323.27
Additional Advances for current period								25,999,733.07
Ending Balance of Residual Advance								42,856,651.07

Beginning Balance of Payment Advance								895,730.13
Reimbursement of Outstanding Payment Advance								342,646.54
Additional Payment Advances for current period								322,001.51
Ending Balance of Payment Advance								875,085.10

Page 10 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of December 2016

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							NO

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							NO

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							NO

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							NO

5. Has there been any material additions, removals or substitutions of
SUBI Assets, or repurchases of SUBI Assets?							NO

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							NO

Page 11 of 11

Nissan Auto Lease Trust 2014-B 10-D