Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of January 2017

Collection Period Start	1-Jan-17	Distribution Date	15-Feb-17
Collection Period End	31-Jan-17	30/360 Days	30
Beg. of Interest Period	17-Jan-17	Actual/360 Days	29
End of Interest Period	15-Feb-17

SUMMARY
	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					1,126,257,618.08		343,753,585.07		292,266,954.05		0.2595028
Total Securities					1,126,257,618.08		343,753,585.07		292,266,954.05		0.2595028
Class A-1 Notes		0.200000	%		124,000,000.00		0.00		0.00		0.0000000
Class A-2a Notes		0.730000	%		137,000,000.00		0.00		0.00		0.0000000
Class A-2b Notes		0.000000	%		260,000,000.00		0.00		0.00		0.0000000
Class A-3 Notes		1.120000	%		296,000,000.00		34,495,966.99		0.00		0.0000000
Class A-4 Notes		1.290000	%		129,050,000.00		129,050,000.00		112,059,335.97		0.8683405
Certificates		0.000000	%		180,207,618.08		180,207,618.08		180,207,618.08		1.0000000

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		0.00			0.00		0.0000000		0.0000000
Class A-2b Notes		0.00			0.00		0.0000000		0.0000000
Class A-3 Notes		34,495,966.99			32,196.24		116.5404290		0.1087711
Class A-4 Notes		16,990,664.03			138,728.75		131.6595430		1.0750000
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		51,486,631.02			170,924.99

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal				4,622,385.35
Monthly Interest				1,610,171.32
Total Monthly Payments				6,232,556.67

Interest Rate Cap Payments				0.00

Advances:
Aggregate Monthly Payment Advances				228,805.75
Aggregate Sales Proceeds Advance				23,851,770.32
Total Advances				24,080,576.07

Vehicle Disposition Proceeds:
Reallocation Payments				35,564,355.17
Repurchase Payments				2,143,322.60
Net Auction Proceeds				0.00
Recoveries				0.00
Net Liquidation Proceeds				9,458,946.55
Excess Wear and Tear and Excess Mileage				438,731.97
Remaining Payoffs				0.00
Net Insurance Proceeds				302,588.78
Residual Value Surplus				544,331.80
Total Collections				78,765,409.61

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)	Reallocation Payments	Net Insurance Sales	Lease Payoffs	Count
Early Termination	23,394,522.07			1,572
Involuntary Repossession	156,223.00			12
Voluntary Repossession	51,378.00			4
Full Termination	11,950,898.10			888
Bankruptcty	11,334.00			1
Insurance Payoff		300,783.86		16
Customer Payoff			550,647.56	30
Grounding Dealer Payoff			5,379,982.62	314
Dealer Purchase			1,946,562.07	103
Total	35,564,355.17	300,783.86	7,877,192.25	2,940

Page 7 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of January 2017

II. COLLATERAL POOL BALANCE DATA
	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		19,420			394,755,613.71			7.00000	%		343,753,585.07
Total Depreciation Received					(5,612,562.79	)					(4,537,523.91	)
Principal Amount of Gross Losses		(45	)		(932,000.48	)					(824,986.13	)
Repurchase / Reallocation		(146	)		(2,378,309.30	)					(2,143,322.60	)
Early Terminations		(1,395	)		(26,346,169.49	)					(23,147,798.84	)
Scheduled Terminations		(1,301	)		(23,279,335.52	)					(20,832,999.54	)
Pool Balance - End of Period		16,533			336,207,236.13						292,266,954.05

Remaining Pool Balance
Lease Payment											38,462,415.93
Residual Value											253,804,538.12
Total											292,266,954.05

III. DISTRIBUTIONS

Total Collections													78,765,409.61
Reserve Amounts Available for Distribution													0.00
Total Available for Distribution													78,765,409.61

1. Amounts due Indenture Trustee as Compensation or Indemnity													0.00
2. Reimbursement of Payment Advance													396,955.54
3. Reimbursement of Sales Proceeds Advance													25,952,055.30
4. Servicing Fee:
Servicing Fee Due													286,461.32
Servicing Fee Paid													286,461.32
Servicing Fee Shortfall													0.00
Total Trustee, Advances and Servicing Fee Paid													26,635,472.16

5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall													0.00
Class A-1 Notes Interest on Interest Carryover Shortfall													0.00
Class A-1 Notes Monthly Available Interest Distribution Amount													0.00

Class A-1 Notes Monthly Interest Paid													0.00
Chg in Class A-1 Notes Int. Carryover Shortfall													0.00

Class A-2a Notes Monthly Interest
Class A-2a Notes Interest Carryover Shortfall													0.00
Class A-2a Notes Interest on Interest Carryover Shortfall													0.00
Class A-2a Notes Monthly Available Interest Distribution Amount													0.00

Class A-2a Notes Monthly Interest Paid													0.00
Chg in Class A-2a Notes Int. Carryover Shortfall													0.00

Class A-2b Notes Monthly Interest
Class A-2b Notes Interest Carryover Shortfall													0.00
Class A-2b Notes Interest on Interest Carryover Shortfall													0.00
Class A-2b Notes Monthly Available Interest Distribution Amount													0.00

Class A-2b Notes Monthly Interest Paid													0.00
Chg in Class A-2b Notes Int. Carryover Shortfall													0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall													0.00
Class A-3 Notes Interest on Interest Carryover Shortfall													0.00
Class A-3 Notes Monthly Available Interest Distribution Amount													32,196.24

Class A-3 Notes Monthly Interest Paid													32,196.24
Chg in Class A-3 Notes Int. Carryover Shortfall													0.00

Page 8 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of January 2017

Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount																			138,728.75

Class A-4 Notes Monthly Interest Paid																			138,728.75
Chg in Class A-4 Notes Int. Carryover Shortfall																			0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall																			0.00
Certificate Interest on Interest Carryover Shortfall																			0.00
Certificate Monthly Available Interest Distribution Amount																			0.00

Certificate Monthly Interest Paid																			0.00
Chg in Certificate Int. Carryover Shortfall																			0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due																			170,924.99
Total Note and Certificate Monthly Interest Paid																			170,924.99
Total Note and Certificate Interest Carryover Shortfall																			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall																			0.00

Total Available for Principal Distribution																			51,959,012.46

6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes																			51,486,631.02

Total Class A Noteholders' Principal Carryover Shortfall																			0.00
Total Class A Noteholders' Principal Distributable Amount																			51,486,631.02
Chg in Total Class A Noteholders' Principal Carryover Shortfall																			0.00

7. Total Monthly Principal Paid on the Certificates																			0.00

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Chg in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			472,381.44

Page 9 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of January 2017

IV. RESERVE ACCOUNT

Initial Reserve Account Amount								5,631,288.09
Required Reserve Account Amount								16,893,864.27
Beginning Reserve Account Balance								16,893,864.27
Additional Cash Infusion								0.00
Reinvestment Income for the Period								0.00
Reserve Fund Available for Distribution								16,893,864.27
Reserve Fund Draw Amount								0.00
Deposit of Remaining Available Collections								472,381.44
Gross Reserve Account Balance								17,366,245.71
Remaining Available Collections Released to Seller								472,381.44
Total Ending Reserve Account Balance								16,893,864.27

V. POOL STATISTICS

Weighted Average Remaining Maturity								6.34
Monthly Prepayment Speed								122	%
Lifetime Prepayment Speed								84	%

				$			units
Recoveries of Defaulted and Casualty Receivables					603,507.27
Securitization Value of Defaulted Receivables and Casualty Receivables					824,986.13			45
Aggregate Defaulted and Casualty Gain (Loss)					(221,478.86	)
Pool Balance at Beginning of Collection Period					343,753,585.07
Net Loss Ratio
Current Collection Period					-0.0644	%
Preceding Collection Period					-0.0180	%
Second Preceding Collection Period					0.0050	%
Third Preceding Collection Period					0.0000	%

Cumulative Net Losses for all Periods					0.4114	%		4,633,161.22

Delinquent Receivables:	% of BOP Pool Balance			Amount			Number
31-60 Days Delinquent		0.84	%		2,870,505.50			162
61-90 Days Delinquent		0.33	%		1,123,708.14			64
91-120+ Days Delinquent		0.12	%		399,695.63			23
More than 120 Days		0.02	%		60,507.92			3
Total Delinquent Receivables:		1.30	%		4,454,417.19			252

61+ Days Delinquencies as Percentage of Receivables				Amount			Number
Current Collection Period					0.46	%		0.46	%
Preceding Collection Period					0.41	%		0.40	%
Second Preceding Collection Period					0.33	%		0.33	%
Third Preceding Collection Period					0.31	%		0.30	%

Aggregate Sales Performance of Auctioned Vehicles				$			units
Sales Proceeds					35,345,420.17			2,460
Securitization Value					39,422,709.84			2,460
Aggregate Residual Gain (Loss)					(4,077,289.67	)

Cumulative Sales Performance of Auctioned Vehicles				$			units
Cumulative Sales Proceeds					291,201,980.76			20,311
Cumulative Securitization Value					324,297,488.67			20,311
Cumulative Residual Gain (Loss)					(33,095,507.91	)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance								42,856,651.07
Reimbursement of Outstanding Advance								25,952,055.30
Additional Advances for current period								23,851,770.32
Ending Balance of Residual Advance								40,756,366.09

Beginning Balance of Payment Advance								875,085.10
Reimbursement of Outstanding Payment Advance								396,955.54
Additional Payment Advances for current period								228,805.75
Ending Balance of Payment Advance								706,935.31

Page 10 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2014-B

Monthly Servicer's Report

for the month of January 2017

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							NO

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							NO

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							NO

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							NO

5. Has there been any material additions, removals or substitutions of
SUBI Assets, or repurchases of SUBI Assets?							NO

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							NO

Page 11 of 11

Nissan Auto Lease Trust 2014-B 10-D