Exhibit 99.1

NISSAN AUTO LEASE TRUST 2015-A

Monthly Servicer's Report

for the month of March 2017

Collection Period Start	1-Mar-17	Distribution Date	17-Apr-17
Collection Period End	31-Mar-17	30/360 Days	30
Beg. of Interest Period	15-Mar-17	Actual/360 Days	33
End of Interest Period	17-Apr-17

SUMMARY
	Coupon Rate	Initial Balance	Beginning Balance	Ending Balance	Pool Factor
Total Portfolio		892,857,285.72	374,378,317.57	331,209,900.37	0.3709550
Total Securities		892,857,285.72	374,378,317.58	331,209,900.37	0.3709550
Class A-1 Notes	0.400000%	91,000,000.00	0.00	0.00	0.0000000
Class A-2a Notes	0.990000%	135,000,000.00	0.00	0.00	0.0000000
Class A-2b Notes	0.000000%	197,000,000.00	0.00	0.00	0.0000000
Class A-3 Notes	1.400000%	252,000,000.00	156,521,031.86	113,352,614.65	0.4498120
Class A-4 Notes	1.580000%	75,000,000.00	75,000,000.00	75,000,000.00	1.0000000
Certificates	0.000000%	142,857,285.72	142,857,285.72	142,857,285.72	1.0000000

	Principal Payment Due	Interest Payment	Principal per $1000 Face Amount	Interest per $1000 Face Amount
Class A-1 Notes	0.00	0.00	0.0000000	0.0000000
Class A-2a Notes	0.00	0.00	0.0000000	0.0000000
Class A-2b Notes	0.00	0.00	0.0000000	0.0000000
Class A-3 Notes	43,168,417.21	182,607.87	171.3032429	0.7246344
Class A-4 Notes	0.00	98,750.00	0.0000000	1.3166667
Certificates	0.00	0.00	0.0000000	0.0000000
Total Securities	43,168,417.21	281,357.87

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal				5,563,976.20
Monthly Interest				1,920,240.65
Total Monthly Payments				7,484,216.85

Interest Rate Cap Payments				0.00

Advances:
Aggregate Monthly Payment Advances				213,267.00
Aggregate Sales Proceeds Advance				17,821,475.87
Total Advances				18,034,742.87

Vehicle Disposition Proceeds:
Reallocation Payments				30,310,781.04
Repurchase Payments				1,360,851.24
Net Auction Proceeds				0.00
Recoveries				0.00
Net Liquidation Proceeds				7,895,995.12
Excess Wear and Tear and Excess Mileage				360,629.79
Remaining Payoffs				0.00
Net Insurance Proceeds				410,295.55
Residual Value Surplus				718,260.08
Total Collections				66,575,772.54

Vehicle Disposition Activity for the current month - Terminated and Sold (included in Vehicle Disposition Proceeds)	Reallocation Payments	Net Insurance Sales	Lease Payoffs	Count
Early Termination	20,173,833.04			1,606
Involuntary Repossession	189,118.00			17
Voluntary Repossession	103,849.00			9
Full Termination	9,823,650.00			768
Bankruptcty	20,331.00			2
Insurance Payoff		400,481.52		29
Customer Payoff			370,993.52	21
Grounding Dealer Payoff			4,702,535.81	293
Dealer Purchase			1,369,933.64	66
Total	30,310,781.04	400,481.52	6,443,462.97	2,811

Page 7 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2015-A

Monthly Servicer's Report

for the month of March 2017

II. COLLATERAL POOL BALANCE DATA
	Number	Book Amount	Discount Rate	Securitization Value
Pool Balance - Beginning of Period	23,399	439,929,285.58	7.00000%	374,378,317.57
Total Depreciation Received		(6,549,769.30)		(5,171,984.52)
Principal Amount of Gross Losses	(56)	(902,338.24)		(776,743.63)
Repurchase / Reallocation	(103)	(1,544,638.05)		(1,360,851.24)
Early Terminations	(1,422)	(22,075,881.15)		(18,662,687.82)
Scheduled Terminations	(1,217)	(19,764,534.11)		(17,196,150.00)
Pool Balance - End of Period	20,601	389,092,124.73		331,209,900.37

Remaining Pool Balance
Lease Payment				53,431,406.32
Residual Value				277,778,494.05
Total				331,209,900.37

III. DISTRIBUTIONS

Total Collections					66,575,772.54
Reserve Amounts Available for Distribution					0.00
Total Available for Distribution					66,575,772.54

1. Amounts due Indenture Trustee as Compensation or Indemnity					0.00
2. Reimbursement of Payment Advance					458,668.11
3. Reimbursement of Sales Proceeds Advance					19,235,207.93
4. Servicing Fee:
Servicing Fee Due					311,981.93
Servicing Fee Paid					311,981.93
Servicing Fee Shortfall					0.00
Total Trustee, Advances and Servicing Fee Paid					20,005,857.97

5. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall					0.00
Class A-1 Notes Interest on Interest Carryover Shortfall					0.00
Class A-1 Notes Monthly Available Interest Distribution Amount					0.00

Class A-1 Notes Monthly Interest Paid					0.00
Chg in Class A-1 Notes Int. Carryover Shortfall					0.00

Class A-2a Notes Monthly Interest
Class A-2a Notes Interest Carryover Shortfall					0.00
Class A-2a Notes Interest on Interest Carryover Shortfall					0.00
Class A-2a Notes Monthly Available Interest Distribution Amount					0.00

Class A-2a Notes Monthly Interest Paid					0.00
Chg in Class A-2a Notes Int. Carryover Shortfall					0.00

Class A-2b Notes Monthly Interest
Class A-2b Notes Interest Carryover Shortfall					0.00
Class A-2b Notes Interest on Interest Carryover Shortfall					0.00
Class A-2b Notes Monthly Available Interest Distribution Amount					0.00

Class A-2b Notes Monthly Interest Paid					0.00
Chg in Class A-2b Notes Int. Carryover Shortfall					0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall					0.00
Class A-3 Notes Interest on Interest Carryover Shortfall					0.00
Class A-3 Notes Monthly Available Interest Distribution Amount					182,607.87

Class A-3 Notes Monthly Interest Paid					182,607.87
Chg in Class A-3 Notes Int. Carryover Shortfall					0.00

Page 8 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2015-A

Monthly Servicer's Report

for the month of March 2017

Class A-4 Monthly Interest
Class A-4 Notes Interest Carryover Shortfall							0.00
Class A-4 Notes Interest on Interest Carryover Shortfall							0.00
Class A-4 Notes Monthly Available Interest Distribution Amount							98,750.00

Class A-4 Notes Monthly Interest Paid							98,750.00
Chg in Class A-4 Notes Int. Carryover Shortfall							0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall							0.00
Certificate Interest on Interest Carryover Shortfall							0.00
Certificate Monthly Available Interest Distribution Amount							0.00

Certificate Monthly Interest Paid							0.00
Chg in Certificate Int. Carryover Shortfall							0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due							281,357.87
Total Note and Certificate Monthly Interest Paid							281,357.87
Total Note and Certificate Interest Carryover Shortfall							0.00
Chg in Total Note and Certificate Int. Carryover Shortfall							0.00

Total Available for Principal Distribution							46,288,556.70

6. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes							43,168,417.21

Total Class A Noteholders' Principal Carryover Shortfall							0.00
Total Class A Noteholders' Principal Distributable Amount							43,168,417.21
Chg in Total Class A Noteholders' Principal Carryover Shortfall							0.00

7. Total Monthly Principal Paid on the Certificates							0.00

Total Certificateholders' Principal Carryover Shortfall							0.00
Total Certificateholders' Principal Distributable Amount							0.00
Chg in Total Certificateholders' Principal Carryover Shortfall							0.00

Remaining Available Collections							3,120,139.49

Page 9 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2015-A

Monthly Servicer's Report

for the month of March 2017

IV. RESERVE ACCOUNT

Initial Reserve Account Amount			4,464,286.43
Required Reserve Account Amount			13,392,859.29
Beginning Reserve Account Balance			13,392,859.29
Additional Cash Infusion			0.00
Reinvestment Income for the Period			0.00
Reserve Fund Available for Distribution			13,392,859.29
Reserve Fund Draw Amount			0.00
Deposit of Remaining Available Collections			3,120,139.49
Gross Reserve Account Balance			16,512,998.78
Remaining Available Collections Released to Seller			3,120,139.49
Total Ending Reserve Account Balance			13,392,859.29

V. POOL STATISTICS

Weighted Average Remaining Maturity			8.07
Monthly Prepayment Speed			106%
Lifetime Prepayment Speed			74%

		$	units
Recoveries of Defaulted and Casualty Receivables		832,074.30
Securitization Value of Defaulted Receivables and Casualty Receivables		776,743.63	56
Aggregate Defaulted and Casualty Gain (Loss)		55,330.67
Pool Balance at Beginning of Collection Period		374,378,317.57
Net Loss Ratio
Current Collection Period		0.0148%
Preceding Collection Period		-0.0021%
Second Preceding Collection Period		-0.0312%
Third Preceding Collection Period		-0.0035%


Cumulative Net Losses for all Periods		0.2042%	1,823,531.89

Delinquent Receivables:	% of BOP Pool Balance	Amount	Number
31-60 Days Delinquent	0.76%	2,829,736.16	186
61-90 Days Delinquent	0.22%	837,691.36	49
91-120+ Days Delinquent	0.07%	256,822.75	14
More than 120 Days	0.01%	20,497.97	1
Total Delinquent Receivables:	1.05%	3,944,748.24	250

60+ Days Delinquencies as Percentage of Receivables		Amount	Number
Current Collection Period		0.30%	0.27%
Preceding Collection Period		0.30%	0.30%
Second Preceding Collection Period		0.38%	0.37%
Third Preceding Collection Period		0.34%	0.34%


Aggregate Sales Performance of Auctioned Vehicles		$	units
Sales Proceeds		29,997,483.04	2,374
Securitization Value		32,003,768.44	2,374
Aggregate Residual Gain (Loss)		(2,006,285.40)

Cumulative Sales Performance of Auctioned Vehicles		$	units
Cumulative Sales Proceeds		208,839,033.51	15,293
Cumulative Securitization Value		225,255,991.51	15,293
Cumulative Residual Gain (Loss)		(16,416,958.00)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance			27,490,061.32
Reimbursement of Outstanding Advance			19,235,207.93
Additional Advances for current period			17,821,475.87
Ending Balance of Residual Advance			26,076,329.26

Beginning Balance of Payment Advance			919,576.45
Reimbursement of Outstanding Payment Advance			458,668.11
Additional Payment Advances for current period			213,267.00
Ending Balance of Payment Advance			674,175.34

Page 10 of 11

Exhibit 99.1

NISSAN AUTO LEASE TRUST 2015-A

Monthly Servicer's Report

for the month of March 2017

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							NO

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							NO

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							NO

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							NO

5. Has there been any material additions, removals or substitutions of
SUBI Assets, or repurchases of SUBI Assets?							NO

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							NO

Page 11 of 11

Nissan Auto Lease Trust 2015-A 10-D