Exhibit 99

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	May 2016
Payment Date	6/15/2016
Transaction Month	47

Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus supplement, available on the SEC website (http://www.sec.gov) under the registration number 333-167489 and at http://www.fordcredit.com/institutionalinvestments/index.jhtml.

I. ORIGINAL DEAL PARAMETERS



	Dollar Amount		# of Receivables		Weighted Avg Remaining Term at Cutoff
Initial Pool Balance	$	1,639,734,292.80	75,170		56.17 months

	Dollar Amount		Note Interest Rate		Final Scheduled Payment Date
Original Securities
Class A-1 Notes	$	366,700,000.00	0.27214	%	August 15, 2013
Class A-2 Notes	$	497,600,000.00	0.470	%	April 15, 2015
Class A-3 Notes	$	502,000,000.00	0.580	%	December 15, 2016
Class A-4 Notes	$	133,250,000.00	0.790	%	November 15, 2017
Class B Notes	$	47,350,000.00	1.270	%	December 15, 2017
Class C Notes	$	31,570,000.00	1.690	%	April 15, 2018
Class D Notes	$	31,570,000.00	2.430	%	January 15, 2019
Total	$	1,610,040,000.00

II. AVAILABLE FUNDS



Interest:
Interest Collections	$	495,961.76

Principal:
Principal Collections	$	8,100,877.26
Prepayments in Full	$	2,799,194.89
Liquidation Proceeds	$	36,686.38
Recoveries	$	45,990.08
Sub Total	$	10,982,748.61
Collections	$	11,478,710.37

Purchase Amounts:
Purchase Amounts Related to Principal	$	385,688.71
Purchase Amounts Related to Interest	$	2,147.68
Sub Total	$	387,836.39

Clean-up Call	$	0.00

Reserve Account Draw Amount	$	0.00

Available Funds - Total	$	11,866,546.76

Page 1

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	May 2016
Payment Date	6/15/2016
Transaction Month	47

III. DISTRIBUTION



	Calculated Amount		Amount Paid		Shortfall		Carryover Shortfall		Remaining Available Funds
Indenture/Owner Trustee Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	11,866,546.76
Servicing Fee	$	107,777.99	$	107,777.99	$	0.00	$	0.00	$	11,758,768.77
Interest - Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	11,758,768.77
Interest - Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	11,758,768.77
Interest - Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	11,758,768.77
Interest - Class A-4 Notes	$	10,181.62	$	10,181.62	$	0.00	$	0.00	$	11,748,587.15
First Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	11,748,587.15
Interest - Class B Notes	$	50,112.08	$	50,112.08	$	0.00	$	0.00	$	11,698,475.07
Second Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	11,698,475.07
Interest - Class C Notes	$	44,461.08	$	44,461.08	$	0.00	$	0.00	$	11,654,013.99
Third Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	11,654,013.99
Interest - Class D Notes	$	63,929.25	$	63,929.25	$	0.00	$	0.00	$	11,590,084.74
Reserve Account Deposit	$	0.00	$	0.00	$	0.00	$	0.00	$	11,590,084.74
Regular Principal Payment	$	11,009,654.57	$	11,009,654.57	$	0.00	$	0.00	$	580,430.17
Additional Trustee Fees and Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	580,430.17
Residual Released to Depositor	$	0.00	$	580,430.17	$	0.00	$	0.00	$	0.00
Total			$	11,866,546.76

Principal Payment:
First Priority Principal Payment									$	0.00
Second Priority Principal Payment									$	0.00
Third Priority Principal Payment									$	0.00
Regular Principal Payment									$	11,009,654.57
Total									$	11,009,654.57

IV. NOTEHOLDER PAYMENTS



	Noteholder Principal Payments				Noteholder Interest Payments				Total Payments
Original	Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance
Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-4 Notes	$	11,009,654.57	$	82.62	$	10,181.62	$	0.08	$	11,019,836.19	$	82.70
Class B Notes	$	0.00	$	0.00	$	50,112.08	$	1.06	$	50,112.08	$	1.06
Class C Notes	$	0.00	$	0.00	$	44,461.08	$	1.41	$	44,461.08	$	1.41
Class D Notes	$	0.00	$	0.00	$	63,929.25	$	2.03	$	63,929.25	$	2.03
Total	$	11,009,654.57	$	6.84	$	168,684.03	$	0.10	$	11,178,338.60	$	6.94

Page 2

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	May 2016
Payment Date	6/15/2016
Transaction Month	47

V. NOTE BALANCE AND POOL INFORMATION



	Beginning of Period Balance		Note Factor	End of Period Balance		Note Factor
Class A-1 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-3 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-4 Notes	$	15,465,756.24	0.1160657	$	4,456,101.67	0.0334417
Class B Notes	$	47,350,000.00	1.0000000	$	47,350,000.00	1.0000000
Class C Notes	$	31,570,000.00	1.0000000	$	31,570,000.00	1.0000000
Class D Notes	$	31,570,000.00	1.0000000	$	31,570,000.00	1.0000000
Total	$	125,955,756.24	0.0782314	$	114,946,101.67	0.0713933



Pool Information
Weighted Average APR	4.664		%	4.697		%
Weighted Average Remaining Term	19.18			18.47
Number of Receivables Outstanding	18,022			17,004
Pool Balance	$	129,333,586.94		$	117,935,453.73
Adjusted Pool Balance (Pool Balance - YSOC Amount)	$	125,955,756.24		$	114,946,101.67
Pool Factor	0.0788747			0.0719235

VI. OVERCOLLATERALIZATION INFORMATION



Specified Reserve Balance	$	8,198,671.46
Targeted Credit Enhancement Amount	$	8,198,671.46
Yield Supplement Overcollateralization Amount	$	2,989,352.06
Targeted Overcollateralization Amount	$	2,989,352.06
Actual Overcollateralization Amount (EOP Pool Balance - EOP Note Balance)	$	2,989,352.06

VII. RECONCILIATION OF RESERVE ACCOUNT



Beginning Reserve Account Balance	$	8,198,671.46
Reserve Account Deposits Made	$	0.00
Reserve Account Draw Amount	$	0.00
Ending Reserve Account Balance	$	8,198,671.46
Change in Reserve Account Balance	$	0.00
Specified Reserve Balance	$	8,198,671.46

Page 3

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	May 2016
Payment Date	6/15/2016
Transaction Month	47

VIII. NET LOSS AND DELINQUENT RECEIVABLES



			# of Receivables	Amount
Current Collection Period Loss:
Realized Loss (Charge-Offs)			96	$	75,685.97
(Recoveries)			146	$	45,990.08
Net Loss for Current Collection Period				$	29,695.89
Ratio of Net Loss for Current Collection Period to Beginning of Period Pool Balance (annualized)				0.2755%

Preceding and Current Collection Periods Average Loss:

Ratio of Net Loss to the Average Pool Balance (annualized)
Third Preceding Collection Period				0.2288		%
Second Preceding Collection Period				(0.0127		)%
Preceding Collection Period				1.1048		%
Current Collection Period				0.2882%
Four Month Average (Current and Preceding Three Collection Periods)				0.4023		%

Cumulative Loss:
Cumulative Realized Loss (Charge-Offs)			6,093	$	13,765,067.99
(Cumulative Recoveries)				$	2,663,647.59
Cumulative Net Loss for All Collection Periods				$	11,101,420.40
Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance				0.6770		%

Average Realized Loss for Receivables that have experienced a Realized Loss				$	2,259.16
Average Net Loss for Receivables that have experienced a Realized Loss				$	1,822.00

	% of EOP Pool Balance		# of Receivables	Amount
Delinquent Receivables:
31-60 Days Delinquent	3.36	%	386	$	3,966,716.68
61-90 Days Delinquent	0.43	%	41	$	508,202.22
91-120 Days Delinquent	0.08	%	10	$	88,800.14
Over 120 Days Delinquent	1.06	%	90	$	1,248,399.93
Total Delinquent Receivables	4.93	%	527	$	5,812,118.97

Repossession Inventory:
Repossessed in the Current Collection Period			10	$	111,179.30
Total Repossessed Inventory			14	$	151,285.00

Number of 61+ Delinquent Receivables to EOP Number of Outstanding Receivables:
Second Preceding Collection Period				0.7291		%
Preceding Collection Period				0.7213		%
Current Collection Period				0.8292		%
Three Month Average				0.7599		%

Page 4

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	May 2016
Payment Date	6/15/2016
Transaction Month	47

IX. REPURCHASE DEMAND ACTIVITY (RULE 15Ga-1)

No Activity to report

Most Recent Form ABS-15G for repurchase demand activity

Filed by: Ford Motor Credit Company LLC

CIK#: 0000038009

Date: February 3, 2016

SERVICER CERTIFICATION

THIS REPORT IS ACCURATE IN ALL MATERIAL RESPECTS.

Ford Motor Credit Company LLC

/s/ Erin Rohde

Assistant Treasurer

Page 5

Ford Credit Auto Owner Trust 2012-C 10-D