Exhibit 99

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	July 2016
Payment Date	8/15/2016
Transaction Month	49

Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus supplement, available on the SEC website (http://www.sec.gov) under the registration number 333-167489 and at http://www.fordcredit.com/institutionalinvestments/index.jhtml.

I. ORIGINAL DEAL PARAMETERS



	Dollar Amount		# of Receivables		Weighted Avg Remaining Term at Cutoff
Initial Pool Balance	$	1,639,734,292.80	75,170		56.17 months

	Dollar Amount		Note Interest Rate		Final Scheduled Payment Date
Original Securities
Class A-1 Notes	$	366,700,000.00	0.27214	%	August 15, 2013
Class A-2 Notes	$	497,600,000.00	0.470	%	April 15, 2015
Class A-3 Notes	$	502,000,000.00	0.580	%	December 15, 2016
Class A-4 Notes	$	133,250,000.00	0.790	%	November 15, 2017
Class B Notes	$	47,350,000.00	1.270	%	December 15, 2017
Class C Notes	$	31,570,000.00	1.690	%	April 15, 2018
Class D Notes	$	31,570,000.00	2.430	%	January 15, 2019
Total	$	1,610,040,000.00

II. AVAILABLE FUNDS



Interest:
Interest Collections	$	405,368.97

Principal:
Principal Collections	$	6,881,653.66
Prepayments in Full	$	2,160,206.96
Liquidation Proceeds	$	59,366.50
Recoveries	$	77,198.95
Sub Total	$	9,178,426.07
Collections	$	9,583,795.04

Purchase Amounts:
Purchase Amounts Related to Principal	$	243,307.34
Purchase Amounts Related to Interest	$	1,419.41
Sub Total	$	244,726.75

Clean-up Call	$	0.00

Reserve Account Draw Amount	$	0.00

Available Funds - Total	$	9,828,521.79

Page 1

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	July 2016
Payment Date	8/15/2016
Transaction Month	49

III. DISTRIBUTION



	Calculated Amount		Amount Paid		Shortfall		Carryover Shortfall		Remaining Available Funds
Indenture/Owner Trustee Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	9,828,521.79
Servicing Fee	$	89,187.92	$	89,187.92	$	0.00	$	0.00	$	9,739,333.87
Interest - Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	9,739,333.87
Interest - Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	9,739,333.87
Interest - Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	9,739,333.87
Interest - Class A-4 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	9,739,333.87
First Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	9,739,333.87
Interest - Class B Notes	$	43,661.31	$	43,661.31	$	0.00	$	0.00	$	9,695,672.56
Second Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	9,695,672.56
Interest - Class C Notes	$	44,461.08	$	44,461.08	$	0.00	$	0.00	$	9,651,211.48
Third Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	9,651,211.48
Interest - Class D Notes	$	63,929.25	$	63,929.25	$	0.00	$	0.00	$	9,587,282.23
Reserve Account Deposit	$	0.00	$	0.00	$	0.00	$	0.00	$	9,587,282.23
Regular Principal Payment	$	9,161,603.60	$	9,161,603.60	$	0.00	$	0.00	$	425,678.63
Additional Trustee Fees and Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	425,678.63
Residual Released to Depositor	$	0.00	$	425,678.63	$	0.00	$	0.00	$	0.00
Total			$	9,828,521.79

Principal Payment:
First Priority Principal Payment									$	0.00
Second Priority Principal Payment									$	0.00
Third Priority Principal Payment									$	0.00
Regular Principal Payment									$	9,161,603.60
Total									$	9,161,603.60

IV. NOTEHOLDER PAYMENTS



	Noteholder Principal Payments				Noteholder Interest Payments				Total Payments
Original	Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance
Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-4 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class B Notes	$	9,161,603.60	$	193.49	$	43,661.31	$	0.92	$	9,205,264.91	$	194.41
Class C Notes	$	0.00	$	0.00	$	44,461.08	$	1.41	$	44,461.08	$	1.41
Class D Notes	$	0.00	$	0.00	$	63,929.25	$	2.03	$	63,929.25	$	2.03
Total	$	9,161,603.60	$	5.69	$	152,051.64	$	0.09	$	9,313,655.24	$	5.78

Page 2

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	July 2016
Payment Date	8/15/2016
Transaction Month	49

V. NOTE BALANCE AND POOL INFORMATION



	Beginning of Period Balance		Note Factor	End of Period Balance		Note Factor
Class A-1 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-3 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-4 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class B Notes	$	41,254,782.35	0.8712731	$	32,093,178.75	0.6777862
Class C Notes	$	31,570,000.00	1.0000000	$	31,570,000.00	1.0000000
Class D Notes	$	31,570,000.00	1.0000000	$	31,570,000.00	1.0000000
Total	$	104,394,782.35	0.0648399	$	95,233,178.75	0.0591496



Pool Information
Weighted Average APR	4.731		%	4.767		%
Weighted Average Remaining Term	17.75			17.06
Number of Receivables Outstanding	16,157			15,524
Pool Balance	$	107,025,509.42		$	97,533,908.15
Adjusted Pool Balance (Pool Balance - YSOC Amount)	$	104,394,782.35		$	95,233,178.75
Pool Factor	0.0652700			0.0594815

VI. OVERCOLLATERALIZATION INFORMATION



Specified Reserve Balance	$	8,198,671.46
Targeted Credit Enhancement Amount	$	8,198,671.46
Yield Supplement Overcollateralization Amount	$	2,300,729.40
Targeted Overcollateralization Amount	$	2,300,729.40
Actual Overcollateralization Amount (EOP Pool Balance - EOP Note Balance)	$	2,300,729.40

VII. RECONCILIATION OF RESERVE ACCOUNT



Beginning Reserve Account Balance	$	8,198,671.46
Reserve Account Deposits Made	$	0.00
Reserve Account Draw Amount	$	0.00
Ending Reserve Account Balance	$	8,198,671.46
Change in Reserve Account Balance	$	0.00
Specified Reserve Balance	$	8,198,671.46

Page 3

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	July 2016
Payment Date	8/15/2016
Transaction Month	49

VIII. NET LOSS AND DELINQUENT RECEIVABLES



			# of Receivables	Amount
Current Collection Period Loss:
Realized Loss (Charge-Offs)			74	$	147,066.81
(Recoveries)			146	$	77,198.95
Net Loss for Current Collection Period				$	69,867.86
Ratio of Net Loss for Current Collection Period to Beginning of Period Pool Balance (annualized)				0.7834%

Preceding and Current Collection Periods Average Loss:

Ratio of Net Loss to the Average Pool Balance (annualized)
Third Preceding Collection Period				1.1048		%
Second Preceding Collection Period				0.2882		%
Preceding Collection Period				0.3965		%
Current Collection Period				0.8197%
Four Month Average (Current and Preceding Three Collection Periods)				0.6523		%

Cumulative Loss:
Cumulative Realized Loss (Charge-Offs)			6,252	$	13,980,589.81
(Cumulative Recoveries)				$	2,772,135.25
Cumulative Net Loss for All Collection Periods				$	11,208,454.56
Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance				0.6836		%

Average Realized Loss for Receivables that have experienced a Realized Loss				$	2,236.18
Average Net Loss for Receivables that have experienced a Realized Loss				$	1,792.78

	% of EOP Pool Balance		# of Receivables	Amount
Delinquent Receivables:
31-60 Days Delinquent	3.29	%	365	$	3,208,826.27
61-90 Days Delinquent	0.30	%	28	$	291,055.36
91-120 Days Delinquent	0.08	%	8	$	81,626.29
Over 120 Days Delinquent	1.12	%	84	$	1,087,650.71
Total Delinquent Receivables	4.79	%	485	$	4,669,158.63

Repossession Inventory:
Repossessed in the Current Collection Period			14	$	180,029.63
Total Repossessed Inventory			21	$	301,905.15

Number of 61+ Delinquent Receivables to EOP Number of Outstanding Receivables:
Second Preceding Collection Period				0.8292		%
Preceding Collection Period				0.8727		%
Current Collection Period				0.7730		%
Three Month Average				0.8250		%

Page 4

Ford Credit Auto Owner Trust 2012-C

Monthly Investor Report



Collection Period	July 2016
Payment Date	8/15/2016
Transaction Month	49

IX. REPURCHASE DEMAND ACTIVITY (RULE 15Ga-1)

No Activity to report

Most Recent Form ABS-15G for repurchase demand activity

Filed by: Ford Motor Credit Company LLC

CIK#: 0000038009

Date: February 3, 2016

SERVICER CERTIFICATION

THIS REPORT IS ACCURATE IN ALL MATERIAL RESPECTS.

Ford Motor Credit Company LLC

/s/ Sumito Mulchandani

Assistant Treasurer

Page 5

Ford Credit Auto Owner Trust 2012-C 10-D