
John Deere Owner Trust 2020-B				EXHIBIT 99.2
Statement to Certificateholders
(___)
$160,000,000 Class A-1 0.25062% Asset Backed Notes due July 15, 2021
$262,500,000 Class A-2 0.41% Asset Backed Notes due March 15, 2023
$262,500,000 Class A-3 0.51% Asset Backed Notes due November 15, 2024
$75,870,000 Class A-4 0.72% Asset Backed Notes due June 15, 2027
$19,513,485 Overcollateralization

Payment Date:				17-Jul-23

(1)	Amount of principal being paid or distributed:

	(a)	Class A-1 Notes:		$0.00
		per $1,000 original principal amount:		$0.00

	(b)	Class A-2 Notes:		$0.00
		per $1,000 original principal amount:		$0.00

	(c)	Class A-3 Notes:		$5,825,329.82
		per $1,000 original principal amount:		$22.19

	(d)	Class A-4 Notes:		$0.00
		per $1,000 original principal amount:		$0.00

	(e)	Total:		$5,825,329.82

(2)	(a)	Amount of interest being paid or distributed:

		(i)	Class A-1 Notes:	$0.00
			per $1,000 original principal amount:	$0.00

		(ii)	Class A-2 Notes:	$0.00
			per $1,000 original principal amount:	$0.00

		(iii)	Class A-3 Notes:	$10,303.58
			per $1,000 original principal amount:	$0.04

		(iv)	Class A-4 Notes:	$45,522.00
			per $1,000 original principal amount:	$0.60

		(v)	Total:	$55,825.58

(3)	(a)	Pool Balance (excluding accrued interest) at end of related Collection Period:		$113,829,963.10

	(b)	Note Value at end of related Collection Period:		$113,801,878.84

	(c)	Amount of Overcollateralization (Note Value less the aggregate principal amount of Notes) at end of related Collection Period:		$19,513,485.00

(4)	After giving effect to distributions on this Payment Date:

	(a)	(i)	Outstanding Principal Amount of Class A-1 Notes:	$0.00
		(ii)	A-1 Note Pool Factor:	0.0000000

	(b)	(i)	Outstanding Principal Amount of Class A-2 Notes:	$0.00
		(ii)	A-2 Note Pool Factor:	0.0000000

	(c)	(i)	Outstanding Principal Amount of Class A-3 Notes:	$18,418,394.33
		(ii)	A-3 Note Pool Factor:	0.0701653

	(d)	(i)	Outstanding Principal Amount of Class A-4 Notes:	$75,870,000.00
		(ii)	A-4 Note Pool Factor:	1.0000000


(5)	(a)	Amount of Servicing Fee:		$99,860.20
		(i)	per $1,000 original principal amount:	$0.13
	(b)	Amount of Servicing Fee earned:		$99,860.20
	(c)	Amount of Servicing Fee paid:		$99,860.20
	(d)	Amount of Servicing Fee Shortfall:		$0.00

(6)	Amount of Administration Fee:			$100.00

(7)	Amount paid to Indenture Trustee:			$0.00

(8)	Amount paid to Owner Trustee:			$0.00

(9)	Amount paid to Asset Representations Reviewer:
	(a)	Section 5.04 (iii) - Asset Representations Review Fees		$0.00
	(b)	Section 5.04 (ix) - Asset Representations Review Fees		$0.00

(10)	Amount paid to Certificateholder:			$321,691.04

(11)	(i)	Amount in Reserve Account:		$7,803,835.00
	(ii)	Specified Reserve Account Balance:		$7,803,835.00

(12)	(i)	Payoff Amount of Receivables 60 days or more past due:		$1,136,052.15
	(ii)	Payoff Amount of Receivables 60 days or more past due as a % of the Pool Balance:		1.00%

(13)	(i)	Aggregate amount of net losses for the collection period:		($36.29)
	(ii)	Cumulative amount of net losses:		$893,935.30
	(iii)	Cumulative net loss as a percent of Initial Pool Balance (Cumulative Net Loss Ratio):		0.11%

(14)	(a)	Number of Receivables that were the subject of a repurchase demand in the related Collection Period:
		(i)	Aggregate Principal Balance of Receivables:	$0.00
		(ii)	% of Pool Balance:	0.00%

	(b)	Number of Purchased Receivables in the related Collection Period:
		(i)	Aggregate Principal Balance of Purchased Receivables:	$44,036.13
		(ii)	% of Pool Balance:	0.04%

	(c)	Number of Receivables pending repurchase (within cure period) in the related Collection Period:
		(i)	Aggregate Principal Balance of Receivables:	$0.00
		(ii)	% of Pool Balance:	0.00%

	(d)	Number of repurchase demands in dispute in the related Collection Period:
		(i)	Aggregate Principal Balance of Receivables:	$0.00
		(ii)	% of Pool Balance:	0.00%

	(e)	Number of repurchase demands withdrawn in the related Collection Period:
		(i)	Aggregate Principal Balance of related Receivables:	$0.00
		(ii)	% of Pool Balance:	0.00%

	(f)	Number of repurchase demands rejected in the related Collection Period:
		(i)	Aggregate Principal Balance of related Receivables:	$0.00
		(ii)	% of Pool Balance:	0.00%

John Deere Owner Trust 2020-B 10-D